Interspace Co Ltd
TSE:2122

Watchlist Manager
Interspace Co Ltd Logo
Interspace Co Ltd
TSE:2122
Watchlist
Price: 1 220 JPY -3.71% Market Closed
Market Cap: ¥8.5B

Relative Value

The Relative Value of one Interspace Co Ltd stock under the Base Case scenario is 901.03 JPY. Compared to the current market price of 1 220 JPY, Interspace Co Ltd is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
901.03 JPY
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Interspace Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Interspace Co Ltd
TSE:2122
8.5B JPY 1 41.3 4.7 7.8
FR
Publicis Groupe SA
PAR:PUB
21B EUR 1.3 12.4 7.1 9.3
US
Omnicom Group Inc
NYSE:OMC
24.7B USD 1.5 18.6 9.9 10.9
UK
Informa PLC
LSE:INF
11.7B GBP 3 160.5 11.8 18.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
104.9B CNY 8.3 19.2 16.5 16.5
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
78.5B CNY 1.1 -334.3 -363.7 -363.7
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
Leo Group Co Ltd
SZSE:002131
57.6B CNY 2.9 118.2 493.8 493.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
US
NIQ Global Intelligence PLC
NYSE:NIQ
5.3B USD 0 0 0 0
JP
Dentsu Group Inc
TSE:4324
792B JPY 0.6 -3.1 3.9 5.8
P/E Multiple
Earnings Growth PEG
JP
Interspace Co Ltd
TSE:2122
Average P/E: 55.3
41.3
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.4
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.6
35%
0.5
UK
Informa PLC
LSE:INF
160.5
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.2
9%
2.1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -334.3 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
Leo Group Co Ltd
SZSE:002131
118.2
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Interspace Co Ltd
TSE:2122
Average EV/EBITDA: 69.3
4.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.1
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
9.9
22%
0.5
UK
Informa PLC
LSE:INF
11.8
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.5
16%
1
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -363.7 N/A N/A
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
Leo Group Co Ltd
SZSE:002131
493.8
N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
JP
Dentsu Group Inc
TSE:4324
3.9
4%
1