Iwatsuka Confectionery Co Ltd
TSE:2221
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Iwatsuka Confectionery Co Ltd
Income Statement
Iwatsuka Confectionery Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
17
|
0
|
0
|
9
|
0
|
0
|
6
|
12
|
19
|
35
|
34
|
34
|
32
|
23
|
23
|
24
|
23
|
21
|
18
|
16
|
13
|
11
|
9
|
7
|
6
|
6
|
6
|
6
|
6
|
5
|
4
|
3
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
7
|
10
|
11
|
10
|
9
|
9
|
8
|
7
|
7
|
6
|
5
|
5
|
5
|
5
|
6
|
0
|
0
|
|
| Revenue |
15 544
N/A
|
15 602
+0%
|
15 592
0%
|
15 826
+2%
|
15 939
+1%
|
15 614
-2%
|
15 133
-3%
|
14 969
-1%
|
15 516
+4%
|
16 245
+5%
|
16 340
+1%
|
16 201
-1%
|
21 381
+32%
|
21 575
+1%
|
21 804
+1%
|
21 727
0%
|
21 547
-1%
|
21 038
-2%
|
20 730
-1%
|
20 776
+0%
|
20 587
-1%
|
20 416
-1%
|
20 552
+1%
|
20 606
+0%
|
21 044
+2%
|
21 473
+2%
|
21 827
+2%
|
21 985
+1%
|
22 014
+0%
|
22 214
+1%
|
22 355
+1%
|
22 253
0%
|
22 378
+1%
|
22 521
+1%
|
22 596
+0%
|
22 850
+1%
|
23 026
+1%
|
23 515
+2%
|
23 693
+1%
|
23 741
+0%
|
23 792
+0%
|
23 551
-1%
|
23 326
-1%
|
23 299
0%
|
22 977
-1%
|
22 618
-2%
|
22 629
+0%
|
22 621
0%
|
22 840
+1%
|
23 010
+1%
|
22 871
-1%
|
22 522
-2%
|
22 168
-2%
|
20 709
-7%
|
19 638
-5%
|
18 533
-6%
|
18 044
-3%
|
19 008
+5%
|
19 281
+1%
|
19 770
+3%
|
20 386
+3%
|
20 537
+1%
|
21 004
+2%
|
21 796
+4%
|
22 000
+1%
|
22 659
+3%
|
23 405
+3%
|
24 223
+3%
|
24 954
+3%
|
26 113
+5%
|
26 922
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 114)
|
(10 130)
|
(10 134)
|
(10 355)
|
(10 534)
|
(10 455)
|
(10 177)
|
(9 951)
|
(9 963)
|
(10 229)
|
(10 307)
|
(10 306)
|
(13 671)
|
(13 810)
|
(13 939)
|
(13 883)
|
(13 724)
|
(13 466)
|
(13 282)
|
(13 203)
|
(13 000)
|
(12 802)
|
(12 660)
|
(12 828)
|
(13 046)
|
(13 223)
|
(13 480)
|
(13 593)
|
(13 681)
|
(13 852)
|
(13 879)
|
(13 790)
|
(13 835)
|
(13 892)
|
(13 960)
|
(14 112)
|
(14 126)
|
(14 379)
|
(14 496)
|
(14 561)
|
(14 749)
|
(14 741)
|
(14 666)
|
(14 671)
|
(14 509)
|
(14 263)
|
(14 235)
|
(14 172)
|
(14 207)
|
(14 243)
|
(14 114)
|
(13 813)
|
(13 628)
|
(13 386)
|
(13 392)
|
(13 416)
|
(13 780)
|
(14 429)
|
(14 728)
|
(15 315)
|
(15 730)
|
(15 777)
|
(15 940)
|
(16 141)
|
(16 242)
|
(16 589)
|
(17 050)
|
(17 541)
|
(17 999)
|
(18 993)
|
(19 893)
|
|
| Gross Profit |
5 430
N/A
|
5 472
+1%
|
5 458
0%
|
5 471
+0%
|
5 405
