Jac Recruitment Co Ltd
TSE:2124

Watchlist Manager
Jac Recruitment Co Ltd Logo
Jac Recruitment Co Ltd
TSE:2124
Watchlist
Price: 1 078 JPY 1.51% Market Closed
Market Cap: 178.5B JPY

Relative Value

The Relative Value of one Jac Recruitment Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 078 JPY, Jac Recruitment Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Jac Recruitment Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
22
Median 3Y
3.1
Median 5Y
2.7
Industry
1.3
Forward
3.6
vs History
12
vs Industry
27
Median 3Y
19.5
Median 5Y
16.2
Industry
18.5
Forward
19.2
vs History
7
vs Industry
30
Median 3Y
15.4
Median 5Y
13.7
Industry
12.6
vs History
7
vs Industry
33
Median 3Y
16.8
Median 5Y
14.8
Industry
16.9
vs History
12
vs Industry
10
Median 3Y
6.9
Median 5Y
6
Industry
2.5
vs History
7
vs Industry
25
Median 3Y
2.6
Median 5Y
2.3
Industry
1.4
Forward
3.2
vs History
7
vs Industry
45
Median 3Y
2.9
Median 5Y
2.5
Industry
3.3
vs History
9
vs Industry
32
Median 3Y
10.5
Median 5Y
9.2
Industry
9.8
Forward
12.2
vs History
11
vs Industry
39
Median 3Y
11.3
Median 5Y
9.8
Industry
12.3
vs History
7
vs Industry
33
Median 3Y
13.5
Median 5Y
11.4
Industry
11.8
vs History
7
vs Industry
34
Median 3Y
14.8
Median 5Y
12.7
Industry
13.8
vs History
7
vs Industry
3
Median 3Y
12.9
Median 5Y
10.5
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Jac Recruitment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Jac Recruitment Co Ltd
TSE:2124
171.1B JPY 3.8 22 12.5 13
JP
Recruit Holdings Co Ltd
TSE:6098
13.2T JPY 3.7 30.4 19.9 23.9
NL
Randstad NV
AEX:RAND
5.6B EUR 0.2 108.4 8.4 18.8
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 15.5 8.6 12
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 29.9 25 36.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.4 39.6 40.3
JP
Persol Holdings Co Ltd
TSE:2181
656.1B JPY 0.4 17.1 6.2 9.6
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.3 6.4 8.1
PL
Benefit Systems SA
WSE:BFT
12.3B PLN 3 23.3 12.2 20.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.9 11.4 14.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Jac Recruitment Co Ltd
TSE:2124
Average EV/EBITDA: 15.2
12.5
23%
0.5
JP
Recruit Holdings Co Ltd
TSE:6098
19.9
12%
1.7
NL
R
Randstad NV
AEX:RAND
8.4
5%
1.7
CH
A
Adecco Group AG
SIX:ADEN
8.6
8%
1.1
US
R
Robert Half Inc
SWB:RHJ
25
13%
1.9
CN
5
51job Inc
F:IWQ
39.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.2
8%
0.8
US
Korn Ferry
NYSE:KFY
6.4
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.2
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Jac Recruitment Co Ltd
TSE:2124
Average EV/EBIT: 19.6
13
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
23.9
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.8
18%
1
CH
A
Adecco Group AG
SIX:ADEN
12
14%
0.9
US
R
Robert Half Inc
SWB:RHJ
36.2
14%
2.6
CN
5
51job Inc
F:IWQ
40.3
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.6
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20.1
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.8
1%
14.8