Hakuten Corp banner

Intrinsic Value

The intrinsic value of Hakuten Corp (2173) under the Base Case is 2 899.07 JPY per share. Compared with the current market price of 791 JPY, the stock appears Undervalued by 73% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 19% a year over the next five years, below its five-year pace of 26%. If revenue grew at its five-year pace of 26%, the estimate would be about ¥5,334.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥2 899.07
Undervaluation 73%
Intrinsic Value
Price ¥791

Hakuten Corp is cheaper than usual. It was this cheap or cheaper on just 9% of days in the past 5 years.

Monitor Hakuten Corp
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥2 319.25
Get notified when the price drops into your buy zone
Intrinsic Value ¥2 899.07
Margin of Safety 20% ¥2 319.25
Current Price ¥791
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Hakuten Corp

Fundamental Analysis

What Hakuten Does

Media Communication Services

Hakuten Corp is a Japanese company that plans and builds branded spaces and live experiences. It works on things like trade show booths, event venues, retail stores, showrooms, museums, and promotional displays, and it often handles the full job from concept and design to construction and operation.

Headquarters
Japan JP
Employees
586
IPO date
Feb 29, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Hakuten Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Hakuten Corp stock?

The intrinsic value for Hakuten Corp (2173) under the Base Case is 2 899.07 JPY.

Is Hakuten Corp stock undervalued or overvalued?

Compared with the current market price of 791 JPY, the stock appears Undervalued by 73% .

Back to Top