Pasona Group Inc
TSE:2168

Watchlist Manager
Pasona Group Inc Logo
Pasona Group Inc
TSE:2168
Watchlist
Price: 2 015 JPY -3.26%
Market Cap: ¥79B

Relative Value

The Relative Value of one Pasona Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 015 JPY, Pasona Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Pasona Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Pasona Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Pasona Group Inc
TSE:2168
75.3B JPY 0.2 -13.7 7.6 -8.3
JP
Recruit Holdings Co Ltd
TSE:6098
11.6T JPY 3.2 26.4 17.4 20.8
NL
Randstad NV
AEX:RAND
4.9B EUR 0.2 96.1 7.5 16.8
CH
Adecco Group AG
SIX:ADEN
3.5B CHF 0.2 13.9 8.6 12
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.6 326 332.3
US
Robert Half Inc
SWB:RHJ
3.8B EUR 0.8 28.6 27.7 40.1
JP
Persol Holdings Co Ltd
TSE:2181
596.5B JPY 0.4 15.4 5.6 8.7
PL
Benefit Systems SA
WSE:BFT
12.5B PLN 3.1 24.3 12.5 20.5
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.4 6.5 8.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
2.9B USD 0.6 21.2 11.1 14.4
P/E Multiple
Earnings Growth PEG
JP
Pasona Group Inc
TSE:2168
Average P/E: 31.9
Negative Multiple: -13.7
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
26.4
17%
1.6
NL
R
Randstad NV
AEX:RAND
96.1
73%
1.3
CH
A
Adecco Group AG
SIX:ADEN
13.9
21%
0.7
CN
5
51job Inc
F:IWQ
49.6
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.6
1%
28.6
JP
P
Persol Holdings Co Ltd
TSE:2181
15.4
15%
1
PL
B
Benefit Systems SA
WSE:BFT
24.3
27%
0.9
US
Korn Ferry
NYSE:KFY
13.4
12%
1.1
JP
TechnoPro Holdings Inc
TSE:6028
30.7
19%
1.6
US
TriNet Group Inc
NYSE:TNET
21.2
16%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Pasona Group Inc
TSE:2168
Average EV/EBITDA: 40.7
7.6
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
17.4
12%
1.4
NL
R
Randstad NV
AEX:RAND
7.5
5%
1.5
CH
A
Adecco Group AG
SIX:ADEN
8.6
8%
1.1
CN
5
51job Inc
F:IWQ
326
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
27.7
13%
2.1
JP
P
Persol Holdings Co Ltd
TSE:2181
5.6
8%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.5
26%
0.5
US
Korn Ferry
NYSE:KFY
6.5
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.1
5%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Pasona Group Inc
TSE:2168
Average EV/EBIT: 49.3
Negative Multiple: -8.3
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
20.8
N/A N/A
NL
R
Randstad NV
AEX:RAND
16.8
18%
0.9
CH
A
Adecco Group AG
SIX:ADEN
12
14%
0.9
CN
5
51job Inc
F:IWQ
332.3
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
40.1
14%
2.9
JP
P
Persol Holdings Co Ltd
TSE:2181
8.7
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
20.5
27%
0.8
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
14.4
1%
14.4