First Time Loading...

Feed One Co Ltd
TSE:2060

Watchlist Manager
Feed One Co Ltd Logo
Feed One Co Ltd
TSE:2060
Watchlist
Price: 1 032 JPY 4.14% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Feed One Co., Ltd. engages in the management of its group companies involve in the production and sale of formula feed for livestock and fisheries. [ Read More ]

The intrinsic value of one Feed One Co Ltd stock under the Base Case scenario is 4 257.49 JPY. Compared to the current market price of 1 032 JPY, Feed One Co Ltd is Undervalued by 76%.

Key Points:
Intrinsic Value
Base Case
4 257.49 JPY
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Feed One Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Feed One Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Feed One Co Ltd

Provide an overview of the primary business activities
of Feed One Co Ltd.

What unique competitive advantages
does Feed One Co Ltd hold over its rivals?

What risks and challenges
does Feed One Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Feed One Co Ltd.

Provide P/S
for Feed One Co Ltd.

Provide P/E
for Feed One Co Ltd.

Provide P/OCF
for Feed One Co Ltd.

Provide P/FCFE
for Feed One Co Ltd.

Provide P/B
for Feed One Co Ltd.

Provide EV/S
for Feed One Co Ltd.

Provide EV/GP
for Feed One Co Ltd.

Provide EV/EBITDA
for Feed One Co Ltd.

Provide EV/EBIT
for Feed One Co Ltd.

Provide EV/OCF
for Feed One Co Ltd.

Provide EV/FCFF
for Feed One Co Ltd.

Provide EV/IC
for Feed One Co Ltd.

What are the Revenue projections
for Feed One Co Ltd?

How accurate were the past Revenue estimates
for Feed One Co Ltd?

What are the Net Income projections
for Feed One Co Ltd?

How accurate were the past Net Income estimates
for Feed One Co Ltd?

What are the EPS projections
for Feed One Co Ltd?

How accurate were the past EPS estimates
for Feed One Co Ltd?

What are the EBIT projections
for Feed One Co Ltd?

How accurate were the past EBIT estimates
for Feed One Co Ltd?

Compare the revenue forecasts
for Feed One Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Feed One Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Feed One Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Feed One Co Ltd compared to its peers.

Compare the P/E ratios
of Feed One Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Feed One Co Ltd with its peers.

Analyze the financial leverage
of Feed One Co Ltd compared to its main competitors.

Show all profitability ratios
for Feed One Co Ltd.

Provide ROE
for Feed One Co Ltd.

Provide ROA
for Feed One Co Ltd.

Provide ROIC
for Feed One Co Ltd.

Provide ROCE
for Feed One Co Ltd.

Provide Gross Margin
for Feed One Co Ltd.

Provide Operating Margin
for Feed One Co Ltd.

Provide Net Margin
for Feed One Co Ltd.

Provide FCF Margin
for Feed One Co Ltd.

Show all solvency ratios
for Feed One Co Ltd.

Provide D/E Ratio
for Feed One Co Ltd.

Provide D/A Ratio
for Feed One Co Ltd.

Provide Interest Coverage Ratio
for Feed One Co Ltd.

Provide Altman Z-Score Ratio
for Feed One Co Ltd.

Provide Quick Ratio
for Feed One Co Ltd.

Provide Current Ratio
for Feed One Co Ltd.

Provide Cash Ratio
for Feed One Co Ltd.

What is the historical Revenue growth
over the last 5 years for Feed One Co Ltd?

What is the historical Net Income growth
over the last 5 years for Feed One Co Ltd?

What is the current Free Cash Flow
of Feed One Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Feed One Co Ltd.

Financials

Balance Sheet Decomposition
Feed One Co Ltd

Current Assets 96.4B
Cash & Short-Term Investments 14.8B
Receivables 61.4B
Other Current Assets 20.2B
Non-Current Assets 42.4B
Long-Term Investments 9.8B
PP&E 30.4B
Intangibles 1.4B
Other Non-Current Assets 804m
Current Liabilities 65.5B
Accounts Payable 47.7B
Accrued Liabilities 309m
Other Current Liabilities 17.5B
Non-Current Liabilities 25.6B
Long-Term Debt 22.2B
Other Non-Current Liabilities 3.5B
Efficiency

Earnings Waterfall
Feed One Co Ltd

Revenue
317.5B JPY
Cost of Revenue
-289.6B JPY
Gross Profit
27.9B JPY
Operating Expenses
-22.2B JPY
Operating Income
5.7B JPY
Other Expenses
-2.1B JPY
Net Income
3.7B JPY

Free Cash Flow Analysis
Feed One Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Feed One Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Declining ROIC
Positive Gross Profit
46/100
Profitability
Score

Feed One Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Feed One Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
70/100
Solvency
Score

Feed One Co Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Feed One Co Ltd

There are no price targets for Feed One Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Feed One Co Ltd

1M 1M
+2%
6M 6M
+37%
1Y 1Y
+49%
3Y 3Y
+29%
5Y 5Y
+35%
10Y 10Y
+122%
Annual Price Range
1 032
52w Low
690
52w High
1 055
Price Metrics
Average Annual Return -2.27%
Standard Deviation of Annual Returns 8.29%
Max Drawdown -36%
Shares Statistics
Market Capitalization 39.5B JPY
Shares Outstanding 38 264 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Feed One Co Ltd Logo
Feed One Co Ltd

Country

Japan

Industry

Food Products

Market Cap

39.5B JPY

Dividend Yield

2.93%

Description

Feed One Co., Ltd. engages in the management of its group companies involve in the production and sale of formula feed for livestock and fisheries. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 932 full-time employees. The company went IPO on 2014-10-01. The firm mainly operates in three segments. The Feed segment is engaged in the manufacture and sale of feeds for livestock, aquatic feeds and other feeds. The Livestock and Marine Products segment is engaged in the production and sale of pigs, chicken eggs and chickens, the purchasing, processing and sale of livestock products, and the purchase and sale of marine products, among others. The Others segment is engaged in the farming of saltwater fish based on compound feeds, the production and sale of seeds and seedlings, and real estate leasing business, among others.

Contact

KANAGAWA-KEN
Yokohama
2-23-2, Tsuruya-cho, Kanagawa-ku
+81453112300.0
https://www.feed-one.co.jp/

IPO

2014-10-01

Employees

932

Officers

President & Representative Director
Mr. Hidehiro Shoji
Managing Executive Officer, GM of Food Service Unit & Director
Mr. Yukihiro Arakida
Managing Executive Officer, Director & GM of Mgmt. Headquarters and Supervisor of Aquatic Feed Dep.
Mr. Kazuo Kubota
Managing Executive Officer, Director & GM of Livestock Business HQ & Director of the Research Inst.
Mr. Yoshinao Tashiro

See Also

Discover More
What is the Intrinsic Value of one Feed One Co Ltd stock?

The intrinsic value of one Feed One Co Ltd stock under the Base Case scenario is 4 257.49 JPY.

Is Feed One Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 032 JPY, Feed One Co Ltd is Undervalued by 76%.