Hakuten Corp
TSE:2173
Hakuten Corp
TSE:2173
Price:
996
JPY
-1.39%
Market Closed
Market Cap:
¥16.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Hakuten Corp
TSE:2173
|
JP |
|
T
|
Triggo SA
WSE:TGG
|
PL |
Income Statement
Earnings Waterfall
Hakuten Corp
Hakuten Corp
Income Statement
Hakuten Corp
Hakuten Corp
Currency: JPY
| Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
2
|
0
|
0
|
3
|
6
|
9
|
12
|
12
|
12
|
12
|
11
|
10
|
9
|
9
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
8
|
6
|
7
|
7
|
10
|
11
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
13
|
13
|
12
|
13
|
12
|
11
|
10
|
9
|
8
|
10
|
12
|
13
|
14
|
13
|
13
|
11
|
9
|
0
|
0
|
0
|
0
|
2
|
5
|
7
|
10
|
13
|
15
|
16
|
0
|
0
|
0
|
|
| Revenue |
2 864
N/A
|
2 884
+1%
|
2 801
-3%
|
2 537
-9%
|
2 595
+2%
|
2 771
+7%
|
2 947
+6%
|
3 787
+29%
|
3 453
-9%
|
3 627
+5%
|
3 698
+2%
|
3 971
+7%
|
4 508
+14%
|
4 464
-1%
|
4 710
+6%
|
4 922
+5%
|
5 258
+7%
|
5 477
+4%
|
5 208
-5%
|
5 604
+8%
|
5 573
-1%
|
5 777
+4%
|
6 148
+6%
|
4 717
-23%
|
5 264
+12%
|
5 885
+12%
|
8 089
+37%
|
8 042
-1%
|
8 338
+4%
|
8 714
+5%
|
9 268
+6%
|
9 759
+5%
|
10 183
+4%
|
11 301
+11%
|
11 778
+4%
|
12 173
+3%
|
12 890
+6%
|
12 666
-2%
|
12 873
+2%
|
12 567
-2%
|
12 610
+0%
|
12 823
+2%
|
12 921
+1%
|
11 823
-9%
|
9 772
-17%
|
8 238
-16%
|
7 272
-12%
|
7 493
+3%
|
8 514
+14%
|
8 970
+5%
|
10 627
+18%
|
12 035
+13%
|
12 411
+3%
|
13 925
+12%
|
13 943
+0%
|
14 099
+1%
|
14 617
+4%
|
13 137
-10%
|
17 599
+34%
|
20 167
+15%
|
19 692
-2%
|
18 845
-4%
|
18 623
-1%
|
19 091
+3%
|
20 949
+10%
|
23 336
+11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 837)
|
(1 847)
|
(1 823)
|
(1 678)
|
(1 782)
|
(1 927)
|
(2 002)
|
(2 558)
|
(2 273)
|
(2 362)
|
(2 399)
|
(2 628)
|
(3 009)
|
(2 975)
|
(3 171)
|
(3 287)
|
(3 602)
|
(3 725)
|
(3 536)
|
(3 838)
|
(3 800)
|
(4 000)
|
(4 374)
|
(3 444)
|
(3 930)
|
(4 437)
|
(6 096)
|
(6 115)
|
(6 345)
|
(6 672)
|
(7 165)
|
(7 434)
|
(7 660)
|
(8 466)
|
(8 831)
|
(9 130)
|
(9 729)
|
(9 570)
|
(9 653)
|
(9 380)
|
(9 365)
|
(9 373)
|
(9 283)
|
(8 545)
|
(7 025)
|
(5 913)
|
(5 068)
|
(5 176)
|
(5 898)
|
(6 199)
|
(7 497)
|
(8 514)
|
(8 705)
|
(9 947)
|
(10 066)
|
(10 159)
|
(10 550)
|
(9 172)
|
(12 363)
|
(14 095)
|
(13 737)
|
(13 152)
|
(12 820)
|
(12 974)
|
(14 182)
|
(15 846)
|
|
| Gross Profit |
1 027
N/A
|
1 037
+1%
|
978
-6%
|
859
-12%
|
813
-5%
|
844
+4%
|
944
+12%
|
1 229
+30%
|
1 180
-4%
|
1 264
+7%
|
1 299
+3%
|
1 343
+3%
|
1 499
+12%
|
1 489
-1%
|
1 539
+3%
|
1 636
+6%
|
1 656
+1%
|
1 752
+6%
|
1 673
-5%
|
1 766
+6%
|
1 772
+0%
|
1 777
+0%
|
1 774
0%
|
1 273
-28%
|
1 333
+5%
|
1 449
+9%
|
1 993
+38%
|
1 928
-3%
|
1 993
