CareNet Inc
TSE:2150

Watchlist Manager
CareNet Inc Logo
CareNet Inc
TSE:2150
Watchlist
Price: 1 122 JPY
Market Cap: 52.6B JPY

Relative Value

The Relative Value of one CareNet Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 122 JPY, CareNet Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CareNet Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
40
Median 3Y
3.8
Median 5Y
4.5
Industry
2.3
Forward
4.2
vs History
22
vs Industry
22
Median 3Y
25.7
Median 5Y
27.8
Industry
22.5
Forward
26.4
vs History
44
vs Industry
24
Median 3Y
18.4
Median 5Y
23.8
Industry
14.6
vs History
42
vs Industry
25
Median 3Y
18.9
Median 5Y
25.6
Industry
21.6
vs History
41
vs Industry
32
Median 3Y
3.6
Median 5Y
4.7
Industry
2.2
vs History
49
vs Industry
48
Median 3Y
3
Median 5Y
3.9
Industry
2.6
Forward
3.6
vs History
42
vs Industry
56
Median 3Y
4.6
Median 5Y
6.1
Industry
5.2
vs History
38
vs Industry
37
Median 3Y
11.3
Median 5Y
13.5
Industry
12
Forward
14.2
vs History
31
vs Industry
39
Median 3Y
11.7
Median 5Y
14.3
Industry
17
vs History
44
vs Industry
32
Median 3Y
14.4
Median 5Y
19.6
Industry
14.8
vs History
44
vs Industry
31
Median 3Y
14.8
Median 5Y
21.1
Industry
18.7
vs History
61
vs Industry
24
Median 3Y
6.8
Median 5Y
8.4
Industry
1.9

Multiples Across Competitors

Competitors Multiples
CareNet Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
CareNet Inc
TSE:2150
52.6B JPY 4.5 37.3 15.4 16.8
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.3 35.7 37.3
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.6T JPY 4.9 36.8 19.2 22.9
US
Doximity Inc
NYSE:DOCS
9.7B USD 15.5 38.1 33.9 35.5
US
Waystar Holding Corp
NASDAQ:WAY
6.2B USD 5.9 55.6 18.3 28.7
SE
Sectra AB
STO:SECT B
53.6B SEK 25.1 91.4 -128.7 -128.7
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 75.9 102
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
285.9B INR 10.7 58.8 36.6 42.7
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.1 268.8 4 303.5
P/E Multiple
Earnings Growth PEG
JP
CareNet Inc
TSE:2150
Average P/E: 73.5
37.3
39%
1
US
Veeva Systems Inc
NYSE:VEEV
46.3
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
34%
6.6
JP
M3 Inc
TSE:2413
36.8
15%
2.5
US
Doximity Inc
NYSE:DOCS
38.1
18%
2.1
US
W
Waystar Holding Corp
NASDAQ:WAY
55.6
N/A N/A
SE
Sectra AB
STO:SECT B
91.4
13%
7
US
Inspire Medical Systems Inc
NYSE:INSP
91.3
15%
6.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.8
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
CareNet Inc
TSE:2150
Average EV/EBITDA: 68.2
15.4
19%
0.8
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
19.2
13%
1.5
US
Doximity Inc
NYSE:DOCS
33.9
24%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
18.3
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
75.9
88%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.6
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
CareNet Inc
TSE:2150
Average EV/EBIT: 478.9
16.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.3
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.9
N/A N/A
US
Doximity Inc
NYSE:DOCS
35.5
25%
1.4
US
W
Waystar Holding Corp
NASDAQ:WAY
28.7
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
102
32%
3.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.7
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 303.5
N/A N/A