Koshidaka Holdings Co Ltd
TSE:2157
Koshidaka Holdings Co Ltd
TSE:2157
Price:
1 075
JPY
0.37%
Market Closed
Market Cap:
¥90.1B
Income Statement
Earnings Waterfall
Koshidaka Holdings Co Ltd
Koshidaka Holdings Co Ltd
Income Statement
Koshidaka Holdings Co Ltd
Koshidaka Holdings Co Ltd
Currency: JPY
| May-2008 | Nov-2008 | Feb-2009 | May-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
12
|
0
|
0
|
13
|
0
|
0
|
47
|
27
|
39
|
51
|
114
|
45
|
41
|
38
|
36
|
33
|
33
|
34
|
24
|
20
|
15
|
13
|
17
|
18
|
33
|
26
|
33
|
34
|
24
|
33
|
32
|
33
|
31
|
28
|
23
|
20
|
18
|
33
|
47
|
61
|
75
|
73
|
72
|
70
|
67
|
52
|
48
|
38
|
30
|
36
|
33
|
39
|
49
|
51
|
51
|
48
|
42
|
0
|
24
|
27
|
23
|
33
|
37
|
45
|
63
|
0
|
0
|
0
|
|
| Revenue |
9 982
N/A
|
10 519
+5%
|
12 174
+16%
|
13 827
+14%
|
15 254
+10%
|
15 790
+4%
|
16 223
+3%
|
21 933
+35%
|
23 311
+6%
|
25 166
+8%
|
26 798
+6%
|
29 094
+9%
|
30 170
+4%
|
31 053
+3%
|
32 549
+5%
|
33 746
+4%
|
34 164
+1%
|
34 267
+0%
|
34 447
+1%
|
34 515
+0%
|
34 969
+1%
|
35 671
+2%
|
36 857
+3%
|
37 721
+2%
|
39 601
+5%
|
41 530
+5%
|
42 492
+2%
|
44 257
+4%
|
45 442
+3%
|
47 313
+4%
|
49 205
+4%
|
51 170
+4%
|
52 355
+2%
|
53 642
+2%
|
54 840
+2%
|
55 284
+1%
|
56 798
+3%
|
58 819
+4%
|
60 077
+2%
|
61 771
+3%
|
62 699
+2%
|
63 959
+2%
|
65 141
+2%
|
65 840
+1%
|
66 648
+1%
|
67 239
+1%
|
53 979
-20%
|
43 304
-20%
|
34 272
-21%
|
21 438
-37%
|
22 848
+7%
|
20 791
-9%
|
20 617
-1%
|
25 209
+22%
|
31 000
+23%
|
37 995
+23%
|
42 902
+13%
|
47 071
+10%
|
50 950
+8%
|
54 630
+7%
|
56 534
+3%
|
59 599
+5%
|
61 033
+2%
|
63 264
+4%
|
65 176
+3%
|
66 690
+2%
|
68 233
+2%
|
69 387
+2%
|
70 646
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 379)
|
(8 772)
|
(9 777)
|
(10 531)
|
(11 092)
|
(11 183)
|
(11 443)
|
(15 687)
|
(16 836)
|
(18 294)
|
(19 669)
|
(21 225)
|
(21 863)
|
(22 368)
|
(23 266)
|
(24 518)
|
(24 851)
|
(24 897)
|
(25 159)
|
(25 192)
|
(25 655)
|
(26 340)
|
(27 124)
|
(27 760)
|
(29 187)
|
(30 501)
|
(31 523)
|
(33 324)
|
(34 631)
|
(35 799)
|
(37 321)
|
(38 612)
|
(39 233)
|
(40 259)
|
(40 778)
|
(40 999)
|
(42 303)
|
(43 797)
|
(44 759)
|
(45 065)
|
(45 042)
|
(45 222)
|
(45 326)
|
(46 078)
|
(47 084)
|
(47 167)
|
(41 243)
|
(35 049)
|
(29 830)
|
(24 498)
|
(25 157)
|
(25 310)
|
(25 237)
|
(26 600)
|
(28 898)
|
(31 855)
|
(34 718)
|
(36 977)
|
(38 984)
|
(41 321)
|
(42 926)
|
(44 283)
|
(45 617)
|
(46 510)
|
(48 028)
|
(49 429)
|
(50 095)
|
(51 014)
|
(52 381)
|
|
| Gross Profit |
1 602
N/A
|
1 748
+9%
|
2 398
