Watchlist Manager

Watchlist

Price: 1 520 JPY -0.07% Market Closed

Market Cap: ¥31.3B

	Morozoff Ltd TSE:2217	JP
S	Shan-Loong Transportation Co Ltd TWSE:2616	TW
	Krsnaa Diagnostics Ltd NSE:KRSNAA	IN
	Basler AG XETRA:BSL	DE
G	Global Atomic Corp SWB:G12	CA
	Midea Real Estate Holding Ltd HKEX:3990	CN
W	Wuhan Huakang Century Medical Co Ltd SZSE:301235	CN
	Demae-can Co Ltd TSE:2484	JP
	China Telecom Corp Ltd SSE:601728	CN
M	Malaysia Steel Works (KL) Bhd KLSE:MASTEEL	MY
	Melexis NV XBRU:MELE	BE
	Shricon Industries Ltd BSE:508961	IN
N	Nikki Co Ltd TSE:6042	JP
	Bioporto A/S CSE:BIOPOR	DK
	Pandox AB STO:PNDX B	SE

Income Statement

Currency: JPY

	Apr-2006	Jul-2006	Oct-2006	Apr-2007	Jul-2007	Oct-2007	Apr-2008	Jul-2008	Oct-2008	Apr-2009	Jul-2009	Oct-2009	Apr-2010	Jul-2010	Oct-2010	Jan-2011	Apr-2011	Jul-2011	Oct-2011	Jan-2012	Apr-2012	Jul-2012	Oct-2012	Jan-2013	Apr-2013	Jul-2013	Oct-2013	Jan-2014	Apr-2014	Jul-2014	Oct-2014	Jan-2015	Apr-2015	Jul-2015	Oct-2015	Jan-2016	Apr-2016	Jul-2016	Oct-2016	Jan-2017	Apr-2017	Jul-2017	Oct-2017	Jan-2018	Apr-2018	Jul-2018	Oct-2018	Jan-2019	Apr-2019	Jul-2019	Oct-2019	Jan-2020	Apr-2020	Jul-2020	Oct-2020	Jan-2021	Apr-2021	Jul-2021	Oct-2021	Jan-2022	Apr-2022	Jul-2022	Oct-2022	Jan-2023	Apr-2023	Jul-2023	Oct-2023	Jan-2024	Apr-2024	Jul-2024	Oct-2024	Jan-2025	Apr-2025	Jul-2025	Oct-2025	Jan-2026
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	7	0	0	15	31	46	62	62	61	59	58	57	55	54	53	51	50	49	47	46	45	43	42	41	39	38	37	35	34	33	31	30	29	28	28	28	28	28	28	28	28	28	28	28	28	28	28	29	29	29	28	27	26	26	25	24	24	24	23	23	23	23	23	0	0	0	0
Revenue	17 330 N/A	17 214 -1%	17 368 +1%	17 759 +2%	17 889 +1%	17 973 +0%	18 445 +3%	18 629 +1%	18 622 0%	18 522 -1%	18 169 -2%	18 045 -1%	17 728 -2%	17 583 -1%	17 451 -1%	26 641 +53%	26 126 -2%	26 334 +1%	26 293 0%	26 343 +0%	26 676 +1%	26 828 +1%	27 036 +1%	27 334 +1%	27 538 +1%	27 617 +0%	27 622 +0%	27 925 +1%	27 946 +0%	27 730 -1%	27 697 0%	27 734 +0%	27 878 +1%	27 961 +0%	28 204 +1%	28 667 +2%	29 122 +2%	29 090 0%	29 118 +0%	29 167 +0%	29 295 +0%	29 418 +0%	29 395 0%	29 600 +1%	29 434 -1%	29 492 +0%	29 487 0%	29 547 +0%	29 626 +0%	29 430 -1%	29 411 0%	29 523 +0%	28 108 -5%	27 143 -3%	26 511 -2%	25 673 -3%	26 064 +2%	26 344 +1%	26 315 0%	27 207 +3%	28 074 +3%	29 557 +5%	30 742 +4%	32 506 +6%	33 271 +2%	33 686 +1%	34 237 +2%	34 934 +2%	35 486 +2%	35 656 +0%	35 622 0%	36 018 +1%	35 706 -1%	35 740 +0%	35 933 +1%	36 273 +1%