+3%
|
2 042
+2%
|
2 104
+3%
|
2 326
+11%
|
2 522
+8%
|
2 835
+12%
|
2 947
+4%
|
3 043
+3%
|
3 161
+4%
|
3 096
-2%
|
3 220
+4%
|
3 187
-1%
|
3 246
+2%
|
3 450
+6%
|
3 638
+5%
|
3 278
-10%
|
2 746
-16%
|
2 326
-15%
|
2 204
-5%
|
2 317
+5%
|
2 616
+13%
|
2 771
+6%
|
3 130
+13%
|
3 522
+13%
|
3 706
+5%
|
3 977
+7%
|
3 877
-3%
|
3 940
+2%
|
4 067
+3%
|
3 965
-3%
|
5 235
+32%
|
6 072
+16%
|
5 954
-2%
|
5 693
-4%
|
5 803
+2%
|
6 116
+5%
|
6 767
+11%
|
7 491
+11%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(880)
|
(913)
|
(936)
|
(957)
|
(919)
|
(909)
|
(879)
|
(1 177)
|
(1 172)
|
(1 168)
|
(1 158)
|
(1 178)
|
(1 187)
|
(1 206)
|
(1 225)
|
(1 260)
|
(1 340)
|
(1 392)
|
(1 447)
|
(1 494)
|
(1 523)
|
(1 559)
|
(1 605)
|
(1 250)
|
(1 327)
|
(1 357)
|
(1 823)
|
(1 994)
|
(2 103)
|
(2 296)
|
(2 410)
|
(2 522)
|
(2 582)
|
(2 390)
|
(2 523)
|
(2 511)
|
(2 547)
|
(2 633)
|
(2 805)
|
(3 064)
|
(2 942)
|
(2 997)
|
(2 992)
|
(3 041)
|
(3 028)
|
(3 004)
|
(2 792)
|
(2 632)
|
(2 505)
|
(2 435)
|
(2 598)
|
(2 750)
|
(2 881)
|
(3 017)
|
(3 138)
|
(3 299)
|
(3 471)
|
(2 938)
|
(3 993)
|
(4 016)
|
(4 140)
|
(4 299)
|
(4 399)
|
(4 562)
|
(4 668)
|
(4 898)
|
|
| Selling, General & Administrative |
(871)
|
(903)
|
(926)
|
(947)
|
(908)
|
(898)
|
(868)
|
(1 163)
|
(1 161)
|
(1 161)
|
(1 154)
|
(1 169)
|
(1 187)
|
(1 206)
|
(1 225)
|
(1 253)
|
(1 340)
|
(1 378)
|
(1 447)
|
(1 472)
|
(1 523)
|
(1 559)
|
(1 605)
|
(1 250)
|
(1 327)
|
(1 357)
|
(1 823)
|
(1 994)
|
(2 103)
|
(2 243)
|
(2 357)
|
(2 357)
|
(2 422)
|
(2 390)
|
(2 492)
|
(2 511)
|
(2 547)
|
(2 633)
|
(2 697)
|
(2 757)
|
(2 834)
|
(2 889)
|
(2 992)
|
(3 041)
|
(3 028)
|
(3 004)
|
(2 792)
|
(2 632)
|
(2 505)
|
(2 435)
|
(2 598)
|
(2 749)
|
(2 881)
|
(3 017)
|
(3 138)
|
(3 296)
|
(3 468)
|
(2 938)
|
(3 922)
|
(4 016)
|
(4 140)
|
(4 299)
|
(4 399)
|
(4 562)
|
(4 668)
|
(4 898)
|
|
| Depreciation & Amortization |
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(14)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(53)
|
(53)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11)
|
(7)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(164)
|
(160)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(307)
|
(109)
|
(109)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(71)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
147
N/A
|
125
-15%
|
43
-66%
|
(99)
N/A
|
(106)
-8%
|
(65)
+39%
|
65
N/A
|
52
-20%
|
8
-84%
|
96
+1 076%
|
141
+46%
|
165
+17%
|
312
+89%
|
283
-9%
|
314
+11%
|
375
+19%
|
317
-16%
|
360
+14%
|
225
-37%
|
272
+21%
|
249
-8%
|
218
-13%
|
169
-22%
|
23
-86%
|
7
-71%
|
92
+1 270%
|
171
+86%
|
(66)
N/A
|
(110)
-66%
|
(255)
-131%
|
(306)
