Escrit Inc
TSE:2196

Watchlist Manager
Escrit Inc Logo
Escrit Inc
TSE:2196
Watchlist
Price: 166 JPY 0.61% Market Closed
Market Cap: 2.3B JPY

Relative Value

The Relative Value of one Escrit Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 166 JPY, Escrit Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Escrit Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
92
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
31
Median 3Y
-5
Median 5Y
-2.7
Industry
15.3
vs History
vs Industry
64
Median 3Y
2.9
Median 5Y
1.8
Industry
8.1
vs History
vs Industry
5
Median 3Y
-2
Median 5Y
-2
Industry
11.2
vs History
92
vs Industry
73
Median 3Y
0.6
Median 5Y
0.8
Industry
1.7
vs History
85
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4
vs History
84
vs Industry
84
Median 3Y
0.4
Median 5Y
0.6
Industry
2.9
vs History
26
vs Industry
62
Median 3Y
3.7
Median 5Y
2.8
Industry
7.5
vs History
vs Industry
53
Median 3Y
6
Median 5Y
-1.3
Industry
10.7
vs History
vs Industry
60
Median 3Y
4.2
Median 5Y
2.5
Industry
8.3
vs History
vs Industry
49
Median 3Y
7.4
Median 5Y
4.3
Industry
9.8
vs History
85
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

Competitors Multiples
Escrit Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Escrit Inc
TSE:2196
2.2B JPY 0.1 -5 5.5 -18.5
AU
Slater & Gordon Ltd
ASX:SGH
19.5B AUD 1.8 37.3 17.9 17.9
US
Service Corporation International
NYSE:SCI
11.1B USD 2.6 20.9 11.9 16
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.7B USD 1.3 10.6 5.3 10.8
US
H & R Block Inc
NYSE:HRB
5.6B USD 1.5 9.2 7.2 8.1
US
StubHub Holdings Inc
NYSE:STUB
4.3B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2.1 16.4 9.7 11.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.3B USD 2.4 31.1 22.1 28.7
IN
Urban Company Ltd
NSE:URBANCO
190.9B INR 16.7 79.6 -604.9 -266.7
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
JP
Escrit Inc
TSE:2196
Average P/E: 139.9
Negative Multiple: -5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
37.3
32%
1.2
US
Service Corporation International
NYSE:SCI
20.9
8%
2.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.6
20%
0.5
US
H & R Block Inc
NYSE:HRB
9.2
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
16.4
11%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
31.1
22%
1.4
IN
Urban Company Ltd
NSE:URBANCO
79.6
-18%
N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Escrit Inc
TSE:2196
Average EV/EBITDA: 89.2
5.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.9
22%
0.8
US
Service Corporation International
NYSE:SCI
11.9
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.3
5%
1.1
US
H & R Block Inc
NYSE:HRB
7.2
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.7
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.1
14%
1.6
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -604.9 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Escrit Inc
TSE:2196
Average EV/EBIT: 105.3
Negative Multiple: -18.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.9
11%
1.6
US
Service Corporation International
NYSE:SCI
16
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.8
7%
1.5
US
H & R Block Inc
NYSE:HRB
8.1
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.4
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.7
14%
2
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -266.7 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A