Sunny Side Up Group Inc
TSE:2180

Watchlist Manager
Sunny Side Up Group Inc Logo
Sunny Side Up Group Inc
TSE:2180
Watchlist
Price: 867 JPY 2.48% Market Closed
Market Cap: 13.2B JPY

Intrinsic Value

The intrinsic value of one Sunny Side Up Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 867 JPY, Sunny Side Up Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Sunny Side Up Group Inc Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Sunny Side Up Group Inc

Intrinsic Value History
Dive into the past to invest in the future

Sunny Side Up Group Inc looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Sunny Side Up Group Inc is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Sunny Side Up Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Sunny Side Up Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sunny Side Up Group Inc.

Explain Valuation
Compare Sunny Side Up Group Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Sunny Side Up Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sunny Side Up Group Inc

Current Assets 8.6B
Cash & Short-Term Investments 4.7B
Receivables 3B
Other Current Assets 922.8m
Non-Current Assets 1.8B
Long-Term Investments 177.4m
PP&E 526.5m
Intangibles 203.9m
Other Non-Current Assets 875.6m
Current Liabilities 4.9B
Accounts Payable 2.9B
Accrued Liabilities 732.7m
Short-Term Debt 180m
Other Current Liabilities 1.1B
Non-Current Liabilities 885.7m
Long-Term Debt 464.9m
Other Non-Current Liabilities 420.8m
Efficiency

Free Cash Flow Analysis
Sunny Side Up Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sunny Side Up Group Inc

Revenue
19.6B JPY
Cost of Revenue
-15B JPY
Gross Profit
4.6B JPY
Operating Expenses
-3B JPY
Operating Income
1.6B JPY
Other Expenses
-648.8m JPY
Net Income
948.8m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Sunny Side Up Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional ROIC
Positive 3Y Average ROIC
Positive 3Y Average ROE
hidden
Profitability
Score

Sunny Side Up Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Sunny Side Up Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
High Altman Z-Score
hidden
Solvency
Score

Sunny Side Up Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Sunny Side Up Group Inc

There are no price targets for Sunny Side Up Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Sunny Side Up Group Inc is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Sunny Side Up Group Inc stock?

The intrinsic value of one Sunny Side Up Group Inc stock under the Base Case scenario is hidden JPY.

Is Sunny Side Up Group Inc stock undervalued or overvalued?

Compared to the current market price of 867 JPY, Sunny Side Up Group Inc is hidden .

Back to Top