+37%
|
3 297
+37%
|
4 162
+26%
|
4 607
+11%
|
4 780
+4%
|
6 246
+31%
|
6 475
+4%
|
6 872
+6%
|
7 128
+4%
|
7 869
+10%
|
8 305
+6%
|
8 684
+5%
|
9 282
+7%
|
9 228
-1%
|
9 314
+1%
|
9 370
+1%
|
9 289
-1%
|
9 323
+0%
|
9 314
0%
|
9 330
+0%
|
9 732
+4%
|
9 961
+2%
|
10 414
+5%
|
11 031
+6%
|
10 970
-1%
|
10 934
0%
|
10 811
-1%
|
11 513
+6%
|
11 883
+3%
|
12 558
+6%
|
13 122
+4%
|
13 383
+2%
|
14 063
+5%
|
14 285
+2%
|
14 494
+1%
|
15 021
+4%
|
15 317
+2%
|
16 706
+9%
|
17 657
+6%
|
18 736
+6%
|
19 814
+6%
|
19 762
0%
|
19 565
-1%
|
20 072
+3%
|
12 736
-37%
|
8 255
-35%
|
4 442
-46%
|
(3 060)
N/A
|
(2 309)
+25%
|
(4 519)
-96%
|
(4 620)
-2%
|
(1 391)
+70%
|
2 103
N/A
|
6 141
+192%
|
8 184
+33%
|
10 094
+23%
|
11 966
+19%
|
13 309
+11%
|
13 608
+2%
|
15 316
+13%
|
15 416
+1%
|
16 754
+9%
|
17 148
+2%
|
17 262
+1%
|
18 138
+5%
|
18 373
+1%
|
18 265
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 210)
|
(1 275)
|
(1 755)
|
(2 280)
|
(2 683)
|
(2 757)
|
(2 742)
|
(3 742)
|
(3 927)
|
(4 082)
|
(4 299)
|
(4 487)
|
(4 608)
|
(4 729)
|
(4 943)
|
(5 150)
|
(5 212)
|
(5 297)
|
(5 217)
|
(5 172)
|
(5 321)
|
(5 355)
|
(5 563)
|
(5 684)
|
(5 823)
|
(6 064)
|
(6 236)
|
(6 539)
|
(6 557)
|
(7 244)
|
(7 610)
|
(7 748)
|
(8 321)
|
(7 999)
|
(8 029)
|
(8 139)
|
(7 901)
|
(8 338)
|
(8 488)
|
(8 848)
|
(9 491)
|
(9 580)
|
(9 884)
|
(10 254)
|
(10 351)
|
(10 669)
|
(8 976)
|
(7 107)
|
(5 352)
|
(3 317)
|
(3 359)
|
(3 110)
|
(3 157)
|
(3 318)
|
(3 483)
|
(3 935)
|
(4 313)
|
(4 638)
|
(5 109)
|
(5 641)
|
(5 902)
|
(6 339)
|
(6 657)
|
(6 589)
|
(6 829)
|
(6 818)
|
(6 627)
|
(6 980)
|
(7 308)
|
|
| Selling, General & Administrative |
(1 210)
|
(1 276)
|
(1 756)
|
(2 129)
|
(2 456)
|
(2 454)
|
(2 514)
|
(3 440)
|
(3 623)
|
(3 777)
|
(3 992)
|
(4 487)
|
(4 375)
|
(4 573)
|
(4 864)
|
(4 705)
|
(5 211)
|
(5 296)
|
(5 217)
|
(4 639)
|
(5 321)
|
(5 355)
|
(5 563)
|
(5 685)
|
(5 823)
|
(6 065)
|
(6 237)
|
(6 539)
|
(6 558)
|
(7 243)
|
(7 609)
|
(7 748)
|
(8 321)
|
(8 000)
|
(8 029)
|
(8 139)
|
(7 898)
|
(8 335)
|
(8 486)
|
(8 848)
|
(9 491)
|
(9 580)
|
(9 884)
|
(9 195)
|
(10 351)
|
(10 669)
|
(8 976)
|
(6 597)
|
(5 352)
|
(3 317)
|
(3 359)
|
(3 110)
|
(3 157)
|
(3 318)
|
(3 483)
|
(3 935)
|
(4 313)
|
(4 638)
|
(5 109)
|
(5 641)
|
(5 902)
|
(6 339)
|
(6 657)
|
(6 589)
|
(6 829)
|
(6 818)
|
(6 627)
|
(6 980)
|
(7 308)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
(221)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(75)
|
(150)
|
(225)
|
(302)
|
(300)
|
(302)
|
(304)
|
0
|
0
|
0
|
0
|
(310)
|
0
|
0
|
0
|
(311)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 059)
|
0
|
0
|
0
|
(510)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(151)
|
(152)
|
(153)
|
(3)
|
0
|
(4)
|
(3)
|
(3)
|
0
|
(233)
|
(156)
|
(79)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
391
N/A
|
471
+20%
|
643
+37%
|
1 018
+58%
|
1 480
+45%
|
1 850
+25%
|
2 038
+10%
|
2 504
+23%
|
2 548
+2%
|
2 790
+9%
|
2 830
+1%
|
3 382
+20%
|
3 699
+9%
|
3 956
+7%
|
4 339
+10%
|
4 078
-6%
|
4 101
+1%
|
4 072
-1%
|
4 071
0%
|
4 152
+2%
|
3 992
-4%
|
3 976
0%
|
4 170
+5%
|
4 277
+3%
|
4 592
+7%
|
4 966
+8%
|
4 734
-5%
|
4 395
-7%
|
4 254
-3%
|
4 270
+0%
|
4 273
+0%
|
4 810
+13%
|
4 799
0%
|
5 382
+12%
|
6 032
+12%
|
6 146
+2%
|
6 594
+7%
|
6 683
+1%
|
6 829
+2%
|
7 858
+15%
|
8 165
+4%
|
9 156
+12%
|
9 930
+8%
|
9 508
-4%
|
9 214
-3%
|
9 404
+2%
|
3 760
-60%
|
1 148
-69%
|
(909)
N/A
|
(6 377)
-601%
|
(5 668)
+11%
|
(7 629)
-35%
|
(7 776)
-2%
|
(4 710)
+39%
|
(1 380)
+71%
|
2 206
N/A
|
3 871
+75%
|
5 456
+41%
|
6 857
+26%
|
7 667
+12%
|
7 706
+1%
|
8 977
+16%
|
8 760
-2%
|
10 164
+16%
|
10 320
+2%
|
10 444
+1%
|
11 512
+10%
|
11 393
-1%
|
10 957
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(12)
|
(27)
|
(42)
|
(42)
|
(38)
|
(34)
|
(44)
|
(47)
|
(46)
|
(46)
|
(109)
|
(44)
|
(40)
|
(52)
|
(41)
|
(22)
|
(8)
|
14
|
19
|
28
|
16
|
26
|
29
|
27
|
19
|
24
|
34
|
(1)
|
(90)
|
(142)
|
(188)
|
(179)
|
(5)
|
37
|
65
|
125
|
32
|
1
|
270
|
396
|
217
|
177
|
(321)
|
(504)
|
(209)
|
(336)
|
(72)
|
(21)
|
(65)
|
250
|
191
|
139
|
126
|
(8)
|
178
|
202
|
281
|
384
|
233
|
356
|
216
|
182
|
256
|
4
|
90
|
(20)
|
(61)
|
88
|
|
| Non-Reccuring Items |
2
|
(51)
|
(66)
|
(145)
|
(127)
|
(146)
|
(75)
|
(118)
|
1 006
|
955
|
852
|
822
|
(297)
|
(229)
|
(122)
|
(194)
|
(222)
|
(375)
|
(427)
|
(320)
|
(324)
|
(159)
|
(158)
|
(131)
|
(264)
|
(318)
|
(315)
|
(315)
|
(140)
|
(96)
|
(55)
|
(167)
|
(186)
|
(227)
|
(221)
|
(677)
|
(644)
|
(644)
|
(662)
|
(520)
|
(504)
|
(720)
|
(741)
|
(790)
|
(738)
|
(587)
|
(832)
|
(1 533)
|
(1 609)
|
(1 513)
|
(1 992)
|
(1 602)
|
(1 582)
|
(1 584)
|
(934)
|
(1 365)
|
(1 315)
|
(1 320)
|
(1 350)
|
(1 269)
|
(1 298)
|
(1 355)
|
(1 224)
|
(1 909)
|
(1 879)
|
(2 412)
|
(2 434)
|
(4 344)
|
(4 347)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
12
|
9
|
9
|
11
|
(1)
|
7
|
13
|
12
|
21
|
(1)
|
1 529
|
1 531
|
1 524
|
1 540
|
5
|
5
|
4
|
5
|
10
|
10
|
68
|
155
|
159
|
164
|
105
|
0
|
0
|
16
|
16
|
16
|
16
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
