T

Timee Inc
TSE:215A

Watchlist Manager
Timee Inc
TSE:215A
Watchlist
Price: 1 424 JPY -2.67%
Market Cap: 142.8B JPY

Relative Value

The Relative Value of one 215A stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 424 JPY, Timee Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

215A Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
11
Median 3Y
4.7
Median 5Y
4.7
Industry
1.3
Forward
4.1
vs History
73
vs Industry
7
Median 3Y
38.6
Median 5Y
38.6
Industry
18.8
Forward
28.2
vs History
57
vs Industry
2
Median 3Y
125.5
Median 5Y
125.5
Industry
12.7
vs History
68
vs Industry
12
Median 3Y
35.3
Median 5Y
35.3
Industry
17.4
vs History
89
vs Industry
3
Median 3Y
14.7
Median 5Y
14.7
Industry
2.5
vs History
63
vs Industry
11
Median 3Y
4.6
Median 5Y
4.6
Industry
1.4
Forward
4
vs History
63
vs Industry
22
Median 3Y
4.9
Median 5Y
4.9
Industry
3.4
vs History
89
vs Industry
7
Median 3Y
28.7
Median 5Y
28.7
Industry
9.7
Forward
19.4
vs History
73
vs Industry
9
Median 3Y
27
Median 5Y
27
Industry
12.5
vs History
57
vs Industry
3
Median 3Y
123.8
Median 5Y
123.8
Industry
11.7
vs History
57
vs Industry
3
Median 3Y
140.2
Median 5Y
140.2
Industry
13.8
vs History
78
vs Industry
4
Median 3Y
10
Median 5Y
10
Industry
1.8

Multiples Across Competitors

215A Competitors Multiples
Timee Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Timee Inc
TSE:215A
142.6B JPY 4.4 27.7 20.9 21.5
JP
TechnoPro Holdings Inc
TSE:6028
104.2T JPY 427.8 6 367 3 848.9 4 350.5
JP
Recruit Holdings Co Ltd
TSE:6098
11.5T JPY 3.2 26.5 17.2 20.6
NL
Randstad NV
AEX:RAND
5.4B EUR 0.2 104.9 8.1 18.2
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.7 39.9 40.7
US
Robert Half Inc
SWB:RHJ
3.8B EUR 0.8 28.6 23.8 34.4
CH
Adecco Group AG
SIX:ADEN
3.6B CHF 0.2 13.6 7.9 11.1
JP
Persol Holdings Co Ltd
TSE:2181
619B JPY 0.4 18.4 6.4 10.3
US
Korn Ferry
NYSE:KFY
3.5B USD 1.3 14.2 7.2 8.9
PL
Benefit Systems SA
WSE:BFT
11.1B PLN 2.7 21 11.1 18.4
US
TriNet Group Inc
NYSE:TNET
2.7B USD 0.5 20.2 10.7 13.8
P/E Multiple
Earnings Growth PEG
JP
T
Timee Inc
TSE:215A
Average P/E: 608.3
27.7
48%
0.6
JP
TechnoPro Holdings Inc
TSE:6028
6 367
20%
318.4
JP
Recruit Holdings Co Ltd
TSE:6098
26.5
17%
1.6
NL
R
Randstad NV
AEX:RAND
104.9
77%
1.4
CN
5
51job Inc
F:IWQ
49.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.6
6%
4.8
CH
A
Adecco Group AG
SIX:ADEN
13.6
22%
0.6
JP
P
Persol Holdings Co Ltd
TSE:2181
18.4
14%
1.3
US
Korn Ferry
NYSE:KFY
14.2
12%
1.2
PL
B
Benefit Systems SA
WSE:BFT
21
26%
0.8
US
TriNet Group Inc
NYSE:TNET
20.2
17%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
T
Timee Inc
TSE:215A
Average EV/EBITDA: 363.8
20.9
44%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
3 848.9
12%
320.7
JP
Recruit Holdings Co Ltd
TSE:6098
17.2
12%
1.4
NL
R
Randstad NV
AEX:RAND
8.1
6%
1.4
CN
5
51job Inc
F:IWQ
39.9
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
23.8
16%
1.5
CH
A
Adecco Group AG
SIX:ADEN
7.9
8%
1
JP
P
Persol Holdings Co Ltd
TSE:2181
6.4
8%
0.8
US
Korn Ferry
NYSE:KFY
7.2
9%
0.8
PL
B
Benefit Systems SA
WSE:BFT
11.1
26%
0.4
US
TriNet Group Inc
NYSE:TNET
10.7
5%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
T
Timee Inc
TSE:215A
Average EV/EBIT: 413.5
21.5
N/A N/A
JP
TechnoPro Holdings Inc
TSE:6028
4 350.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
20.6
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.2
19%
1
CN
5
51job Inc
F:IWQ
40.7
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
34.4
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
11.1
14%
0.8
JP
P
Persol Holdings Co Ltd
TSE:2181
10.3
N/A N/A
US
Korn Ferry
NYSE:KFY
8.9
10%
0.9
PL
B
Benefit Systems SA
WSE:BFT
18.4
27%
0.7
US
TriNet Group Inc
NYSE:TNET
13.8
1%
13.8