Feed One Co Ltd
TSE:2060
Intrinsic Value
Feed One Co., Ltd. engages in the management of its group companies involve in the production and sale of formula feed for livestock and fisheries. [ Read More ]
The intrinsic value of one Feed One Co Ltd stock under the Base Case scenario is 4 257.49 JPY. Compared to the current market price of 1 032 JPY, Feed One Co Ltd is Undervalued by 76%.
Valuation Backtest
Feed One Co Ltd
Run backtest to discover the historical profit from buying and selling Feed One Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Feed One Co Ltd
Current Assets | 96.4B |
Cash & Short-Term Investments | 14.8B |
Receivables | 61.4B |
Other Current Assets | 20.2B |
Non-Current Assets | 42.4B |
Long-Term Investments | 9.8B |
PP&E | 30.4B |
Intangibles | 1.4B |
Other Non-Current Assets | 804m |
Current Liabilities | 65.5B |
Accounts Payable | 47.7B |
Accrued Liabilities | 309m |
Other Current Liabilities | 17.5B |
Non-Current Liabilities | 25.6B |
Long-Term Debt | 22.2B |
Other Non-Current Liabilities | 3.5B |
Earnings Waterfall
Feed One Co Ltd
Revenue
|
317.5B
JPY
|
Cost of Revenue
|
-289.6B
JPY
|
Gross Profit
|
27.9B
JPY
|
Operating Expenses
|
-22.2B
JPY
|
Operating Income
|
5.7B
JPY
|
Other Expenses
|
-2.1B
JPY
|
Net Income
|
3.7B
JPY
|
Free Cash Flow Analysis
Feed One Co Ltd
Profitability Score
Profitability Due Diligence
Feed One Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Feed One Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Feed One Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Feed One Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Feed One Co Ltd
Shareholder Return
Price
Feed One Co Ltd
Average Annual Return | -2.27% |
Standard Deviation of Annual Returns | 8.29% |
Max Drawdown | -36% |
Market Capitalization | 39.5B JPY |
Shares Outstanding | 38 264 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Feed One Co., Ltd. engages in the management of its group companies involve in the production and sale of formula feed for livestock and fisheries. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 932 full-time employees. The company went IPO on 2014-10-01. The firm mainly operates in three segments. The Feed segment is engaged in the manufacture and sale of feeds for livestock, aquatic feeds and other feeds. The Livestock and Marine Products segment is engaged in the production and sale of pigs, chicken eggs and chickens, the purchasing, processing and sale of livestock products, and the purchase and sale of marine products, among others. The Others segment is engaged in the farming of saltwater fish based on compound feeds, the production and sale of seeds and seedlings, and real estate leasing business, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Feed One Co Ltd stock under the Base Case scenario is 4 257.49 JPY.
Compared to the current market price of 1 032 JPY, Feed One Co Ltd is Undervalued by 76%.