GNI Group Ltd
TSE:2160
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
GNI Group Ltd
TSE:2160
|
JP |
|
A
|
Ace Pillar Co Ltd
TWSE:8374
|
TW |
|
Hammond Power Solutions Inc
TSX:HPS.A
|
CA |
|
Bridge Investment Group Holdings Inc
NYSE:BRDG
|
US |
Balance Sheet
Balance Sheet Decomposition
GNI Group Ltd
GNI Group Ltd
Balance Sheet
GNI Group Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
467
|
555
|
781
|
822
|
3 465
|
4 951
|
3 728
|
3 094
|
5 086
|
5 704
|
7 674
|
10 323
|
14 352
|
11 049
|
21 633
|
10 115
|
21 101
|
|
| Cash Equivalents |
467
|
555
|
781
|
822
|
3 465
|
4 951
|
3 728
|
3 094
|
5 086
|
5 704
|
7 674
|
10 323
|
14 352
|
11 049
|
21 633
|
10 115
|
21 101
|
|
| Short-Term Investments |
0
|
0
|
0
|
7
|
87
|
0
|
0
|
0
|
0
|
259
|
396
|
0
|
0
|
192
|
1 517
|
7 055
|
6 898
|
|
| Total Receivables |
49
|
131
|
34
|
17
|
23
|
121
|
71
|
277
|
744
|
828
|
1 196
|
1 382
|
1 890
|
3 127
|
4 033
|
6 301
|
8 056
|
|
| Accounts Receivables |
49
|
131
|
34
|
17
|
23
|
58
|
44
|
246
|
697
|
763
|
1 114
|
1 292
|
1 669
|
3 015
|
3 155
|
5 337
|
8 056
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
64
|
27
|
30
|
47
|
65
|
81
|
90
|
221
|
112
|
878
|
964
|
0
|
|
| Inventory |
43
|
34
|
53
|
74
|
122
|
220
|
175
|
261
|
638
|
612
|
807
|
935
|
1 383
|
1 693
|
2 331
|
2 530
|
3 752
|
|
| Other Current Assets |
24
|
47
|
28
|
21
|
76
|
33
|
41
|
53
|
84
|
160
|
168
|
385
|
562
|
1 086
|
1 393
|
3 221
|
927
|
|
| Total Current Assets |
583
|
767
|
896
|
941
|
3 773
|
5 326
|
4 016
|
3 684
|
6 552
|
7 562
|
10 241
|
13 025
|
18 187
|
17 147
|
30 907
|
29 223
|
40 734
|
|
| PP&E Net |
65
|
42
|
161
|
210
|
247
|
565
|
743
|
617
|
1 461
|
2 056
|
2 794
|
3 157
|
3 810
|
4 706
|
6 053
|
7 256
|
7 501
|
|
| PP&E Gross |
65
|
42
|
161
|
210
|
247
|
565
|
743
|
617
|
1 461
|
2 056
|
2 794
|
3 157
|
3 810
|
4 706
|
6 053
|
7 256
|
0
|
|
| Accumulated Depreciation |
174
|
182
|
251
|
290
|
378
|
444
|
341
|
329
|
399
|
409
|
466
|
589
|
831
|
1 125
|
1 994
|
1 882
|
0
|
|
| Intangible Assets |
13
|
10
|
337
|
313
|
584
|
277
|
276
|
226
|
1 887
|
1 883
|
1 843
|
1 718
|
2 148
|
2 929
|
3 690
|
11 027
|
12 347
|
|
| Goodwill |
241
|
141
|
156
|
101
|
140
|
157
|
150
|
139
|
5 160
|
4 824
|
4 769
|
4 514
|
5 020
|
6 048
|
17 261
|
15 995
|
16 648
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
32
|
41
|
44
|
37
|
30
|
23
|
10
|
5
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
18
|
0
|
0
|
0
|
0
|
0
|
726
|
727
|
320
|
317
|
535
|
675
|
888
|
1 852
|
771
|
2 220
|
6 129
|
|
| Other Long-Term Assets |
1
|
1
|
15
|
6
|
8
|
418
|
433
|
383
|
463
|
429
|
403
|
121
|
240
|
1 225
|
3 711
|
6 223
|
432
|
|
| Other Assets |
241
|
141
|
156
|
101
|
140
|
157
|
150
|
139
|
5 160
|
4 824
|
4 769
|
4 514
|
5 020
|
6 048
|
17 261
|
15 995
|
16 648
|
|
| Total Assets |
920
N/A
|
962
+5%
|
1 566
+63%
|
1 570
+0%
|
4 752
+203%
|
6 774
+43%
|
6 386
-6%
|
5 819
-9%
|
15 879
+173%
|
17 101
+8%
|
20 607
+21%
|
23 219
+13%
|
30 297
