First Time Loading...

Koshidaka Holdings Co Ltd
TSE:2157

Watchlist Manager
Koshidaka Holdings Co Ltd Logo
Koshidaka Holdings Co Ltd
TSE:2157
Watchlist
Price: 862 JPY 1.65% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one Koshidaka Holdings Co Ltd stock under the Base Case scenario is 1 482.15 JPY. Compared to the current market price of 862 JPY, Koshidaka Holdings Co Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 482.15 JPY
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
51
Median 3Y
2
Median 5Y
1.6
Industry
1.5
Forward
1.1
vs History
58
vs Industry
51
Median 3Y
11.1
Median 5Y
10.2
Industry
20.6
Forward
11.6
vs History
63
vs Industry
57
Median 3Y
6.4
Median 5Y
5.7
Industry
10.3
vs History
12
vs Industry
0
Median 3Y
30.1
Median 5Y
27.4
Industry
19.7
vs History
49
vs Industry
33
Median 3Y
3.3
Median 5Y
2.8
Industry
2.3
vs History
60
vs Industry
57
Median 3Y
2.1
Median 5Y
1.8
Industry
2
Forward
1.2
vs History
41
vs Industry
32
Median 3Y
6.7
Median 5Y
4
Industry
4
vs History
41
vs Industry
57
Median 3Y
7.7
Median 5Y
5.6
Industry
11.4
Forward
5.2
vs History
38
vs Industry
54
Median 3Y
10.6
Median 5Y
8.1
Industry
17
vs History
65
vs Industry
61
Median 3Y
6.8
Median 5Y
6.2
Industry
12.5
vs History
22
vs Industry
16
Median 3Y
19.2
Median 5Y
16
Industry
17.5
vs History
46
vs Industry
37
Median 3Y
1.8
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Koshidaka Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Koshidaka Holdings Co Ltd
TSE:2157
70.3B JPY 1.2 9.3 6.7 10
JP
Oriental Land Co Ltd
TSE:4661
7.1T JPY 11.9 58.9 32.2 41.2
US
Vail Resorts Inc
NYSE:MTN
7.4B USD 2.6 30.8 12.2 19.1
US
Planet Fitness Inc
NYSE:PLNT
5.2B USD 4.9 37.9 16.2 25.1
CN
Songcheng Performance Development Co Ltd
SZSE:300144
28.4B CNY 16.8 39.4 30.6 30.6
US
SeaWorld Entertainment Inc
NYSE:SEAS
3.2B USD 1.9 11 7.7 10
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
21.2B CNY 0.4 -3.3 -203.6 -203.6
SA
Leejam Sports Company SJSC
SAU:1830
10.8B SAR 8.1 30.2 16.9 26.3
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
14.9B BRL 3.5 14.4 8.7 18.3
US
Life Time Group Holdings Inc
NYSE:LTH
2.8B USD 1.3 36.6 9.6 19.3
US
Six Flags Entertainment Corp
NYSE:SIX
2.1B USD 1.5 53.3 9.7 13.1

See Also

Discover More