Timee Inc
TSE:215A
Income Statement
Earnings Waterfall
Timee Inc
Revenue
|
29.2B
JPY
|
Cost of Revenue
|
-1.5B
JPY
|
Gross Profit
|
27.7B
JPY
|
Operating Expenses
|
-22.6B
JPY
|
Operating Income
|
5.1B
JPY
|
Other Expenses
|
-1.3B
JPY
|
Net Income
|
3.8B
JPY
|
Income Statement
Timee Inc
Oct-2024 | Jan-2025 | ||
---|---|---|---|
Revenue | |||
Interest Expense |
61
|
78
|
|
Revenue |
26 881
N/A
|
29 179
+9%
|
|
Gross Profit | |||
Cost of Revenue |
(1 274)
|
(1 468)
|
|
Gross Profit |
25 607
N/A
|
27 711
+8%
|
|
Operating Income | |||
Operating Expenses |
(21 359)
|
(22 618)
|
|
Selling, General & Administrative |
(21 177)
|
(22 618)
|
|
Depreciation & Amortization |
(182)
|
0
|
|
Other Operating Expenses |
(0)
|
(0)
|
|
Operating Income |
4 248
N/A
|
5 093
+20%
|
|
Pre-Tax Income | |||
Interest Income Expense |
(61)
|
(78)
|
|
Non-Reccuring Items |
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
1
|
|
Total Other Income |
(262)
|
(252)
|
|
Pre-Tax Income |
3 925
N/A
|
4 765
+21%
|
|
Net Income | |||
Tax Provision |
(1 128)
|
(978)
|
|
Income from Continuing Operations |
2 797
|
3 786
|
|
Net Income (Common) |
2 797
N/A
|
3 786
+35%
|
|
EPS (Diluted) |
25.63
N/A
|
35.55
+39%
|