First Time Loading...

Morozoff Ltd
TSE:2217

Watchlist Manager
Morozoff Ltd Logo
Morozoff Ltd
TSE:2217
Watchlist
Price: 4 025 JPY 0.37%
Updated: Apr 23, 2024

Intrinsic Value

Morozoff Ltd. engages in the manufacture and sale of confectionery products and management of coffee shops and restaurants. [ Read More ]

The intrinsic value of one Morozoff Ltd stock under the Base Case scenario is 5 199.22 JPY. Compared to the current market price of 4 025 JPY, Morozoff Ltd is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
5 199.22 JPY
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Morozoff Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Morozoff Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Morozoff Ltd

Provide an overview of the primary business activities
of Morozoff Ltd.

What unique competitive advantages
does Morozoff Ltd hold over its rivals?

What risks and challenges
does Morozoff Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Morozoff Ltd.

Provide P/S
for Morozoff Ltd.

Provide P/E
for Morozoff Ltd.

Provide P/OCF
for Morozoff Ltd.

Provide P/FCFE
for Morozoff Ltd.

Provide P/B
for Morozoff Ltd.

Provide EV/S
for Morozoff Ltd.

Provide EV/GP
for Morozoff Ltd.

Provide EV/EBITDA
for Morozoff Ltd.

Provide EV/EBIT
for Morozoff Ltd.

Provide EV/OCF
for Morozoff Ltd.

Provide EV/FCFF
for Morozoff Ltd.

Provide EV/IC
for Morozoff Ltd.

Show me price targets
for Morozoff Ltd made by professional analysts.

What are the Revenue projections
for Morozoff Ltd?

How accurate were the past Revenue estimates
for Morozoff Ltd?

What are the Net Income projections
for Morozoff Ltd?

How accurate were the past Net Income estimates
for Morozoff Ltd?

What are the EPS projections
for Morozoff Ltd?

How accurate were the past EPS estimates
for Morozoff Ltd?

What are the EBIT projections
for Morozoff Ltd?

How accurate were the past EBIT estimates
for Morozoff Ltd?

Compare the revenue forecasts
for Morozoff Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Morozoff Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Morozoff Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Morozoff Ltd compared to its peers.

Compare the P/E ratios
of Morozoff Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Morozoff Ltd with its peers.

Analyze the financial leverage
of Morozoff Ltd compared to its main competitors.

Show all profitability ratios
for Morozoff Ltd.

Provide ROE
for Morozoff Ltd.

Provide ROA
for Morozoff Ltd.

Provide ROIC
for Morozoff Ltd.

Provide ROCE
for Morozoff Ltd.

Provide Gross Margin
for Morozoff Ltd.

Provide Operating Margin
for Morozoff Ltd.

Provide Net Margin
for Morozoff Ltd.

Provide FCF Margin
for Morozoff Ltd.

Show all solvency ratios
for Morozoff Ltd.

Provide D/E Ratio
for Morozoff Ltd.

Provide D/A Ratio
for Morozoff Ltd.

Provide Interest Coverage Ratio
for Morozoff Ltd.

Provide Altman Z-Score Ratio
for Morozoff Ltd.

Provide Quick Ratio
for Morozoff Ltd.

Provide Current Ratio
for Morozoff Ltd.

Provide Cash Ratio
for Morozoff Ltd.

What is the historical Revenue growth
over the last 5 years for Morozoff Ltd?

What is the historical Net Income growth
over the last 5 years for Morozoff Ltd?

What is the current Free Cash Flow
of Morozoff Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Morozoff Ltd.

Financials

Balance Sheet Decomposition
Morozoff Ltd

Current Assets 17.5B
Cash & Short-Term Investments 7.6B
Receivables 6.7B
Other Current Assets 3.1B
Non-Current Assets 10.5B
Long-Term Investments 1.5B
PP&E 7.6B
Intangibles 191.5m
Other Non-Current Assets 1.2B
Current Liabilities 7.5B
Accounts Payable 3.2B
Accrued Liabilities 1.3B
Short-Term Debt 1.6B
Other Current Liabilities 1.4B
Non-Current Liabilities 666.1m
Other Non-Current Liabilities 666.1m
Efficiency

Earnings Waterfall
Morozoff Ltd

Revenue
34.9B JPY
Cost of Revenue
-17B JPY
Gross Profit
18B JPY
Operating Expenses
-15.5B JPY
Operating Income
2.5B JPY
Other Expenses
-758.7m JPY
Net Income
1.7B JPY

Free Cash Flow Analysis
Morozoff Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Morozoff Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
54/100
Profitability
Score

Morozoff Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Morozoff Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Low D/E
91/100
Solvency
Score

Morozoff Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Morozoff Ltd

Wall Street analysts forecast Morozoff Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Morozoff Ltd is 8 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
8 000 JPY
99% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Morozoff Ltd

1M 1M
-7%
6M 6M
+10%
1Y 1Y
+12%
3Y 3Y
+52%
5Y 5Y
+71%
10Y 10Y
+196%
Annual Price Range
4 025
52w Low
3 515
52w High
4 470
Price Metrics
Average Annual Return 9.99%
Standard Deviation of Annual Returns 9.74%
Max Drawdown -13%
Shares Statistics
Market Capitalization 27.8B JPY
Shares Outstanding 6 937 800
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Morozoff Ltd Logo
Morozoff Ltd

Country

Japan

Industry

Food Products

Market Cap

27.8B JPY

Dividend Yield

1.97%

Description

Morozoff Ltd. engages in the manufacture and sale of confectionery products and management of coffee shops and restaurants. The company is headquartered in Kobe, Hyogo-Ken. The firm operates in two business segments. The Western Confectionery Manufacturing and Sales segment is engaged in the manufacture and sale of dry confectioneries, such as chocolates, candy, baked cakes, desserts and sweets samplers, as well as unbaked confectioneries, such as cheese cakes and puddings. The Cafe and Restaurant segment provides cakes, coffees, pastas and other food services. The firm operates direct management stores, licensed stores, cafes and restaurant.

Contact

HYOGO-KEN
Kobe
5-3, Nishi, Koyo-cho, Higashinada-ku
+81788225000.0
http://www.morozoff.co.jp/

IPO

1974-09-24

Employees

644

Officers

President & Representative Director
Mr. Shinji Yamaguchi
MD, GM of Marketing Headquarters & Director
Mr. Makoto Takehara
GM of Sales Headquarters & Director
Mr. Masato Suzuki
Executive VP, GM of Management Headquarters & Representative Director
Mr. Yoshinori Yamaoka
GM of Production Headquarters & Director
Mr. Koji Takada

See Also

Discover More
What is the Intrinsic Value of one Morozoff Ltd stock?

The intrinsic value of one Morozoff Ltd stock under the Base Case scenario is 5 199.22 JPY.

Is Morozoff Ltd stock undervalued or overvalued?

Compared to the current market price of 4 025 JPY, Morozoff Ltd is Undervalued by 23%.