-1%
|
5 158
-5%
|
4 957
-4%
|
5 018
+1%
|
5 553
+11%
|
6 016
+8%
|
6 032
+0%
|
5 895
-2%
|
7 710
+31%
|
7 766
+1%
|
7 865
+1%
|
7 844
0%
|
7 824
0%
|
7 572
-3%
|
7 448
-2%
|
7 573
+2%
|
7 586
+0%
|
7 615
+0%
|
7 892
+4%
|
7 778
-1%
|
7 998
+3%
|
8 250
+3%
|
8 347
+1%
|
8 392
+1%
|
8 333
-1%
|
8 363
+0%
|
8 476
+1%
|
8 464
0%
|
8 543
+1%
|
8 630
+1%
|
8 636
+0%
|
8 739
+1%
|
8 900
+2%
|
9 135
+3%
|
9 197
+1%
|
9 179
0%
|
9 043
-1%
|
8 810
-3%
|
8 660
-2%
|
8 628
0%
|
8 468
-2%
|
8 355
-1%
|
8 394
+0%
|
8 450
+1%
|
8 633
+2%
|
8 767
+2%
|
8 757
0%
|
8 710
-1%
|
8 539
-2%
|
7 323
-14%
|
6 246
-15%
|
5 117
-18%
|
4 264
-17%
|
4 580
+7%
|
4 552
-1%
|
4 455
-2%
|
4 656
+5%
|
4 760
+2%
|
5 064
+6%
|
5 655
+12%
|
5 759
+2%
|
6 070
+5%
|
6 356
+5%
|
6 682
+5%
|
6 956
+4%
|
7 119
+2%
|
7 029
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 910)
|
(5 055)
|
(5 248)
|
(5 398)
|
(5 437)
|
(5 309)
|
(5 150)
|
(5 165)
|
(5 470)
|
(5 873)
|
(6 094)
|
(6 054)
|
(8 152)
|
(8 295)
|
(8 338)
|
(8 390)
|
(8 270)
|
(7 927)
|
(7 740)
|
(7 576)
|
(7 445)
|
(7 359)
|
(7 311)
|
(7 368)
|
(7 560)
|
(7 707)
|
(7 825)
|
(7 916)
|
(7 875)
|
(7 942)
|
(8 008)
|
(8 016)
|
(8 152)
|
(8 219)
|
(8 296)
|
(8 462)
|
(8 526)
|
(8 749)
|
(8 879)
|
(8 947)
|
(8 977)
|
(8 846)
|
(8 733)
|
(8 634)
|
(8 460)
|
(8 337)
|
(8 280)
|
(8 351)
|
(8 460)
|
(8 572)
|
(8 511)
|
(8 391)
|
(8 358)
|
(7 321)
|
(6 509)
|
(5 524)
|
(4 591)
|
(4 691)
|
(4 779)
|
(4 807)
|
(4 870)
|
(4 913)
|
(4 928)
|
(5 019)
|
(5 155)
|
(5 317)
|
(5 545)
|
(6 024)
|
(6 140)
|
(6 291)
|
(6 348)
|
|
| Selling, General & Administrative |
(4 911)
|
(5 050)
|
(5 248)
|
(5 340)
|
(5 438)
|
(5 124)
|
(4 961)
|
(4 971)
|
(5 270)
|
(5 664)
|
(5 952)
|
(5 912)
|
(7 795)
|
(8 159)
|
(8 202)
|
(8 324)
|
(7 954)
|
(7 927)
|
(7 740)
|
(7 576)
|
(7 077)
|
(7 359)
|
(7 311)
|
(7 368)
|
(7 196)
|
(7 706)
|
(7 825)
|
(7 916)
|
(7 521)
|
(7 942)
|
(8 008)
|
(8 016)
|
(7 841)
|
(8 218)
|
(8 296)
|
(8 461)
|
(8 187)
|
(8 749)
|
(8 879)
|
(8 947)
|
(8 621)
|
(8 846)
|
(8 733)
|
(8 634)
|
(8 109)
|
(8 337)
|
(8 280)
|
(8 351)
|
(8 113)
|
(8 572)
|
(8 511)
|
(8 391)
|
(8 017)
|
(7 321)
|
(6 509)
|
(5 524)
|
(4 224)
|
(4 691)
|
(4 779)
|
(4 807)
|
(4 490)
|
(4 913)
|
(4 928)
|
(5 019)
|
(4 776)
|
(5 317)
|
(5 545)
|
(6 024)
|
(5 727)
|
(6 291)
|
(6 348)
|
|
