P

Persol Holdings Co Ltd
TSE:2181

Watchlist Manager
Persol Holdings Co Ltd
TSE:2181
Watchlist
Price: 266 JPY 3.02%
Market Cap: 606.1B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one Persol Holdings Co Ltd stock under the Base Case scenario is 362.66 JPY. Compared to the current market price of 266 JPY, Persol Holdings Co Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
362.66 JPY
Undervaluation 27%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
80
vs Industry
77
Median 3Y
0.4
Median 5Y
4.5
Industry
1.3
Forward
0.4
More Details
16.4
P/E
P/E
Price to Earnings
16.4
vs History
87
vs Industry
39
Median 3Y
31.6
Median 5Y
192.7
Industry
18.6
Forward
15.6
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
76
vs Industry
60
Median 3Y
9.9
Median 5Y
98.3
Industry
12.8
More Details
19.9
P/FCFE
P/FCFE
Price to FCFE
19.9
vs History
82
vs Industry
27
Median 3Y
78.1
Median 5Y
164.4
Industry
17.5
More Details
3.2
P/B
P/B
Price to Book Value
3.2
vs History
69
vs Industry
31
Median 3Y
3.1
Median 5Y
28.8
Industry
2.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
79
vs Industry
75
Median 3Y
0.4
Median 5Y
4.5
Industry
1.3
Forward
0.4
More Details
1.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.7
vs History
79
vs Industry
62
Median 3Y
1.7
Median 5Y
20.3
Industry
3.1
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
82
vs Industry
55
Median 3Y
7.5
Median 5Y
75
Industry
9.8
Forward
6.2
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
82
vs Industry
49
Median 3Y
13.9
Median 5Y
112.1
Industry
13
More Details
6.4
EV/OCF
EV/OCF
Enterprise Value to OCF
6.4
vs History
76
vs Industry
57
Median 3Y
9.4
Median 5Y
97.8
Industry
12.1
More Details
8.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.3
vs History
76
vs Industry
50
Median 3Y
13.3
Median 5Y
138
Industry
14.2
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
73
vs Industry
45
Median 3Y
1.6
Median 5Y
15
Industry
1.7
More Details

Multiples Across Competitors

Competitors Multiples
Persol Holdings Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Persol Holdings Co Ltd
TSE:2181
590.2B JPY 0.4 16.4 6 9.4
JP
Recruit Holdings Co Ltd
TSE:6098
12.8T JPY 3.6 34 20.9 26
US
Robert Half Inc
SWB:RHJ
6.7B EUR 1.3 36.8 23.8 29.2
NL
Randstad NV
AEX:RAND
6.5B EUR 0.3 61.5 9.3 19.8
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 13.7 7.7 11
US
Robert Half International Inc
NYSE:RHI
4.6B USD 0.8 22.5 14 17.1
CN
51job Inc
F:IWQ
3.9B EUR 7.1 49.1 39.2 40
US
TriNet Group Inc
NYSE:TNET
4.1B USD 0.8 23.7 11.4 13.9
US
Korn Ferry
NYSE:KFY
3.4B USD 1.3 14.1 7.2 9
US
First Advantage Corp
NASDAQ:FA
3.1B USD 3.6 -28 60.3 -80.8
US
Alight Inc
NYSE:ALIT
3B USD 1.3 -19.4 10.5 86.1
P/E Multiple
Earnings Growth PEG
JP
P
Persol Holdings Co Ltd
TSE:2181
Average P/E: 30.2
16.4
18%
0.9
JP
Recruit Holdings Co Ltd
TSE:6098
34
17%
2
US
R
Robert Half Inc
SWB:RHJ
36.8
26%
1.4
NL
R
Randstad NV
AEX:RAND
61.5
87%
0.7
CH
A
Adecco Group AG
SIX:ADEN
13.7
24%
0.6
US
Robert Half International Inc
NYSE:RHI
22.5
26%
0.9
CN
5
51job Inc
F:IWQ
49.1
N/A N/A
US
TriNet Group Inc
NYSE:TNET
23.7
18%
1.3
US
Korn Ferry
NYSE:KFY
14.1
24%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -28 N/A N/A
US
Alight Inc
NYSE:ALIT
Negative Multiple: -19.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
P
Persol Holdings Co Ltd
TSE:2181
Average EV/EBITDA: 19.1
6
7%
0.9
JP
Recruit Holdings Co Ltd
TSE:6098
20.9
12%
1.7
US
R
Robert Half Inc
SWB:RHJ
23.8
37%
0.6
NL
R
Randstad NV
AEX:RAND
9.3
10%
0.9
CH
A
Adecco Group AG
SIX:ADEN
7.7
11%
0.7
US
Robert Half International Inc
NYSE:RHI
14
37%
0.4
CN
5
51job Inc
F:IWQ
39.2
N/A N/A
US
TriNet Group Inc
NYSE:TNET
11.4
6%
1.9
US
Korn Ferry
NYSE:KFY
7.2
13%
0.6
US
F
First Advantage Corp
NASDAQ:FA
60.3
88%
0.7
US
Alight Inc
NYSE:ALIT
10.5
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
P
Persol Holdings Co Ltd
TSE:2181
Average EV/EBIT: 26.1
9.4
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
26
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
29.2
35%
0.8
NL
R
Randstad NV
AEX:RAND
19.8
21%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11
15%
0.7
US
Robert Half International Inc
NYSE:RHI
17.1
35%
0.5
CN
5
51job Inc
F:IWQ
40
N/A N/A
US
TriNet Group Inc
NYSE:TNET
13.9
1%
13.9
US
Korn Ferry
NYSE:KFY
9
16%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -80.8 N/A N/A
US
Alight Inc
NYSE:ALIT
86.1
56%
1.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.