Gross Profit
Cost of Revenue	(9 145)	(9 168)	(9 373)	(9 533)	(9 535)	(9 507)	(9 801)	(10 021)	(10 024)	(10 175)	(9 982)	(10 080)	(9 844)	(9 891)	(9 735)	(14 871)	(14 551)	(14 485)	(14 396)	(14 392)	(14 464)	(14 541)	(14 689)	(14 879)	(15 004)	(15 012)	(15 031)	(15 223)	(15 192)	(15 086)	(15 090)	(15 053)	(15 170)	(15 219)	(15 296)	(15 401)	(15 482)	(15 357)	(15 275)	(15 120)	(15 102)	(15 111)	(15 081)	(15 083)	(14 948)	(15 047)	(15 047)	(15 123)	(15 214)	(15 113)	(15 174)	(15 238)	(14 689)	(14 352)	(14 011)	(13 553)	(13 618)	(13 625)	(13 588)	(13 951)	(14 024)	(14 464)	(14 832)	(15 553)	(16 025)	(16 288)	(16 635)	(16 955)	(17 189)	(17 347)	(17 301)	(17 726)	(17 792)	(17 851)	(18 080)	(18 750)
Gross Profit	8 184 N/A	8 046 -2%	7 995 -1%	8 225 +3%	8 352 +2%	8 465 +1%	8 645 +2%	8 609 0%	8 599 0%	8 348 -3%	8 187 -2%	7 966 -3%	7 884 -1%	7 694 -2%	7 717 +0%	11 770 +53%	11 575 -2%	11 848 +2%	11 896 +0%	11 951 +0%	12 211 +2%	12 285 +1%	12 345 +0%	12 455 +1%	12 534 +1%	12 607 +1%	12 593 0%	12 702 +1%	12 754 +0%	12 643 -1%	12 605 0%	12 681 +1%	12 707 +0%	12 741 +0%	12 907 +1%	13 266 +3%	13 640 +3%	13 733 +1%	13 844 +1%	14 047 +1%	14 193 +1%	14 307 +1%	14 315 +0%	14 517 +1%	14 487 0%	14 446 0%	14 440 0%	14 424 0%	14 412 0%	14 317 -1%	14 237 -1%	14 286 +0%	13 419 -6%	12 791 -5%	12 501 -2%	12 120 -3%	12 446 +3%	12 720 +2%	12 727 +0%	13 257 +4%	14 050 +6%	15 092 +7%	15 910 +5%	16 953 +7%	17 246 +2%	17 398 +1%	17 602 +1%	17 979 +2%	18 298 +2%	18 308 +0%	18 321 +0%	18 292 0%	17 914 -2%	17 889 0%	17 853 0%	17 523 -2%
Operating Income
Operating Expenses	(8 258)	(8 271)	(8 298)	(8 337)	(8 337)	(8 389)	(8 571)	(8 703)	(8 798)	(8 806)	(8 728)	(8 777)	(8 673)	(8 558)	(8 364)	(11 370)	(11 176)	(11 116)	(11 089)	(11 152)	(11 247)	(11 318)	(11 450)	(11 601)	(11 745)	(11 861)	(11 834)	(11 899)	(11 987)	(11 933)	(11 947)	(11 954)	(11 929)	(11 933)	(11 955)	(12 031)	(12 027)	(11 995)	(12 016)	(12 037)	(12 128)	(12 066)	(12 062)	(12 112)	(12 130)	(12 233)	(12 248)	(12 235)	(12 457)	(12 530)	(12 607)	(12 611)	(12 384)	(11 997)	(11 645)	(11 369)	(11 297)	(11 286)	(11 237)	(11 244)	(12 009)	(12 923)	(13 429)	(14 529)	(14 802)	(14 937)	(15 128)	(15 505)	(15 793)	(15 978)	(16 117)	(16 233)	(16 537)	(16 133)	(16 207)	(16 258)
