First Time Loading...

Pasona Group Inc
TSE:2168

Watchlist Manager
Pasona Group Inc Logo
Pasona Group Inc
TSE:2168
Watchlist
Price: 2 190 JPY 2.29% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Pasona Group Inc. engages in the management of its group of companies that handles human resources related businesses. [ Read More ]

The intrinsic value of one Pasona Group Inc stock under the Base Case scenario is 6 719.84 JPY. Compared to the current market price of 2 190 JPY, Pasona Group Inc is Undervalued by 67%.

Key Points:
Intrinsic Value
Base Case
6 719.84 JPY
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pasona Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Pasona Group Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pasona Group Inc

Provide an overview of the primary business activities
of Pasona Group Inc.

What unique competitive advantages
does Pasona Group Inc hold over its rivals?

What risks and challenges
does Pasona Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pasona Group Inc.

Provide P/S
for Pasona Group Inc.

Provide P/E
for Pasona Group Inc.

Provide P/OCF
for Pasona Group Inc.

Provide P/FCFE
for Pasona Group Inc.

Provide P/B
for Pasona Group Inc.

Provide EV/S
for Pasona Group Inc.

Provide EV/GP
for Pasona Group Inc.

Provide EV/EBITDA
for Pasona Group Inc.

Provide EV/EBIT
for Pasona Group Inc.

Provide EV/OCF
for Pasona Group Inc.

Provide EV/FCFF
for Pasona Group Inc.

Provide EV/IC
for Pasona Group Inc.

Show me price targets
for Pasona Group Inc made by professional analysts.

What are the Revenue projections
for Pasona Group Inc?

How accurate were the past Revenue estimates
for Pasona Group Inc?

What are the Net Income projections
for Pasona Group Inc?

How accurate were the past Net Income estimates
for Pasona Group Inc?

What are the EPS projections
for Pasona Group Inc?

How accurate were the past EPS estimates
for Pasona Group Inc?

What are the EBIT projections
for Pasona Group Inc?

How accurate were the past EBIT estimates
for Pasona Group Inc?

Compare the revenue forecasts
for Pasona Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pasona Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pasona Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pasona Group Inc compared to its peers.

Compare the P/E ratios
of Pasona Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Pasona Group Inc with its peers.

Analyze the financial leverage
of Pasona Group Inc compared to its main competitors.

Show all profitability ratios
for Pasona Group Inc.

Provide ROE
for Pasona Group Inc.

Provide ROA
for Pasona Group Inc.

Provide ROIC
for Pasona Group Inc.

Provide ROCE
for Pasona Group Inc.

Provide Gross Margin
for Pasona Group Inc.

Provide Operating Margin
for Pasona Group Inc.

Provide Net Margin
for Pasona Group Inc.

Provide FCF Margin
for Pasona Group Inc.

Show all solvency ratios
for Pasona Group Inc.

Provide D/E Ratio
for Pasona Group Inc.

Provide D/A Ratio
for Pasona Group Inc.

Provide Interest Coverage Ratio
for Pasona Group Inc.

Provide Altman Z-Score Ratio
for Pasona Group Inc.

Provide Quick Ratio
for Pasona Group Inc.

Provide Current Ratio
for Pasona Group Inc.

Provide Cash Ratio
for Pasona Group Inc.

What is the historical Revenue growth
over the last 5 years for Pasona Group Inc?

What is the historical Net Income growth
over the last 5 years for Pasona Group Inc?

What is the current Free Cash Flow
of Pasona Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pasona Group Inc.

Financials

Balance Sheet Decomposition
Pasona Group Inc

Current Assets 160.6B
Cash & Short-Term Investments 85B
Receivables 58.1B
Other Current Assets 17.5B
Non-Current Assets 86.3B
PP&E 37.9B
Intangibles 26.9B
Other Non-Current Assets 21.5B
Current Liabilities 123.6B
Accounts Payable 4.9B
Accrued Liabilities 21.9B
Other Current Liabilities 96.8B
Non-Current Liabilities 70.5B
Long-Term Debt 41.7B
Other Non-Current Liabilities 28.8B
Efficiency

Earnings Waterfall
Pasona Group Inc

Revenue
367.9B JPY
Cost of Revenue
-278.8B JPY
Gross Profit
89.2B JPY
Operating Expenses
-77.5B JPY
Operating Income
11.6B JPY
Other Expenses
-8.1B JPY
Net Income
3.5B JPY

Free Cash Flow Analysis
Pasona Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pasona Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
48/100
Profitability
Score

Pasona Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pasona Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
65/100
Solvency
Score

Pasona Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pasona Group Inc

Wall Street analysts forecast Pasona Group Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Pasona Group Inc is 1 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 000 JPY
54% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Pasona Group Inc

1M 1M
-22%
6M 6M
+63%
1Y 1Y
+19%
3Y 3Y
+11%
5Y 5Y
+31%
10Y 10Y
+354%
Annual Price Range
2 190
52w Low
1 323
52w High
2 929
Price Metrics
Average Annual Return 10.53%
Standard Deviation of Annual Returns 47.95%
Max Drawdown -65%
Shares Statistics
Market Capitalization 85.8B JPY
Shares Outstanding 39 176 780
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pasona Group Inc Logo
Pasona Group Inc

Country

Japan

Industry

Professional Services

Market Cap

85.8B JPY

Dividend Yield

2.34%

Description

Pasona Group Inc. engages in the management of its group of companies that handles human resources related businesses. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 9,498 full-time employees. The company went IPO on 2007-12-03. The firm mainly operates through three business segments. The human & resources (HR) solution business includes experts service (staffing), insourcing (outsourcing / contracting), HR consulting, education and training, other global sourcing (overseas talent service), career solutions (staffing, reemployment support), as well as outsourcing service. The life solutions business is engaged in nurseries, nursing care services, housekeeping substitution projects, among others. The public solutions business is engaged in social welfare-related projects, including regional creation projects and projects related to job creation for persons with disabilities.

Contact

TOKYO-TO
Chiyoda-ku
2-6-2, Ote-machi
+81367340200.0
https://www.pasonagroup.co.jp/

IPO

2007-12-03

Employees

9 498

Officers

Group CEO & Representative Director
Mr. Yasuyuki Nambu
Executive VP & Director
Mr. Hirotaka Wakamoto
Senior Managing Executive Officer
Hajime Kono
Managing Executive Officer
Takuji Matsumura

See Also

Discover More
What is the Intrinsic Value of one Pasona Group Inc stock?

The intrinsic value of one Pasona Group Inc stock under the Base Case scenario is 6 719.84 JPY.

Is Pasona Group Inc stock undervalued or overvalued?

Compared to the current market price of 2 190 JPY, Pasona Group Inc is Undervalued by 67%.