SMS Co Ltd
TSE:2175

Watchlist Manager
SMS Co Ltd Logo
SMS Co Ltd
TSE:2175
Watchlist
Price: 1 402 JPY -1.48%
Market Cap: 122.8B JPY

Relative Value

The Relative Value of one SMS Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 402 JPY, SMS Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SMS Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
SMS Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
SMS Co Ltd
TSE:2175
116.8B JPY 1.9 15.8 9.5 14.9
JP
Recruit Holdings Co Ltd
TSE:6098
12.5T JPY 3.7 30.6 18.7 22.5
NL
Randstad NV
AEX:RAND
5B EUR 0.2 97.5 7.6 17
US
Robert Half Inc
SWB:RHJ
4B EUR 0.9 30.1 29.3 42.4
CH
Adecco Group AG
SIX:ADEN
3.7B CHF 0.2 14.2 8.7 12.2
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49 316.9 323.1
JP
Persol Holdings Co Ltd
TSE:2181
632.5B JPY 0.4 16.4 5.9 9.2
US
Korn Ferry
NYSE:KFY
3.5B USD 1.2 13.6 6.6 8.3
PL
Benefit Systems SA
WSE:BFT
12.2B PLN 3 23.4 12.1 20
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
US
TriNet Group Inc
NYSE:TNET
3B USD 0.6 22.7 11.8 15.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
SMS Co Ltd
TSE:2175
Average EV/EBITDA: 40.4
9.5
9%
1.1
JP
Recruit Holdings Co Ltd
TSE:6098
18.7
12%
1.6
NL
R
Randstad NV
AEX:RAND
7.6
5%
1.5
US
R
Robert Half Inc
SWB:RHJ
29.3
13%
2.3
CH
A
Adecco Group AG
SIX:ADEN
8.7
8%
1.1
CN
5
51job Inc
F:IWQ
316.9
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
5.9
8%
0.7
US
Korn Ferry
NYSE:KFY
6.6
9%
0.7
PL
B
Benefit Systems SA
WSE:BFT
12.1
26%
0.5
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
US
TriNet Group Inc
NYSE:TNET
11.8
5%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
SMS Co Ltd
TSE:2175
Average EV/EBIT: 45.8
14.9
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.5
N/A N/A
NL
R
Randstad NV
AEX:RAND
17
18%
0.9
US
R
Robert Half Inc
SWB:RHJ
42.4
14%
3
CH
A
Adecco Group AG
SIX:ADEN
12.2
14%
0.9
CN
5
51job Inc
F:IWQ
323.1
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.2
N/A N/A
US
Korn Ferry
NYSE:KFY
8.3
10%
0.8
PL
B
Benefit Systems SA
WSE:BFT
20
27%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
15.2
1%
15.2