Pasona Group Inc
TSE:2168
Intrinsic Value
Pasona Group Inc. engages in the management of its group of companies that handles human resources related businesses. [ Read More ]
The intrinsic value of one Pasona Group Inc stock under the Base Case scenario is 6 719.84 JPY. Compared to the current market price of 2 190 JPY, Pasona Group Inc is Undervalued by 67%.
Valuation Backtest
Pasona Group Inc
Run backtest to discover the historical profit from buying and selling Pasona Group Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Pasona Group Inc
Current Assets | 160.6B |
Cash & Short-Term Investments | 85B |
Receivables | 58.1B |
Other Current Assets | 17.5B |
Non-Current Assets | 86.3B |
PP&E | 37.9B |
Intangibles | 26.9B |
Other Non-Current Assets | 21.5B |
Current Liabilities | 123.6B |
Accounts Payable | 4.9B |
Accrued Liabilities | 21.9B |
Other Current Liabilities | 96.8B |
Non-Current Liabilities | 70.5B |
Long-Term Debt | 41.7B |
Other Non-Current Liabilities | 28.8B |
Earnings Waterfall
Pasona Group Inc
Revenue
|
367.9B
JPY
|
Cost of Revenue
|
-278.8B
JPY
|
Gross Profit
|
89.2B
JPY
|
Operating Expenses
|
-77.5B
JPY
|
Operating Income
|
11.6B
JPY
|
Other Expenses
|
-8.1B
JPY
|
Net Income
|
3.5B
JPY
|
Free Cash Flow Analysis
Pasona Group Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Pasona Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Pasona Group Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Pasona Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Pasona Group Inc's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Pasona Group Inc
According to Wall Street analysts, the average 1-year price target for Pasona Group Inc is 1 000 JPY .
Shareholder Return
Price
Pasona Group Inc
Average Annual Return | 10.53% |
Standard Deviation of Annual Returns | 47.95% |
Max Drawdown | -65% |
Market Capitalization | 85.8B JPY |
Shares Outstanding | 39 176 780 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Pasona Group Inc. engages in the management of its group of companies that handles human resources related businesses. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 9,498 full-time employees. The company went IPO on 2007-12-03. The firm mainly operates through three business segments. The human & resources (HR) solution business includes experts service (staffing), insourcing (outsourcing / contracting), HR consulting, education and training, other global sourcing (overseas talent service), career solutions (staffing, reemployment support), as well as outsourcing service. The life solutions business is engaged in nurseries, nursing care services, housekeeping substitution projects, among others. The public solutions business is engaged in social welfare-related projects, including regional creation projects and projects related to job creation for persons with disabilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Pasona Group Inc stock under the Base Case scenario is 6 719.84 JPY.
Compared to the current market price of 2 190 JPY, Pasona Group Inc is Undervalued by 67%.