First Time Loading...

Escrit Inc
TSE:2196

Watchlist Manager
Escrit Inc Logo
Escrit Inc
TSE:2196
Watchlist
Price: 294 JPY 1.73%
Updated: Apr 25, 2024

Intrinsic Value

ESCRIT Inc. engages in the bridal business that includes wedding planning and catering services. [ Read More ]

The intrinsic value of one Escrit Inc stock under the Base Case scenario is 752.84 JPY. Compared to the current market price of 294 JPY, Escrit Inc is Undervalued by 61%.

Key Points:
Intrinsic Value
Base Case
752.84 JPY
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Escrit Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Escrit Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Escrit Inc

Provide an overview of the primary business activities
of Escrit Inc.

What unique competitive advantages
does Escrit Inc hold over its rivals?

What risks and challenges
does Escrit Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Escrit Inc.

Provide P/S
for Escrit Inc.

Provide P/E
for Escrit Inc.

Provide P/OCF
for Escrit Inc.

Provide P/FCFE
for Escrit Inc.

Provide P/B
for Escrit Inc.

Provide EV/S
for Escrit Inc.

Provide EV/GP
for Escrit Inc.

Provide EV/EBITDA
for Escrit Inc.

Provide EV/EBIT
for Escrit Inc.

Provide EV/OCF
for Escrit Inc.

Provide EV/FCFF
for Escrit Inc.

Provide EV/IC
for Escrit Inc.

What are the Revenue projections
for Escrit Inc?

How accurate were the past Revenue estimates
for Escrit Inc?

What are the Net Income projections
for Escrit Inc?

How accurate were the past Net Income estimates
for Escrit Inc?

What are the EPS projections
for Escrit Inc?

How accurate were the past EPS estimates
for Escrit Inc?

What are the EBIT projections
for Escrit Inc?

How accurate were the past EBIT estimates
for Escrit Inc?

Compare the revenue forecasts
for Escrit Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Escrit Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Escrit Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Escrit Inc compared to its peers.

Compare the P/E ratios
of Escrit Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Escrit Inc with its peers.

Analyze the financial leverage
of Escrit Inc compared to its main competitors.

Show all profitability ratios
for Escrit Inc.

Provide ROE
for Escrit Inc.

Provide ROA
for Escrit Inc.

Provide ROIC
for Escrit Inc.

Provide ROCE
for Escrit Inc.

Provide Gross Margin
for Escrit Inc.

Provide Operating Margin
for Escrit Inc.

Provide Net Margin
for Escrit Inc.

Provide FCF Margin
for Escrit Inc.

Show all solvency ratios
for Escrit Inc.

Provide D/E Ratio
for Escrit Inc.

Provide D/A Ratio
for Escrit Inc.

Provide Interest Coverage Ratio
for Escrit Inc.

Provide Altman Z-Score Ratio
for Escrit Inc.

Provide Quick Ratio
for Escrit Inc.

Provide Current Ratio
for Escrit Inc.

Provide Cash Ratio
for Escrit Inc.

What is the historical Revenue growth
over the last 5 years for Escrit Inc?

What is the historical Net Income growth
over the last 5 years for Escrit Inc?

What is the current Free Cash Flow
of Escrit Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Escrit Inc.

Financials

Balance Sheet Decomposition
Escrit Inc

Current Assets 7.5B
Cash & Short-Term Investments 4.8B
Receivables 444.7m
Other Current Assets 2.2B
Non-Current Assets 14.8B
Long-Term Investments 116.3m
PP&E 5.9B
Intangibles 321.1m
Other Non-Current Assets 8.5B
Current Liabilities 6.6B
Accounts Payable 755.5m
Short-Term Debt 83.6m
Other Current Liabilities 5.8B
Non-Current Liabilities 9.6B
Long-Term Debt 6.7B
Other Non-Current Liabilities 2.9B
Efficiency

Earnings Waterfall
Escrit Inc

Revenue
25.9B JPY
Cost of Revenue
-11.4B JPY
Gross Profit
14.5B JPY
Operating Expenses
-14B JPY
Operating Income
536.1m JPY
Other Expenses
-534.5m JPY
Net Income
1.5m JPY

Free Cash Flow Analysis
Escrit Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Escrit Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Exceptional 3-Years Revenue Growth
38/100
Profitability
Score

Escrit Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Escrit Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
Average D/E
42/100
Solvency
Score

Escrit Inc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Escrit Inc

There are no price targets for Escrit Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Escrit Inc

1M 1M
-4%
6M 6M
+1%
1Y 1Y
-25%
3Y 3Y
-28%
5Y 5Y
-53%
10Y 10Y
-62%
Annual Price Range
294
52w Low
260
52w High
463
Price Metrics
Average Annual Return -7.95%
Standard Deviation of Annual Returns 42.68%
Max Drawdown -71%
Shares Statistics
Market Capitalization 4B JPY
Shares Outstanding 13 508 535
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Escrit Inc Logo
Escrit Inc

Country

Japan

Industry

Diversified Consumer Services

Market Cap

4B JPY

Dividend Yield

0%

Description

ESCRIT Inc. engages in the bridal business that includes wedding planning and catering services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,068 full-time employees. The company went IPO on 2010-03-05. The firm operates in two business segments. The Bridal segment is engaged in the operation of direct solemnization and reception facilities under the four styles: specialty ceremonial halls, guest houses, hotels and restaurants. The Others segment is engaged in the provision of accommodation services through the operation of bridal hotels, as well as the provision of banquet services through the operation of various parties, such as year-end parties, New Year parties, farewell parties, welcome parties and seminars, among others.

Contact

TOKYO-TO
Minato-ku
Kowa Nishi-shimbashi B Bldg., 2-14-1, Nishi-Shimbashi
+81335397654.0
https://www.escrit.jp/

IPO

2010-03-05

Employees

1 068

Officers

Founder & Chairman
Mr. Hiroshi Iwamoto
President, CEO & Representative Director
Mr. Morihiro Shibutani
CFO & Director
Mr. Itaru Kichise

See Also

Discover More
What is the Intrinsic Value of one Escrit Inc stock?

The intrinsic value of one Escrit Inc stock under the Base Case scenario is 752.84 JPY.

Is Escrit Inc stock undervalued or overvalued?

Compared to the current market price of 294 JPY, Escrit Inc is Undervalued by 61%.