Sunny Side Up Group Inc
TSE:2180

Watchlist Manager
Sunny Side Up Group Inc Logo
Sunny Side Up Group Inc
TSE:2180
Watchlist
Price: 878 JPY 0.23% Market Closed
Market Cap: 13.3B JPY

Relative Value

The Relative Value of one Sunny Side Up Group Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 878 JPY, Sunny Side Up Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Sunny Side Up Group Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.5
vs History
38
vs Industry
35
Median 3Y
11.6
Median 5Y
12.2
Industry
17.2
vs History
57
vs Industry
44
Median 3Y
6.3
Median 5Y
6.3
Industry
11.1
vs History
41
vs Industry
40
Median 3Y
6.1
Median 5Y
6.2
Industry
15.4
vs History
52
vs Industry
38
Median 3Y
2.4
Median 5Y
2.8
Industry
1.8
vs History
47
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
57
vs Industry
63
Median 3Y
1.7
Median 5Y
2.1
Industry
3.5
vs History
61
vs Industry
48
Median 3Y
4.6
Median 5Y
6.5
Industry
8.9
vs History
57
vs Industry
45
Median 3Y
5
Median 5Y
6.5
Industry
12.7
vs History
60
vs Industry
49
Median 3Y
5
Median 5Y
5
Industry
10.5
vs History
61
vs Industry
43
Median 3Y
5.2
Median 5Y
5.2
Industry
12.7
vs History
11
vs Industry
37
Median 3Y
2
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Sunny Side Up Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Sunny Side Up Group Inc
TSE:2180
13.1B JPY 0.7 13.8 5.2 5.7
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.9 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
25.1B USD 1.6 18.8 10 11
UK
Informa PLC
LSE:INF
11.6B GBP 3 158.4 11.7 18.2
CN
Focus Media Information Technology Co Ltd
SZSE:002027
107.6B CNY 8.5 19.8 16.7 16.7
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
48.3B CNY 0.7 -221.5 -220.8 -220.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
CN
Leo Group Co Ltd
SZSE:002131
43.1B CNY 2.2 88 355.8 355.8
JP
Dentsu Group Inc
TSE:4324
878.7B JPY 0.6 -3.4 4.3 6.3
UK
WPP PLC
LSE:WPP
3.7B GBP 0.3 9.6 5.1 7.2
P/E Multiple
Earnings Growth PEG
JP
Sunny Side Up Group Inc
TSE:2180
Average P/E: 42.3
13.8
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
18.8
34%
0.6
UK
Informa PLC
LSE:INF
158.4
43%
3.7
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.8
9%
2.2
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -221.5 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
88
N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
UK
WPP PLC
LSE:WPP
9.6
-36%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Sunny Side Up Group Inc
TSE:2180
Average EV/EBITDA: 46.9
5.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10
16%
0.6
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16.7
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
CN
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Negative Multiple: -220.8 N/A N/A
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
355.8
N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.3
4%
1.1
UK
WPP PLC
LSE:WPP
5.1
-2%
N/A