| Research & Development |
0
|
0
|
0
|
(59)
|
(121)
|
(185)
|
(189)
|
(195)
|
(200)
|
(209)
|
0
|
(143)
|
(276)
|
0
|
0
|
0
|
(260)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
(253)
|
0
|
0
|
0
|
(254)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(242)
|
0
|
0
|
0
|
(267)
|
0
|
0
|
0
|
(269)
|
0
|
0
|
0
|
(266)
|
0
|
0
|
0
|
(270)
|
0
|
0
|
0
|
(282)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(314)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(114)
|
0
|
0
|
0
|
(111)
|
0
|
0
|
0
|
(100)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(72)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(87)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(5)
|
0
|
0
|
121
|
0
|
0
|
0
|
0
|
0
|
(142)
|
0
|
0
|
(137)
|
(137)
|
(66)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Operating Income |
519
N/A
|
417
-20%
|
210
-50%
|
73
-65%
|
(32)
N/A
|
(150)
-367%
|
(193)
-28%
|
(147)
+24%
|
83
N/A
|
144
+72%
|
(62)
N/A
|
(159)
-159%
|
(442)
-177%
|
(530)
-20%
|
(474)
+11%
|
(546)
-15%
|
(447)
+18%
|
(355)
+21%
|
(292)
+18%
|
(3)
+99%
|
142
N/A
|
255
+80%
|
580
+127%
|
411
-29%
|
438
+7%
|
543
+24%
|
521
-4%
|
476
-9%
|
458
-4%
|
421
-8%
|
468
+11%
|
448
-4%
|
391
-13%
|
411
+5%
|
341
-17%
|
278
-19%
|
374
+35%
|
387
+3%
|
319
-18%
|
233
-27%
|
66
-72%
|
(36)
N/A
|
(73)
-103%
|
(6)
+92%
|
8
N/A
|
18
+118%
|
114
+545%
|
98
-14%
|
174
+76%
|
195
+12%
|
245
+26%
|
319
+30%
|
181
-43%
|
2
-99%
|
(263)
N/A
|
(407)
-55%
|
(327)
+20%
|
(112)
+66%
|
(227)
-104%
|
(352)
-55%
|
(214)
+39%
|
(152)
+29%
|
137
N/A
|
636
+365%
|
603
-5%
|
752
+25%
|
811
+8%
|
658
-19%
|
815
+24%
|
828
+2%
|
681
-18%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
603
|
1 774
|
2 072
|
2 250
|
1 399
|
1 100
|
1 151
|
1 279
|
1 273
|
1 267
|
1 096
|
923
|
936
|
943
|
927
|
648
|
1 067
|
1 066
|
1 633
|
1 643
|
1 925
|
1 933
|
2 100
|
2 092
|
2 181
|
2 187
|
1 724
|
1 733
|
2 086
|
2 049
|
1 940
|
1 923
|
1 276
|
1 277
|
1 316
|
1 334
|
1 492
|
1 460
|
713
|
2 091
|
1 809
|
1 840
|
1 779
|
2 234
|
2 293
|
2 314
|
2 305
|
2 678
|
2 658
|
2 664
|
2 688
|
1 434
|
1 030
|
1 603
|
1 867
|
5 096
|
5 105
|
5 414
|
5 237
|
2 809
|
2 812
|
1 928
|
1 936
|
2 877
|
2 868
|
2 865
|
2 796
|
1 847
|
|
| Non-Reccuring Items |
(11)
|
(37)
|
(193)
|
(221)
|
(178)
|
(92)
|
(109)
|
(107)
|
(28)