Selling, General & Administrative	(8 257)	(8 271)	(8 298)	(8 337)	(8 337)	(8 390)	(8 572)	(8 704)	(8 799)	(8 807)	(8 729)	(8 777)	(8 672)	(8 557)	(8 363)	(10 748)	(11 177)	(11 117)	(11 090)	(10 550)	(11 246)	(11 317)	(11 449)	(11 001)	(11 715)	(11 862)	(11 835)	(11 291)	(11 985)	(11 933)	(11 947)	(11 353)	(11 928)	(11 932)	(11 953)	(11 418)	(12 026)	(11 994)	(12 016)	(11 405)	(12 066)	(12 007)	(12 003)	(11 489)	(12 113)	(12 216)	(12 247)	(11 605)	(12 383)	(12 456)	(12 533)	(11 940)	(12 384)	(11 997)	(11 645)	(10 723)	(11 297)	(11 286)	(11 237)	(10 648)	(12 009)	(12 831)	(13 428)	(14 529)	(14 802)	(14 937)	(15 128)	(15 505)	(15 755)	(15 941)	(16 117)	(15 862)	(16 162)	(16 133)	(16 207)	(16 258)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(383)	0	0	0	(380)	0	0	0	(392)	0	0	0	(399)	0	0	0	(387)	0	0	0	(392)	0	0	0	(403)	0	0	0	(399)	0	0	0	(403)	0	0	0	(398)	0	0	0	(367)	0	0	0	(378)	0	0	0	0	0	0	0	0	0	0	0	(371)	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(239)	0	0	0	(223)	0	0	0	(208)	0	0	0	(208)	0	0	0	(213)	0	0	0	(220)	0	0	0	(229)	0	0	0	(224)	0	0	0	(227)	0	0	0	(273)	0	0	0	(279)	0	0	0	(217)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(30)	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	(62)	(59)	(59)	0	(17)	(17)	0	(0)	(74)	(74)	(74)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(91)	(0)	(0)	(0)	0	(0)	(0)	(38)	(37)	(0)	(0)	(374)	0	(0)	(0)
Operating Income	(72) N/A	(224) -211%	(303) -35%	(111) +63%	16 N/A	77 +381%	74 -4%	(95) N/A	(201) -112%	(461) -129%	(543) -18%	(812) -50%	(789) +3%	(864) -10%	(648) +25%	400 N/A	398 -1%	731 +84%	808 +11%	798 -1%	967 +21%	971 +0%	898 -8%	854 -5%	789 -8%	744 -6%	756 +2%	803 +6%	766 -5%	709 -7%	658 -7%	727 +11%	777 +7%	809 +4%	954 +18%	1 235 +29%	1 614 +31%	1 738 +8%	1 827 +5%	2 010 +10%	2 065 +3%	2 241 +9%	2 252 +0%	2 406 +7%	2 357 -2%	2 213 -6%	2 193 -1%	2 189 0%	1 955 -11%	1 787 -9%	1 630 -9%	1 674 +3%	1 034 -38%	795 -23%	856 +8%	751 -12%	1 150 +53%	1 434 +25%	1 490 +4%	2 013 +35%	2 041 +1%	2 170 +6%	2 482 +14%	2 424 -2%	2 444 +1%	2 462 +1%	2 475 +1%	2 474 0%	2 505 +1%	2 330 -7%	2 204 -5%	2 059 -7%	1 378 -33%	1 755 +27%	1 646 -6%	1 265 -23%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	(3)	31	24	18	20	13	2	(1)	13	15	19	18	52	53	29	31	17	18	45	77	20	21	82	(7)	(1)	1	76	12	10	11	45	47	51	51	113	49	46	47	27	29	26	28	21	11	11	10	(3)	7	7	7	(12)	(28)	14	13	59	82	35	35	166	161	160	507	432	432	454	107	27
