Jac Recruitment Co Ltd
TSE:2124

Watchlist Manager
Jac Recruitment Co Ltd Logo
Jac Recruitment Co Ltd
TSE:2124
Watchlist
Price: 829 JPY 1.1% Market Closed
Market Cap: 137.2B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Jac Recruitment Co Ltd stock under the Base Case scenario is 739.01 JPY. Compared to the current market price of 829 JPY, Jac Recruitment Co Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
739.01 JPY
Overvaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.3
P/S
P/S
Price to Sales
3.3
vs History
6
vs Industry
22
Median 3Y
2.8
Median 5Y
0.7
Industry
1.3
Forward
2.9
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
0
vs Industry
27
Median 3Y
17.8
Median 5Y
6.4
Industry
18.6
Forward
17
More Details
16.1
P/OCF
P/OCF
Price to OCF
16.1
vs History
9
vs Industry
30
Median 3Y
14.6
Median 5Y
3.6
Industry
13.1
More Details
17.1
P/FCFE
P/FCFE
Price to FCFE
17.1
vs History
14
vs Industry
33
Median 3Y
15.9
Median 5Y
4
Industry
17.8
More Details
7.2
P/B
P/B
Price to Book Value
7.2
vs History
4
vs Industry
10
Median 3Y
6.2
Median 5Y
1.3
Industry
2.3
More Details
2.9
EV/S
EV/S
Enterprise Value to Sales
2.9
vs History
6
vs Industry
25
Median 3Y
2.4
Median 5Y
0.2
Industry
1.3
Forward
2.4
More Details
3.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.1
vs History
6
vs Industry
45
Median 3Y
2.6
Median 5Y
0.2
Industry
3.1
More Details
11.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.5
vs History
6
vs Industry
32
Median 3Y
9.8
Median 5Y
0.8
Industry
9.8
Forward
9.9
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
6
vs Industry
39
Median 3Y
10.5
Median 5Y
0.9
Industry
12.9
More Details
13.8
EV/OCF
EV/OCF
Enterprise Value to OCF
13.8
vs History
9
vs Industry
33
Median 3Y
12.3
Median 5Y
1.1
Industry
12.5
More Details
14.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
14.6
vs History
15
vs Industry
34
Median 3Y
13.5
Median 5Y
1.2
Industry
14.5
More Details
16.1
EV/IC
EV/IC
Enterprise Value to IC
16.1
vs History
0
vs Industry
3
Median 3Y
11.4
Median 5Y
0.9
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Jac Recruitment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Jac Recruitment Co Ltd
TSE:2124
131.1B JPY 3.3 23.4 11.5 12.3
JP
Recruit Holdings Co Ltd
TSE:6098
12.8T JPY 3.6 34 20.9 25.9
US
Robert Half Inc
SWB:RHJ
6.6B EUR 1.3 36.1 23.5 28.7
NL
Randstad NV
AEX:RAND
6.5B EUR 0.3 61.4 9.3 19.8
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.8 7.8 11
US
Robert Half International Inc
NYSE:RHI
4.6B USD 0.8 22.3 13.8 16.9
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.1 39.2 40
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 23.7 14.4 18.8
JP
Persol Holdings Co Ltd
TSE:2181
590.2B JPY 0.4 16.4 6 9.4
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 14 7.2 8.9
US
First Advantage Corp
NASDAQ:FA
3.1B USD 3.6 -27.7 60 -80.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Jac Recruitment Co Ltd
TSE:2124
Average EV/EBIT: 19.2
12.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
25.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.7
35%
0.8
NL
R
Randstad NV
AEX:RAND
19.8
21%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11
15%
0.7
US
Robert Half International Inc
NYSE:RHI
16.9
35%
0.5
CN
5
51job Inc
F:IWQ
40
N/A N/A
US
TriNet Group Inc
NYSE:TNET
18.8
1%
18.8
JP
P
Persol Holdings Co Ltd
TSE:2181
9.4
N/A N/A
US
Korn Ferry
NYSE:KFY
8.9
16%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -80.3 N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.