|
(15)
|
(17)
|
6
|
22
|
5
|
(9)
|
(17)
|
(93)
|
(60)
|
(77)
|
(70)
|
(68)
|
(32)
|
(6)
|
(8)
|
(76)
|
(48)
|
(49)
|
(49)
|
(27)
|
(100)
|
(102)
|
(102)
|
(122)
|
83
|
87
|
80
|
(18)
|
(252)
|
(257)
|
(249)
|
(153)
|
(9)
|
(46)
|
(52)
|
(52)
|
(53)
|
(33)
|
(43)
|
(46)
|
(46)
|
(135)
|
(164)
|
(126)
|
(125)
|
(67)
|
(29)
|
(115)
|
(116)
|
(95)
|
(108)
|
(38)
|
(44)
|
(36)
|
21
|
2
|
9
|
31
|
(14)
|
(31)
|
(36)
|
(36)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
48
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(152)
|
(152)
|
0
|
0
|
2
|
3
|
3
|
3
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
(5)
|
|
| Total Other Income |
198
|
186
|
192
|
34
|
37
|
68
|
72
|
82
|
69
|
56
|
93
|
80
|
91
|
127
|
82
|
97
|
107
|
94
|
123
|
142
|
133
|
131
|
117
|
95
|
80
|
68
|
51
|
161
|
256
|
167
|
120
|
27
|
(43)
|
(60)
|
(4)
|
31
|
86
|
87
|
88
|
36
|
44
|
36
|
94
|
67
|
43
|
36
|
21
|
55
|
73
|
110
|
79
|
64
|
98
|
108
|
113
|
148
|
177
|
88
|
334
|
354
|
401
|
332
|
249
|
308
|
280
|
275
|
301
|
364
|
285
|
283
|
194
|
|
| Pre-Tax Income |
707
N/A
|
566
-20%
|
209
-63%
|
489
+134%
|
1 600
+227%
|
1 898
+19%
|
2 019
+6%
|
1 227
-39%
|
1 224
0%
|
1 335
+9%
|
1 293
-3%
|
1 199
-7%
|
939
-22%
|
698
-26%
|
523
-25%
|
470
-10%
|
559
+19%
|
605
+8%
|
402
-34%
|
1 136
+182%
|
1 282
+13%
|
1 996
+56%
|
2 343
+17%
|
2 432
+4%
|
2 375
-2%
|
2 664
+12%
|
2 616
-2%
|
2 769
+6%
|
2 874
+4%
|
2 212
-23%
|
2 220
+0%
|
2 458
+11%
|
2 275
-7%
|
2 375
+4%
|
2 347
-1%
|
1 665
-29%
|
1 719
+3%
|
1 537
-11%
|
1 484
-3%
|
1 514
+2%
|
1 420
-6%
|
705
-50%
|
2 068
+194%
|
1 818
-12%
|
1 839
+1%
|
1 779
-3%
|
2 336
+31%
|
2 403
+3%
|
2 514
+5%
|
2 564
+2%
|
2 868
+12%
|
2 878
+0%
|
2 817
-2%
|
2 674
-5%
|
1 217
-54%
|
591
-51%
|
1 186
+101%
|
1 728
+46%
|
5 107
+196%
|
5 001
-2%
|
5 567
+11%
|
5 376
-3%
|
3 162
-41%
|
3 777
+19%
|
2 813
-26%
|
2 970
+6%
|
4 019
+35%
|
3 875
-4%
|
3 934
+2%
|
3 872
-2%
|
2 681
-31%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(276)
|
(249)
|
(136)
|
(244)
|
(680)
|
(820)
|
(1 040)
|
(680)
|
(657)
|
(530)
|
(554)
|
(505)
|
(571)
|
(488)
|
(414)
|
(640)
|
(408)
|
(431)
|
(326)
|
(348)
|
(522)
|
(765)
|
(876)
|
(951)
|
(974)
|
(1 077)
|
(1 091)
|
(1 077)
|
(1 177)
|
(922)
|
(928)
|
(986)
|
(1 980)
|
(1 946)
|
(1 927)
|
(1 649)
|
(487)
|
(408)
|
(393)