+30%
|
33 907
+12%
|
62 394
+84%
|
71 943
+15%
|
83 791
+16%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
17
|
12
|
40
|
44
|
38
|
57
|
50
|
60
|
46
|
41
|
56
|
170
|
182
|
507
|
966
|
974
|
1 600
|
|
| Accrued Liabilities |
7
|
6
|
15
|
18
|
21
|
75
|
157
|
270
|
313
|
398
|
436
|
515
|
664
|
862
|
1 569
|
1 770
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
102
|
87
|
235
|
203
|
184
|
456
|
702
|
403
|
634
|
700
|
200
|
1 300
|
4 575
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
4
|
5
|
6
|
6
|
6
|
387
|
100
|
479
|
886
|
146
|
180
|
649
|
695
|
2 353
|
|
| Other Current Liabilities |
16
|
28
|
94
|
93
|
157
|
129
|
200
|
242
|
285
|
1 327
|
1 842
|
4 398
|
852
|
1 755
|
3 710
|
4 450
|
5 809
|
|
| Total Current Liabilities |
40
|
46
|
152
|
261
|
308
|
503
|
617
|
763
|
1 487
|
2 568
|
3 216
|
6 603
|
2 543
|
3 503
|
8 194
|
12 464
|
9 762
|
|
| Long-Term Debt |
0
|
0
|
249
|
261
|
312
|
269
|
469
|
488
|
479
|
1 520
|
1 157
|
227
|
281
|
158
|
1 750
|
1 936
|
3 012
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
393
|
42
|
216
|
220
|
501
|
547
|
1 173
|
2 171
|
2 033
|
|
| Minority Interest |
0
|
0
|
163
|
116
|
1 140
|
1 360
|
1 292
|
1 272
|
1 763
|
993
|
2 404
|
1 769
|
406
|
1 159
|
2 258
|
3 268
|
1 522
|
|
| Other Liabilities |
0
|
0
|
3
|
18
|
159
|
204
|
172
|
35
|
38
|
2 963
|
2 922
|
3 400
|
7 706
|
9 888
|
15 224
|
15 658
|
17 309
|
|
| Total Liabilities |
40
N/A
|
46
+15%
|
567
+1 133%
|
656
+16%
|
1 919
+193%
|
2 336
+22%
|
2 550
+9%
|
2 558
+0%
|
4 161
+63%
|
8 086
+94%
|
9 915
+23%
|
12 219
+23%
|
11 437
-6%
|
12 937
+13%
|
28 600
+121%
|
35 497
+24%
|
33 638
-5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
2 965
|
3 080
|
3 309
|
3 505
|
4 829
|
5 806
|
5 829
|
5 840
|
10 268
|
7 512
|
8 213
|
8 268
|
10 884
|
10 893
|
13 052
|
13 277
|
19 676
|
|
| Retained Earnings |
4 987
|
5 162
|
5 542
|
6 041
|
6 822
|
7 130
|
7 752
|
8 264
|
8 470
|
1 878
|
1 669
|
445
|
851
|
1 521
|
10 294
|
11 506
|
5 477
|
|
| Additional Paid In Capital |
2 925
|
3 040
|
3 269
|
3 465
|
4 789
|
5 766
|
5 789
|
5 704
|
9 851
|
3 353
|
4 273
|
3 591
|
6 225
|
6 233
|
7 398
|
6 626
|
15 773
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
15
|
15
|
15
|
|
| Other Equity |
23
|
42
|
38
|
14
|
36
|
3
|
31
|
19
|
71
|
29
|
125
|
414
|
901
|
2 323
|
3 065
|
5 053
|
9 242
|
|
| Total Equity |
880
N/A
|
916
+4%
|
999
+9%
|
915
-8%
|
2 833
+210%
|
4 438
+57%
|
3 835
-14%
|
3 261
-15%
|
11 719
+259%
|
9 015
-23%
|
10 692
+19%
|
11 000
+3%
|
18 860
+71%
|
20 970
+11%
|
33 794
+61%
|
36 446
+8%
|
50 153
+38%
|
|
| Total Liabilities & Equity |
920
N/A
|
962
+5%
|
1 566
+63%
|
1 570
+0%
|
4 752
+203%
|
6 774
+43%
|
6 386
-6%
|
5 819
-9%
|
15 879
+173%
|
17 101
+8%
|
20 607
+21%
|
23 219
+13%
|
30 297
+30%
|
33 907
+12%
|
62 394
+84%
|
71 943
+15%
|
83 791
+16%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
24
|
27
|
29
|
30
|
32
|
34
|
34
|
34
|
40
|
42
|
43
|
44
|
47
|
47
|
50
|
50
|
56
|
|