First Time Loading...

Hakuten Corp
TSE:2173

Watchlist Manager
Hakuten Corp Logo
Hakuten Corp
TSE:2173
Watchlist
Price: 601 JPY 2.39% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Hakuten Corp. engages in the communication design business. [ Read More ]

The intrinsic value of one Hakuten Corp stock under the Base Case scenario is 628.79 JPY. Compared to the current market price of 601 JPY, Hakuten Corp is Undervalued by 4%.

Key Points:
Intrinsic Value
Base Case
628.79 JPY
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hakuten Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Hakuten Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Hakuten Corp

Provide an overview of the primary business activities
of Hakuten Corp.

What unique competitive advantages
does Hakuten Corp hold over its rivals?

What risks and challenges
does Hakuten Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hakuten Corp.

Provide P/S
for Hakuten Corp.

Provide P/E
for Hakuten Corp.

Provide P/OCF
for Hakuten Corp.

Provide P/FCFE
for Hakuten Corp.

Provide P/B
for Hakuten Corp.

Provide EV/S
for Hakuten Corp.

Provide EV/GP
for Hakuten Corp.

Provide EV/EBITDA
for Hakuten Corp.

Provide EV/EBIT
for Hakuten Corp.

Provide EV/OCF
for Hakuten Corp.

Provide EV/FCFF
for Hakuten Corp.

Provide EV/IC
for Hakuten Corp.

Compare the intrinsic valuations
of Hakuten Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hakuten Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hakuten Corp compared to its peers.

Compare the P/E ratios
of Hakuten Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Hakuten Corp with its peers.

Analyze the financial leverage
of Hakuten Corp compared to its main competitors.

Show all profitability ratios
for Hakuten Corp.

Provide ROE
for Hakuten Corp.

Provide ROA
for Hakuten Corp.

Provide ROIC
for Hakuten Corp.

Provide ROCE
for Hakuten Corp.

Provide Gross Margin
for Hakuten Corp.

Provide Operating Margin
for Hakuten Corp.

Provide Net Margin
for Hakuten Corp.

Provide FCF Margin
for Hakuten Corp.

Show all solvency ratios
for Hakuten Corp.

Provide D/E Ratio
for Hakuten Corp.

Provide D/A Ratio
for Hakuten Corp.

Provide Interest Coverage Ratio
for Hakuten Corp.

Provide Altman Z-Score Ratio
for Hakuten Corp.

Provide Quick Ratio
for Hakuten Corp.

Provide Current Ratio
for Hakuten Corp.

Provide Cash Ratio
for Hakuten Corp.

What is the historical Revenue growth
over the last 5 years for Hakuten Corp?

What is the historical Net Income growth
over the last 5 years for Hakuten Corp?

What is the current Free Cash Flow
of Hakuten Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hakuten Corp.

Financials

Balance Sheet Decomposition
Hakuten Corp

Current Assets 6.4B
Cash & Short-Term Investments 2.5B
Receivables 2.6B
Other Current Assets 1.2B
Non-Current Assets 1.3B
Long-Term Investments 7.3m
PP&E 652.4m
Intangibles 111.8m
Other Non-Current Assets 522.7m
Current Liabilities 3.3B
Accounts Payable 1.4B
Accrued Liabilities 266.5m
Short-Term Debt 30m
Other Current Liabilities 1.5B
Non-Current Liabilities 1.7B
Long-Term Debt 1.7B
Other Non-Current Liabilities 42.2m
Efficiency

Earnings Waterfall
Hakuten Corp

Revenue
13.1B JPY
Cost of Revenue
-9.2B JPY
Gross Profit
4B JPY
Operating Expenses
-2.9B JPY
Operating Income
1B JPY
Other Expenses
-348.2m JPY
Net Income
678.9m JPY

Free Cash Flow Analysis
Hakuten Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hakuten Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
ROE is Increasing
ROIC is Increasing
Exceptional ROE
60/100
Profitability
Score

Hakuten Corp's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hakuten Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Short-Term Solvency
75/100
Solvency
Score

Hakuten Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hakuten Corp

There are no price targets for Hakuten Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Hakuten Corp

1M 1M
-55%
6M 6M
0%
1Y 1Y
-17%
3Y 3Y
+65%
5Y 5Y
-7%
10Y 10Y
+188%
Annual Price Range
601
52w Low
550
52w High
1 333
Price Metrics
Average Annual Return 8.61%
Standard Deviation of Annual Returns 40.77%
Max Drawdown -65%
Shares Statistics
Market Capitalization 9.3B JPY
Shares Outstanding 15 426 334
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Hakuten Corp Logo
Hakuten Corp

Country

Japan

Industry

Media

Market Cap

9.3B JPY

Dividend Yield

2.9%

Description

Hakuten Corp. engages in the communication design business. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 440 full-time employees. The company went IPO on 2008-02-29. The firm operates through two business segments. Real Experience & Communication segment provides a one-stop solution for work processes including planning, design, production, construction and operation, mainly in exhibitions, events, conferences and seminars, and commercial environments. Digital Experience & Communication segment provides information technology (IT) solution services, including Website planning and production operations, artificial intelligence (AI) and cognitive, video editing and distribution platform, digital signage, application development.

Contact

TOKYO-TO
Chuo-Ku
9F, NBF Higashi-Ginza Square, 1-13-14, Tsukiji
+81362780010.0
https://www.hakuten.co.jp/

IPO

2008-02-29

Employees

440

Officers

CEO & Chairman
Mr. Tokuhisa Taguchi
President, COO & Representative Director
Mr. Atsushi Harada
CFO, Executive Officer & Director
Yoshiyasu Fujii
Executive Officer, Chief Strategy Officer & CMO
Mr. Takeyuki Fukuda
Executive Officer & Chief Sustainability Officer
Mr. Shinsuke Suzuki
Executive Officer & Chief Creative Officer
Mr. Shoichiro Minami
Show More
Executive Officer & Chief Product Officer
Yu Ikushima
Show Less

See Also

Discover More
What is the Intrinsic Value of one Hakuten Corp stock?

The intrinsic value of one Hakuten Corp stock under the Base Case scenario is 628.79 JPY.

Is Hakuten Corp stock undervalued or overvalued?

Compared to the current market price of 601 JPY, Hakuten Corp is Undervalued by 4%.