Showa Sangyo Co Ltd
TSE:2004

Watchlist Manager
Showa Sangyo Co Ltd Logo
Showa Sangyo Co Ltd
TSE:2004
Watchlist
Price: 2 863 JPY -0.56% Market Closed
Market Cap: 94.5B JPY

Relative Value

The Relative Value of one Showa Sangyo Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 863 JPY, Showa Sangyo Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Showa Sangyo Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
55
vs Industry
57
Median 3Y
9.4
Median 5Y
10.4
Industry
16.1
Forward
9.1
vs History
61
vs Industry
55
Median 3Y
4.5
Median 5Y
4.9
Industry
9.9
vs History
44
vs Industry
25
Median 3Y
20.4
Median 5Y
19.5
Industry
16.7
vs History
90
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
98
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.3
vs History
98
vs Industry
69
Median 3Y
2.6
Median 5Y
2.5
Industry
4.8
vs History
93
vs Industry
54
Median 3Y
6.4
Median 5Y
7.1
Industry
9.9
Forward
5.2
vs History
87
vs Industry
39
Median 3Y
11.9
Median 5Y
15.1
Industry
13.1
vs History
73
vs Industry
51
Median 3Y
5.9
Median 5Y
6.2
Industry
11.3
vs History
42
vs Industry
24
Median 3Y
13.9
Median 5Y
12.7
Industry
15.6
vs History
98
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Showa Sangyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Showa Sangyo Co Ltd
TSE:2004
93B JPY 0.3 10.1 5.5 10.9
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
197.2B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.8B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
48.7B EUR 1.8 26.5 11.4 15.4
ZA
Tiger Brands Ltd
JSE:TBS
55.8B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
262.2B CNY 1.7 11.8 12.2 12.2
US
Hershey Co
NYSE:HSY
36.3B USD 3.2 26.7 16.2 20.2
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.9B CHF 4.8 42 24.3 33.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.4B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Showa Sangyo Co Ltd
TSE:2004
Average EV/EBITDA: 20 741
5.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
31%
0.4
US
Hershey Co
NYSE:HSY
16.2
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Showa Sangyo Co Ltd
TSE:2004
Average EV/EBIT: 35 382.3
10.9
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.4
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.2
20%
0.6
US
Hershey Co
NYSE:HSY
20.2
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.2
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
11%
2.6