-20%
|
(196)
+36%
|
(60)
+69%
|
445
N/A
|
424
-5%
|
532
+25%
|
615
+16%
|
463
-25%
|
415
-10%
|
124
-70%
|
303
+145%
|
452
+49%
|
646
+43%
|
237
-63%
|
(282)
N/A
|
(679)
-141%
|
(588)
+13%
|
(315)
+46%
|
111
N/A
|
336
+202%
|
533
+59%
|
771
+45%
|
826
+7%
|
960
+16%
|
739
-23%
|
642
-13%
|
596
-7%
|
1 027
+72%
|
1 242
+21%
|
2 056
+65%
|
1 814
-12%
|
1 394
-23%
|
1 404
+1%
|
1 554
+11%
|
2 099
+35%
|
2 593
+24%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(12)
|
(12)
|
(12)
|
(11)
|
(12)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(10)
|
(11)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(12)
|
(10)
|
(10)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(10)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(10)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(13)
|
|
| Non-Reccuring Items |
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(17)
|
(14)
|
(14)
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(111)
|
0
|
0
|
(198)
|
(66)
|
(50)
|
(50)
|
41
|
(151)
|
0
|
(198)
|
(200)
|
(33)
|
(33)
|
(32)
|
(31)
|
(66)
|
(66)
|
(66)
|
(67)
|
(1)
|
0
|
(1)
|
0
|
(3)
|
0
|
0
|
(71)
|
0
|
(71)
|
(71)
|
(0)
|
0
|
16
|
16
|
16
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
0
|
(6)
|
(6)
|
(5)
|
(5)
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
0
|
76
|
497
|
421
|
421
|
421
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
23
|
38
|
40
|
39
|
14
|
2
|
2
|
10
|
11
|
10
|
8
|
4
|
5
|
4
|
3
|
2
|
2
|
2
|
1
|
2
|
1
|
1
|
4
|
3
|
4
|
4
|
6
|
7
|
7
|
8
|
2
|
5
|
3
|
9
|
12
|
14
|
124
|
253
|
287
|
333
|
243
|
202
|
97
|
48
|
32
|
18
|
(13)
|
(12)
|
(13)
|
14
|
13
|
9
|
5
|
(2)
|
(0)
|
(0)
|
1
|
1
|
|
| Pre-Tax Income |
134
N/A
|
112
-16%
|
33
-70%
|
(107)
N/A
|
(115)
-8%
|
(74)
+35%
|
50
N/A
|
24
-52%
|
2
-91%
|
105
+4 919%
|
159
+51%
|
177
+11%
|
306
+73%
|
265
-13%
|
290
+10%
|
364
+25%
|
305
-16%
|
362
+18%
|
217
-40%
|
268
+24%
|
246
-8%
|
213
-13%
|
164
-23%
|
20
-88%
|
2
-90%
|
87
+4 225%
|
162
+87%
|
(76)
N/A
|
(127)
-68%
|
(272)
-114%
|
(427)
-57%
|
(204)
+52%
|
(66)
+68%
|
242
N/A
|
355
+46%
|
476
+34%
|
559
+18%
|
500
-11%
|
254
-49%
|
117
-54%
|
98
-16%
|
252
+158%
|
617
+145%
|
211
-66%
|
(124)
N/A
|
(468)
-277%
|
(302)
+35%
|
436
N/A
|
697
+60%
|
879
+26%
|
1 039
+18%
|
811
-22%
|
851
+5%
|
974
+15%
|
719
-26%
|
626
-13%
|
578
-8%
|
965
+67%
|
1 248
+29%
|
1 984
+59%
|
1 740
-12%
|
1 381
-21%
|
1 391
+1%
|
1 557
+12%
|
2 104
+35%
|
2 598
+23%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(71)
|
(108)
|
(49)
|
(31)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(15)
|
16
|
(28)
|
(33)
|
(92)
|
(145)
|
(121)
|
(146)
|
(76)
|
(103)
|
