Showa Sangyo Co Ltd
TSE:2004

Watchlist Manager
Showa Sangyo Co Ltd Logo
Showa Sangyo Co Ltd
TSE:2004
Watchlist
Price: 2 872 JPY -0.03% Market Closed
Market Cap: 94.8B JPY

Relative Value

The Relative Value of one Showa Sangyo Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 872 JPY, Showa Sangyo Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Showa Sangyo Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
80
Median 3Y
0.3
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
61
vs Industry
57
Median 3Y
9.4
Median 5Y
10.2
Industry
16.1
Forward
9.1
vs History
60
vs Industry
55
Median 3Y
4.5
Median 5Y
4.9
Industry
10
vs History
14
vs Industry
25
Median 3Y
20.7
Median 5Y
19.5
Industry
17.1
vs History
98
vs Industry
71
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
96
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.1
Forward
0.4
vs History
96
vs Industry
69
Median 3Y
2.6
Median 5Y
2.5
Industry
4.8
vs History
82
vs Industry
54
Median 3Y
6.4
Median 5Y
7.1
Industry
10
Forward
5.4
vs History
77
vs Industry
39
Median 3Y
11.9
Median 5Y
15.1
Industry
13.2
vs History
68
vs Industry
51
Median 3Y
6
Median 5Y
6.2
Industry
11.4
vs History
42
vs Industry
24
Median 3Y
13.9
Median 5Y
12.7
Industry
16.1
vs History
98
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Showa Sangyo Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Showa Sangyo Co Ltd
TSE:2004
93.3B JPY 0.3 9.5 5.8 11.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.3B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
71.2B USD 1.9 20.2 15.7 20.5
FR
Danone SA
PAR:BN
50B EUR 1.8 27.2 11.7 15.8
ZA
Tiger Brands Ltd
JSE:TBS
58.1B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
38.4B USD 3.3 28.2 17 21.2
CN
Muyuan Foods Co Ltd
SZSE:002714
268.7B CNY 1.8 12.1 12.4 12.4
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27B CHF 4.8 42 24.4 33.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Showa Sangyo Co Ltd
TSE:2004
Average EV/EBITDA: 20 741.3
5.8
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
-2%
N/A
FR
Danone SA
PAR:BN
11.7
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
US
Hershey Co
NYSE:HSY
17
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.4
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Showa Sangyo Co Ltd
TSE:2004
Average EV/EBIT: 35 382.7
11.5
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-3%
N/A
FR
Danone SA
PAR:BN
15.8
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
US
Hershey Co
NYSE:HSY
21.2
-6%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.4
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.3
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7