20
|
20
|
21
|
95
|
0
|
74
|
74
|
84
|
84
|
84
|
84
|
0
|
0
|
4 333
|
4 043
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
982
|
|
| Total Other Income |
26
|
20
|
(58)
|
(9)
|
(8)
|
85
|
61
|
119
|
63
|
68
|
88
|
63
|
91
|
83
|
71
|
60
|
15
|
30
|
(3)
|
67
|
56
|
68
|
66
|
65
|
75
|
55
|
62
|
63
|
77
|
49
|
58
|
77
|
110
|
121
|
100
|
157
|
179
|
229
|
164
|
79
|
37
|
(30)
|
489
|
429
|
450
|
608
|
134
|
624
|
657
|
612
|
1 720
|
4 402
|
5 201
|
6 894
|
5 922
|
2 948
|
1 991
|
305
|
39
|
(133)
|
4 234
|
4 476
|
195
|
515
|
300
|
159
|
235
|
266
|
182
|
|
| Pre-Tax Income |
421
N/A
|
429
+2%
|
492
+15%
|
822
+67%
|
1 303
+59%
|
1 752
+34%
|
1 991
+14%
|
2 473
+24%
|
3 580
+45%
|
3 776
+5%
|
3 734
-1%
|
4 157
+11%
|
3 455
-17%
|
3 782
+9%
|
4 248
+12%
|
3 924
-8%
|
3 870
-1%
|
5 248
+36%
|
5 186
-1%
|
5 441
+5%
|
5 293
-3%
|
3 906
-26%
|
4 109
+5%
|
4 244
+3%
|
4 434
+4%
|
4 731
+7%
|
4 513
-5%
|
4 245
-6%
|
4 343
+2%
|
4 290
-1%
|
4 297
+0%
|
4 638
+8%
|
4 544
-2%
|
5 271
+16%
|
5 963
+13%
|
5 708
-4%
|
6 270
+10%
|
6 316
+1%
|
6 333
+0%
|
7 688
+21%
|
8 094
+5%
|
8 622
+7%
|
9 856
+14%
|
8 829
-10%
|
8 421
-5%
|
9 235
+10%
|
2 746
-70%
|
188
-93%
|
(1 787)
N/A
|
(7 343)
-311%
|
(5 615)
+24%
|
(4 563)
+19%
|
(3 934)
+14%
|
811
N/A
|
3 684
+354%
|
4 051
+10%
|
4 749
+17%
|
4 721
-1%
|
10 263
+117%
|
10 542
+3%
|
10 998
+4%
|
12 315
+12%
|
7 912
-36%
|
9 025
+14%
|
8 745
-3%
|
8 281
-5%
|
9 294
+12%
|
7 256
-22%
|
7 862
+8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(194)
|
(187)
|
(271)
|
(411)
|
(543)
|
(823)
|
(911)
|
(1 303)
|
(1 282)
|
(1 279)
|
(1 325)
|
(1 186)
|
(1 413)
|
(1 557)
|
(1 709)
|
(1 523)
|
(1 292)
|
(1 983)
|
(1 919)
|
(2 209)
|
(2 215)
|
(1 528)
|
(1 544)
|
(1 628)
|
(1 733)
|
(1 971)
|
(2 024)
|
(1 913)
|
(2 020)
|
(1 856)
|
(1 947)
|
(2 477)
|
(2 350)
|
(2 679)
|
(2 799)
|
(2 159)
|
(2 431)
|
(2 219)
|
(2 390)
|
(2 897)
|
(2 852)
|
(3 228)
|
(3 289)
|
(2 432)
|
(2 474)
|
(2 514)
|
(569)
|
(419)
|
289
|
2 004
|
1 491
|
418
|
140
|
(1 391)
|
(2 382)
|
(408)
|
(564)
|
(462)
|
(2 260)
|
(3 437)
|
(3 432)
|
(3 813)
|
(2 283)
|
(2 290)
|
(2 325)
|
(2 250)
|
(2 518)
|
(1 997)
|
(2 405)
|
|
| Income from Continuing Operations |
227
|
242
|
221
|
411
|
760
|
929
|
1 081
|
1 170
|
2 299
|
2 498
|
2 409
|
2 972
|
2 042
|
2 225
|
2 539
|
2 400
|
2 579
|
3 266
|
3 268
|
3 232
|
3 078
|
2 378
|
2 565
|
2 615
|
2 700
|
2 759
|
2 488
|
2 332
|
2 322
|
2 433
|
2 348
|
2 161
|
2 193
|
2 591
|
3 164
|
3 549
|
3 839
|