(101)
|
(87)
|
(76)
|
(11)
|
(7)
|
(36)
|
(68)
|
(8)
|
10
|
18
|
32
|
(41)
|
(81)
|
(159)
|
(131)
|
(144)
|
(171)
|
(159)
|
(177)
|
(145)
|
(137)
|
(156)
|
(207)
|
(91)
|
18
|
130
|
112
|
(98)
|
(182)
|
(235)
|
(278)
|
(218)
|
(230)
|
(254)
|
(165)
|
(158)
|
(163)
|
(286)
|
(376)
|
(582)
|
(499)
|
(379)
|
(392)
|
(444)
|
(617)
|
(678)
|
|
| Income from Continuing Operations |
65
|
41
|
(75)
|
(155)
|
(146)
|
(76)
|
49
|
23
|
2
|
103
|
144
|
193
|
277
|
232
|
199
|
219
|
184
|
216
|
141
|
164
|
145
|
126
|
88
|
9
|
(5)
|
51
|
93
|
(84)
|
(116)
|
(254)
|
(395)
|
(245)
|
(147)
|
83
|
223
|
332
|
388
|
342
|
77
|
(28)
|
(39)
|
96
|
410
|
120
|
(106)
|
(338)
|
(190)
|
338
|
516
|
645
|
761
|
593
|
621
|
720
|
554
|
467
|
416
|
679
|
873
|
1 402
|
1 241
|
1 002
|
999
|
1 113
|
1 487
|
1 920
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
14
|
22
|
25
|
28
|
21
|
20
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
(2)
|
0
|
(1)
|
(0)
|
(6)
|
|
| Net Income (Common) |
65
N/A
|
41
-37%
|
(75)
N/A
|
(155)
-107%
|
(146)
+6%
|
(76)
+48%
|
49
N/A
|
23
-53%
|
2
-93%
|
103
+6 753%
|
144
+40%
|
193
+34%
|
277
+44%
|
232
-16%
|
199
-14%
|
219
+10%
|
184
-16%
|
216
+17%
|
141
-35%
|
164
+16%
|
145
-11%
|
126
-13%
|
88
-31%
|
9
-90%
|
(5)
N/A
|
53
N/A
|
98
+84%
|
(77)
N/A
|
(102)
-33%
|
(232)
-127%
|
(369)
-59%
|
(218)
+41%
|
(126)
+42%
|
103
N/A
|
238
+131%
|
341
+44%
|
397
+16%
|
342
-14%
|
77
-77%
|
(28)
N/A
|
(39)
-40%
|
96
N/A
|
410
+325%
|
120
-71%
|
(106)
N/A
|
(338)
-217%
|
(190)
+44%
|
338
N/A
|
516
+53%
|
645
+25%
|
761
+18%
|
593
-22%
|
621
+5%
|
720
+16%
|
554
-23%
|
467
-16%
|
416
-11%
|
679
+63%
|
871
+28%
|
1 401
+61%
|
1 242
-11%
|
999
-20%
|
1 000
+0%
|
1 112
+11%
|
1 487
+34%
|
1 914
+29%
|
|
| EPS (Diluted) |
9.37
N/A
|
6.08
-35%
|
-11
N/A
|
-23.15
-110%
|
-21.1
+9%
|
-11.28
+47%
|
7.14
N/A
|
3.28
-54%
|
0.22
-93%
|
14.7
+6 582%
|
20.89
+42%
|
27.57
+32%
|
39.04
+42%
|
32.7
-16%
|
27.97
-14%
|
31.28
+12%
|
25.56
-18%
|
29.93
+17%
|
19.59
-35%
|
23.42
+20%
|
20.17
-14%
|
17.51
-13%
|
12.32
-30%
|
1.19
-90%
|
-0.68
N/A
|
7.09
N/A
|
12.88
+82%
|
-10.13
N/A
|
-13.25
-31%
|
-30.11
-127%
|
-48.15
-60%
|
-28.27
+41%
|
-15.36
+46%
|
12.86
N/A
|
29.82
+132%
|
43.21
+45%
|
48.43
+12%
|
41.55
-14%
|
9.45
-77%
|
-3.54
N/A
|
-4.95
-40%
|
12.13
N/A
|
51.89
+328%
|
15.36
-70%
|
-13.61
N/A
|
-43.16
-217%
|
-24.29
+44%
|
43.15
N/A
|
65.98
+53%
|
82.45
+25%
|
48.62
-41%
|
75.88
+56%
|
81.58
+8%
|
94.2
+15%
|
36.06
-62%
|
30.56
-15%
|
26.93
-12%
|
44.19
+64%
|
56.47
+28%
|
90.55
+60%
|
80.08
-12%
|
64.54
-19%
|
64.35
0%
|
71.26
+11%
|
95.08
+33%
|
122.62
+29%
|
|
Switch to:
Switch to:
See Also
Discover More