Non-Reccuring Items	(565)	(606)	(538)	0	(33)	(108)	(113)	(35)	(33)	(21)	(410)	(400)	(398)	11	13	(47)	(150)	(176)	(176)	(135)	(43)	(19)	(25)	(30)	0	(25)	(25)	(2)	0	0	0	2	33	33	33	4	(27)	(30)	(30)	(62)	0	0	0	(16)	0	0	(16)	(94)	0	(2)	(2)	(36)	(79)	(165)	(110)	(164)	(313)	(228)	(375)	(316)	(95)	0	0	(0)	0	(1)	(1)	(38)	0	0	(39)	(374)	0	(378)	(376)	(193)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	(4)	(36)	(62)	(76)	(19)	0	0	12	(23)	(20)	(148)	(148)	(147)	(146)	(21)	(25)	(32)	(34)	(40)	(29)	(21)	(24)	(20)	(24)	(24)	(39)	(38)	(36)	(34)	(21)	(29)	(33)	(29)	(28)	(18)	(14)	(14)	(16)	(0)	(19)	(27)	(30)	0	(30)	(21)	(27)	(27)	(21)	(36)	(25)	(47)	(53)	(40)	(44)	(28)	(21)	(20)	(17)	(13)	(14)	(15)	(10)	(14)	(15)	(18)	(28)	(26)
Total Other Income	23	90	52	75	(18)	10	(2)	34	41	57	25	23	25	17	20	30	27	31	33	26	36	31	36	11	11	6	6	43	45	114	114	23	84	90	88	27	99	58	55	19	51	47	51	32	57	30	31	23	23	22	19	26	30	104	105	103	100	47	84	102	208	191	154	139	16	20	15	35	35	34	34	32	38	55	60	16
Pre-Tax Income	(613) N/A	(740) -21%	(788) -6%	(35) +96%	(35) N/A	(22) +37%	(42) -91%	(96) -129%	(193) -101%	(432) -124%	(933) -116%	(1 227) -32%	(1 220) +1%	(835) +32%	(601) +28%	385 N/A	287 -25%	577 +101%	660 +14%	560 -15%	830 +48%	887 +7%	815 -8%	844 +4%	804 -5%	709 -12%	720 +2%	849 +18%	858 +1%	821 -4%	769 -6%	815 +6%	863 +6%	907 +5%	1 036 +14%	1 304 +26%	1 663 +28%	1 744 +5%	1 844 +6%	1 984 +8%	2 130 +7%	2 309 +8%	2 325 +1%	2 517 +8%	2 447 -3%	2 273 -7%	2 236 -2%	2 146 -4%	1 986 -7%	1 806 -9%	1 646 -9%	1 685 +2%	966 -43%	723 -25%	836 +16%	661 -21%	923 +40%	1 224 +33%	1 181 -4%	1 741 +47%	2 073 +19%	2 334 +13%	2 604 +12%	2 594 0%	2 521 -3%	2 496 -1%	2 507 +0%	2 624 +5%	2 687 +2%	2 511 -7%	2 696 +7%	2 134 -21%	1 833 -14%	1 868 +2%	1 409 -25%	1 089 -23%
Net Income
Tax Provision	60	231	231	190	(37)	(37)	(293)	(246)	(26)	66	285	229	219	55	202	(238)	(207)	(322)	(369)	(48)	(144)	(183)	(158)	(457)	(427)	(387)	(413)	(380)	(380)	(363)	(355)	(412)	(432)	(419)	(469)	(539)	(629)	(687)	(741)	(757)	(778)	(829)	(843)	(860)	(838)	(785)	(774)	(747)	(696)	(642)	(591)	(590)	(384)	(311)	(346)	(309)	(440)	(531)	(547)	(712)	(753)	(824)	(888)	(891)	(872)	(881)	(886)	(908)	(904)	(848)	(890)	(719)	(654)	(668)	(541)	(446)
