Hakuten Corp
TSE:2173
Intrinsic Value
Hakuten Corp. engages in the communication design business. [ Read More ]
The intrinsic value of one Hakuten Corp stock under the Base Case scenario is 628.79 JPY. Compared to the current market price of 601 JPY, Hakuten Corp is Undervalued by 4%.
Valuation Backtest
Hakuten Corp
Run backtest to discover the historical profit from buying and selling Hakuten Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Hakuten Corp
Current Assets | 6.4B |
Cash & Short-Term Investments | 2.5B |
Receivables | 2.6B |
Other Current Assets | 1.2B |
Non-Current Assets | 1.3B |
Long-Term Investments | 7.3m |
PP&E | 652.4m |
Intangibles | 111.8m |
Other Non-Current Assets | 522.7m |
Current Liabilities | 3.3B |
Accounts Payable | 1.4B |
Accrued Liabilities | 266.5m |
Short-Term Debt | 30m |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 1.7B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 42.2m |
Earnings Waterfall
Hakuten Corp
Revenue
|
13.1B
JPY
|
Cost of Revenue
|
-9.2B
JPY
|
Gross Profit
|
4B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
1B
JPY
|
Other Expenses
|
-348.2m
JPY
|
Net Income
|
678.9m
JPY
|
Free Cash Flow Analysis
Hakuten Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Hakuten Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Hakuten Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Hakuten Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Hakuten Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Hakuten Corp
Shareholder Return
Price
Hakuten Corp
Average Annual Return | 8.61% |
Standard Deviation of Annual Returns | 40.77% |
Max Drawdown | -65% |
Market Capitalization | 9.3B JPY |
Shares Outstanding | 15 426 334 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Hakuten Corp. engages in the communication design business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 440 full-time employees. The company went IPO on 2008-02-29. The firm operates through two business segments. Real Experience & Communication segment provides a one-stop solution for work processes including planning, design, production, construction and operation, mainly in exhibitions, events, conferences and seminars, and commercial environments. Digital Experience & Communication segment provides information technology (IT) solution services, including Website planning and production operations, artificial intelligence (AI) and cognitive, video editing and distribution platform, digital signage, application development.
Contact
IPO
Employees
Officers
The intrinsic value of one Hakuten Corp stock under the Base Case scenario is 628.79 JPY.
Compared to the current market price of 601 JPY, Hakuten Corp is Undervalued by 4%.