GNI Group Ltd banner

GNI Group Ltd
TSE:2160

Watchlist Manager
GNI Group Ltd Logo
GNI Group Ltd
TSE:2160
Watchlist
Price: 3 135 JPY -1.42% Market Closed
Market Cap: ¥174.6B

Balance Sheet

Balance Sheet Decomposition
GNI Group Ltd

Balance Sheet
GNI Group Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
467
555
781
822
3 465
4 951
3 728
3 094
5 086
5 704
7 674
10 323
14 352
11 049
21 633
10 115
21 101
Cash Equivalents
467
555
781
822
3 465
4 951
3 728
3 094
5 086
5 704
7 674
10 323
14 352
11 049
21 633
10 115
21 101
Short-Term Investments
0
0
0
7
87
0
0
0
0
259
396
0
0
192
1 517
7 055
6 898
Total Receivables
49
131
34
17
23
121
71
277
744
828
1 196
1 382
1 890
3 127
4 033
6 301
8 056
Accounts Receivables
49
131
34
17
23
58
44
246
697
763
1 114
1 292
1 669
3 015
3 155
5 337
8 056
Other Receivables
0
0
0
0
0
64
27
30
47
65
81
90
221
112
878
964
0
Inventory
43
34
53
74
122
220
175
261
638
612
807
935
1 383
1 693
2 331
2 530
3 752
Other Current Assets
24
47
28
21
76
33
41
53
84
160
168
385
562
1 086
1 393
3 221
927
Total Current Assets
583
767
896
941
3 773
5 326
4 016
3 684
6 552
7 562
10 241
13 025
18 187
17 147
30 907
29 223
40 734
PP&E Net
65
42
161
210
247
565
743
617
1 461
2 056
2 794
3 157
3 810
4 706
6 053
7 256
7 501
PP&E Gross
65
42
161
210
247
565
743
617
1 461
2 056
2 794
3 157
3 810
4 706
6 053
7 256
0
Accumulated Depreciation
174
182
251
290
378
444
341
329
399
409
466
589
831
1 125
1 994
1 882
0
Intangible Assets
13
10
337
313
584
277
276
226
1 887
1 883
1 843
1 718
2 148
2 929
3 690
11 027
12 347
Goodwill
241
141
156
101
140
157
150
139
5 160
4 824
4 769
4 514
5 020
6 048
17 261
15 995
16 648
Note Receivable
0
0
0
0
0
32
41
44
37
30
23
10
5
0
0
0
0
Long-Term Investments
18
0
0
0
0
0
726
727
320
317
535
675
888
1 852
771
2 220
6 129
Other Long-Term Assets
1
1
15
6
8
418
433
383
463
429
403
121
240
1 225
3 711
6 223
432
Other Assets
241
141
156
101
140
157
150
139
5 160
4 824
4 769
4 514
5 020
6 048
17 261
15 995
16 648
Total Assets
920
N/A
962
+5%
1 566
+63%
1 570
+0%
4 752
+203%
6 774
+43%
6 386
-6%
5 819
-9%
15 879
+173%
17 101
+8%
20 607
+21%
23 219
+13%
30 297
+30%
33 907
+12%
62 394
+84%
71 943
+15%
83 791
+16%
Liabilities
Accounts Payable
17
12
40
44
38
57
50
60
46
41
56
170
182
507
966
974
1 600
Accrued Liabilities
7
6
15
18
21
75
157
270
313
398
436
515
664
862
1 569
1 770
0
Short-Term Debt
0
0
0
102
87
235
203
184
456
702
403
634
700
200
1 300
4 575
0
Current Portion of Long-Term Debt
0
0
3
4
5
6
6
6
387
100
479
886
146
180
649
695
2 353
Other Current Liabilities
16
28
94
93
157
129
200
242
285
1 327
1 842
4 398
852
1 755
3 710
4 450
5 809
Total Current Liabilities
40
46
152
261
308
503
617
763
1 487
2 568
3 216
6 603
2 543
3 503
8 194
12 464
9 762
Long-Term Debt
0
0
249
261
312
269
469
488
479
1 520
1 157
227
281
158
1 750
1 936
3 012
Deferred Income Tax
0
0
0
0
0
0
0
0
393
42
216
220
501
547
1 173
2 171
2 033
Minority Interest
0
0
163
116
1 140
1 360
1 292
1 272
1 763
993
2 404
1 769
406
1 159
2 258
3 268
1 522
Other Liabilities
0
0
3
18
159
204
172
35
38
2 963
2 922
3 400
7 706
9 888
15 224
15 658
17 309
Total Liabilities
40
N/A
46
+15%
567
+1 133%
656
+16%
1 919
+193%
2 336
+22%
2 550
+9%
2 558
+0%
4 161
+63%
8 086
+94%
9 915
+23%
12 219
+23%
11 437
-6%
12 937
+13%
28 600
+121%
35 497
+24%
33 638
-5%
Equity
Common Stock
2 965
3 080
3 309
3 505
4 829
5 806
5 829
5 840
10 268
7 512
8 213
8 268
10 884
10 893
13 052
13 277
19 676
Retained Earnings
4 987
5 162
5 542
6 041
6 822
7 130
7 752
8 264
8 470
1 878
1 669
445
851
1 521
10 294
11 506
5 477
Additional Paid In Capital
2 925
3 040
3 269
3 465
4 789
5 766
5 789
5 704
9 851
3 353
4 273
3 591
6 225
6 233
7 398
6 626
15 773
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
1
1
15
15
15
Other Equity
23
42
38
14
36
3
31
19
71
29
125
414
901
2 323
3 065
5 053
9 242
Total Equity
880
N/A
916
+4%
999
+9%
915
-8%
2 833
+210%
4 438
+57%
3 835
-14%
3 261
-15%
11 719
+259%
9 015
-23%
10 692
+19%
11 000
+3%
18 860
+71%
20 970
+11%
33 794
+61%
36 446
+8%
50 153
+38%
Total Liabilities & Equity
920
N/A
962
+5%
1 566
+63%
1 570
+0%
4 752
+203%
6 774
+43%
6 386
-6%
5 819
-9%
15 879
+173%
17 101
+8%
20 607
+21%
23 219
+13%
30 297
+30%
33 907
+12%
62 394
+84%
71 943
+15%
83 791
+16%
Shares Outstanding
Common Shares Outstanding
24
27
29
30
32
34
34
34
40
42
43
44
47
47
50
50
56
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett