Escrit Inc
TSE:2196
Intrinsic Value
ESCRIT Inc. engages in the bridal business that includes wedding planning and catering services. [ Read More ]
The intrinsic value of one Escrit Inc stock under the Base Case scenario is 752.84 JPY. Compared to the current market price of 294 JPY, Escrit Inc is Undervalued by 61%.
Valuation Backtest
Escrit Inc
Run backtest to discover the historical profit from buying and selling Escrit Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Escrit Inc
Current Assets | 7.5B |
Cash & Short-Term Investments | 4.8B |
Receivables | 444.7m |
Other Current Assets | 2.2B |
Non-Current Assets | 14.8B |
Long-Term Investments | 116.3m |
PP&E | 5.9B |
Intangibles | 321.1m |
Other Non-Current Assets | 8.5B |
Current Liabilities | 6.6B |
Accounts Payable | 755.5m |
Short-Term Debt | 83.6m |
Other Current Liabilities | 5.8B |
Non-Current Liabilities | 9.6B |
Long-Term Debt | 6.7B |
Other Non-Current Liabilities | 2.9B |
Earnings Waterfall
Escrit Inc
Revenue
|
25.9B
JPY
|
Cost of Revenue
|
-11.4B
JPY
|
Gross Profit
|
14.5B
JPY
|
Operating Expenses
|
-14B
JPY
|
Operating Income
|
536.1m
JPY
|
Other Expenses
|
-534.5m
JPY
|
Net Income
|
1.5m
JPY
|
Free Cash Flow Analysis
Escrit Inc
Profitability Score
Profitability Due Diligence
Escrit Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Escrit Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Escrit Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
Escrit Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Escrit Inc
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ESCRIT Inc. engages in the bridal business that includes wedding planning and catering services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,068 full-time employees. The company went IPO on 2010-03-05. The firm operates in two business segments. The Bridal segment is engaged in the operation of direct solemnization and reception facilities under the four styles: specialty ceremonial halls, guest houses, hotels and restaurants. The Others segment is engaged in the provision of accommodation services through the operation of bridal hotels, as well as the provision of banquet services through the operation of various parties, such as year-end parties, New Year parties, farewell parties, welcome parties and seminars, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one Escrit Inc stock under the Base Case scenario is 752.84 JPY.
Compared to the current market price of 294 JPY, Escrit Inc is Undervalued by 61%.