4 096
|
3 942
|
4 791
|
5 241
|
5 394
|
6 567
|
6 396
|
5 947
|
6 721
|
2 177
|
(232)
|
(1 498)
|
(5 338)
|
(4 124)
|
(4 145)
|
(3 794)
|
(580)
|
1 302
|
3 643
|
4 185
|
4 259
|
8 003
|
7 105
|
7 565
|
8 501
|
5 629
|
6 735
|
6 419
|
6 031
|
6 776
|
5 259
|
5 458
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(7)
|
(18)
|
(29)
|
(36)
|
(44)
|
(58)
|
(77)
|
(66)
|
(94)
|
(99)
|
(93)
|
(127)
|
(121)
|
(137)
|
(146)
|
(155)
|
(160)
|
(168)
|
(174)
|
(190)
|
(192)
|
(212)
|
(229)
|
(222)
|
(234)
|
(232)
|
(234)
|
(245)
|
(261)
|
(265)
|
(278)
|
(299)
|
(293)
|
(304)
|
(325)
|
(293)
|
(365)
|
(280)
|
(240)
|
(185)
|
(170)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
|
| Net Income (Common) |
227
N/A
|
242
+7%
|
221
-9%
|
404
+83%
|
742
+84%
|
900
+21%
|
1 045
+16%
|
1 125
+8%
|
2 242
+99%
|
2 423
+8%
|
2 345
-3%
|
2 878
+23%
|
1 945
-32%
|
2 133
+10%
|
2 413
+13%
|
2 279
-6%
|
2 442
+7%
|
3 119
+28%
|
3 112
0%
|
3 073
-1%
|
2 910
-5%
|
2 206
-24%
|
2 376
+8%
|
2 424
+2%
|
2 488
+3%
|
2 529
+2%
|
2 265
-10%
|
2 099
-7%
|
2 089
0%
|
2 198
+5%
|
2 103
-4%
|
1 900
-10%
|
1 928
+1%
|
2 313
+20%
|
2 865
+24%
|
3 256
+14%
|
3 534
+9%
|
3 771
+7%
|
3 649
-3%
|
4 427
+21%
|
4 845
+9%
|
5 037
+4%
|
6 265
+24%
|
6 227
-1%
|
5 896
-5%
|
6 721
+14%
|
2 177
-68%
|
(232)
N/A
|
(1 498)
-547%
|
(5 338)
-256%
|
(4 124)
+23%
|
(4 145)
-1%
|
(3 794)
+8%
|
(580)
+85%
|
1 302
N/A
|
3 643
+180%
|
4 185
+15%
|
4 259
+2%
|
8 003
+88%
|
7 105
-11%
|
7 565
+6%
|
8 501
+12%
|
5 629
-34%
|
6 735
+20%
|
6 419
-5%
|
6 031
-6%
|
6 776
+12%
|
5 259
-22%
|
5 456
+4%
|
|
| EPS (Diluted) |
2.95
N/A
|
3.15
+7%
|
2.83
-10%
|
5.26
+86%
|
9.63
+83%
|
11.53
+20%
|
13.57
+18%
|
14.61
+8%
|
29.11
+99%
|
31.46
+8%
|
30.45
-3%
|
37.86
+24%
|
25.25
-33%
|
27.7
+10%
|
31.75
+15%
|
29.98
-6%
|
32.13
+7%
|
41.03
+28%
|
40.94
0%
|
40.43
-1%
|
38.28
-5%
|
29.02
-24%
|
31.26
+8%
|
31.89
+2%
|
32.73
+3%
|
34.17
+4%
|
30.6
-10%
|
28.2
-8%
|
28.24
+0%
|
30.1
+7%
|
29.2
-3%
|
26.18
-10%
|
26.77
+2%
|
32.12
+20%
|
38.71
+21%
|
43.63
+13%
|
43.62
0%
|
46.55
+7%
|
45.04
-3%
|
54.44
+21%
|
59.57
+9%
|
61.94
+4%
|
77.04
+24%
|
76.57
-1%
|
72.45
-5%
|
82.45
+14%
|
26.7
-68%
|
-2.84
N/A
|
-18.37
-547%
|
-65.48
-256%
|
-50.58
+23%
|
-50.84
-1%
|
-46.54
+8%
|
-7.12
+85%
|
15.98
N/A
|
43.09
+170%
|
47.06
+9%
|
47.96
+2%
|
89.79
+87%
|
79.74
-11%
|
84.71
+6%
|
95.55
+13%
|
63.58
-33%
|
75.85
+19%
|
72.79
-4%
|
68.11
-6%
|
76.67
+13%
|
59.42
-22%
|
61.32
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