Income from Continuing Operations	(554)	(510)	(558)	155	(72)	(59)	(335)	(342)	(219)	(366)	(648)	(998)	(1 000)	(779)	(397)	147	80	255	290	511	686	704	658	387	378	323	307	470	478	458	414	402	431	487	565	765	1 032	1 055	1 103	1 227	1 352	1 481	1 482	1 656	1 609	1 488	1 462	1 399	1 290	1 164	1 055	1 096	582	412	490	352	483	694	634	1 029	1 320	1 510	1 717	1 703	1 649	1 615	1 621	1 716	1 782	1 663	1 806	1 415	1 179	1 200	867	643
Net Income (Common)	(554) N/A	(510) +8%	(558) -9%	155 N/A	(72) N/A	(59) +18%	(335) -468%	(342) -2%	(219) +36%	(366) -67%	(648) -77%	(998) -54%	(1 000) 0%	(779) +22%	(397) +49%	147 N/A	80 -46%	255 +219%	290 +14%	511 +76%	686 +34%	704 +3%	658 -7%	387 -41%	378 -2%	323 -15%	307 -5%	470 +53%	478 +2%	458 -4%	414 -10%	402 -3%	431 +7%	487 +13%	565 +16%	765 +35%	1 032 +35%	1 055 +2%	1 103 +5%	1 227 +11%	1 352 +10%	1 481 +10%	1 482 +0%	1 656 +12%	1 609 -3%	1 488 -8%	1 462 -2%	1 399 -4%	1 290 -8%	1 164 -10%	1 055 -9%	1 096 +4%	582 -47%	412 -29%	490 +19%	352 -28%	483 +37%	694 +44%	634 -9%	1 029 +62%	1 320 +28%	1 510 +14%	1 717 +14%	1 703 -1%	1 649 -3%	1 615 -2%	1 621 +0%	1 716 +6%	1 782 +4%	1 663 -7%	1 806 +9%	1 415 -22%	1 179 -17%	1 200 +2%	867 -28%	643 -26%
EPS (Diluted)	-25.39 N/A	-127.5 -402%	-139.5 -9%	7.1 N/A	-18 N/A	-14.75 +18%	-15.35 -4%	-85.5 -457%	-54.75 +36%	-16.78 +69%	-162 -865%	-249.5 -54%	-45.9 +82%	-35.79 +22%	-18.24 +49%	6.75 N/A	3.67 -46%	11.72 +219%	13.33 +14%	23.48 +76%	31.53 +34%	32.36 +3%	30.24 -7%	17.79 -41%	17.37 -2%	14.84 -15%	14.11 -5%	21.6 +53%	21.97 +2%	21.05 -4%	19.03 -10%	18.5 -3%	19.82 +7%	22.41 +13%	26.02 +16%	35.22 +35%	47.69 +35%	48.92 +3%	51.14 +5%	56.83 +11%	62.76 +10%	69.07 +10%	69.12 +0%	77.17 +12%	75.06 -3%	69.44 -7%	68.23 -2%	65.31 -4%	60.41 -8%	54.66 -10%	49.72 -9%	51.6 +4%	27.56 -47%	19.54 -29%	23.21 +19%	16.69 -28%	22.88 +37%	32.86 +44%	30.04 -9%	48.76 +62%	62.55 +28%	71.54 +14%	81.32 +14%	80.69 -1%	78.11 -3%	76.48 -2%	76.76 +0%	81.55 +6%	85.89 +5%	80.09 -7%	88.14 +10%	68.85 -22%	58.33 -15%	59.36 +2%	42.89 -28%	31.85 -26%

Income Statement Balance Sheet Cash Flow Statement

Morozoff Ltd
TSE:2217

Income Statement

Earnings Waterfall
Morozoff Ltd

Income Statement
Morozoff Ltd

See Also

Company

Help

Tools

Stocks

Morozoff Ltd TSE:2217

Income Statement

Earnings Waterfall Morozoff Ltd

Income Statement Morozoff Ltd

See Also

Company

Help

Tools

Stocks

Morozoff Ltd
TSE:2217

Earnings Waterfall
Morozoff Ltd

Income Statement
Morozoff Ltd