|
(427)
|
(397)
|
(211)
|
(622)
|
(542)
|
(528)
|
(502)
|
(682)
|
(715)
|
(745)
|
(762)
|
(848)
|
(860)
|
(812)
|
(775)
|
(361)
|
(159)
|
(358)
|
(520)
|
(1 449)
|
(1 440)
|
(1 596)
|
(1 550)
|
(926)
|
(1 072)
|
(855)
|
(856)
|
(1 192)
|
(1 167)
|
(1 025)
|
(1 016)
|
(643)
|
|
| Income from Continuing Operations |
431
|
317
|
73
|
245
|
920
|
1 077
|
979
|
547
|
567
|
805
|
739
|
694
|
368
|
210
|
110
|
(170)
|
151
|
174
|
77
|
788
|
760
|
1 231
|
1 467
|
1 481
|
1 401
|
1 587
|
1 525
|
1 692
|
1 698
|
1 291
|
1 292
|
1 473
|
295
|
428
|
420
|
16
|
1 232
|
1 129
|
1 091
|
1 087
|
1 024
|
493
|
1 447
|
1 276
|
1 311
|
1 277
|
1 653
|
1 688
|
1 769
|
1 802
|
2 020
|
2 018
|
2 006
|
1 900
|
856
|
432
|
828
|
1 208
|
3 658
|
3 561
|
3 971
|
3 826
|
2 236
|
2 705
|
1 958
|
2 114
|
2 828
|
2 708
|
2 909
|
2 856
|
2 038
|
|
| Income to Minority Interest |
3
|
5
|
4
|
4
|
3
|
5
|
6
|
6
|
5
|
4
|
4
|
4
|
6
|
6
|
6
|
5
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
433
N/A
|
322
-26%
|
77
-76%
|
249
+224%
|
923
+271%
|
1 082
+17%
|
985
-9%
|
553
-44%
|
572
+3%
|
809
+41%
|
743
-8%
|
698
-6%
|
374
-46%
|
216
-42%
|
116
-46%
|
(165)
N/A
|
155
N/A
|
177
+14%
|
78
-56%
|
789
+906%
|
760
-4%
|
1 231
+62%
|
1 467
+19%
|
1 481
+1%
|
1 401
-5%
|
1 588
+13%
|
1 525
-4%
|
1 692
+11%
|
1 698
+0%
|
1 291
-24%
|
1 292
+0%
|
1 473
+14%
|
295
-80%
|
428
+45%
|
420
-2%
|
16
-96%
|
1 232
+7 698%
|
1 129
-8%
|
1 091
-3%
|
1 087
0%
|
1 024
-6%
|
493
-52%
|
1 447
+193%
|
1 276
-12%
|
1 311
+3%
|
1 277
-3%
|
1 653
+29%
|
1 688
+2%
|
1 769
+5%
|
1 802
+2%
|
2 020
+12%
|
2 018
0%
|
2 006
-1%
|
1 900
-5%
|
856
-55%
|
432
-50%
|
828
+92%
|
1 208
+46%
|
3 658
+203%
|
3 561
-3%
|
3 971
+12%
|
3 826
-4%
|
2 236
-42%
|
2 705
+21%
|
1 958
-28%
|
2 114
+8%
|
2 828
+34%
|
2 708
-4%
|
2 909
+7%
|
2 856
-2%
|
2 038
-29%
|
|
| EPS (Diluted) |
77.35
N/A
|
56.49
-27%
|
13.69
-76%
|
44.39
+224%
|
161.84
+265%
|
193.25
+19%
|
169.75
-12%
|
95.29
-44%
|
98.62
+3%
|
139.44
+41%
|
128.12
-8%
|
120.34
-6%
|
62.33
-48%
|
37.2
-40%
|
19.93
-46%
|
-28.36
N/A
|
25.83
N/A
|
30.43
+18%
|
13.75
-55%
|
138.42
+907%
|
126.66
-8%
|
215.96
+71%
|
257.35
+19%
|
259.82
+1%
|
233.5
-10%
|
278.5
+19%
|
267.54
-4%
|
296.85
+11%
|
295.58
0%
|
226.4
-23%
|
226.73
+0%
|
258.36
+14%
|
51.61
-80%
|
75.14
+46%
|
73.66
-2%
|
2.82
-96%
|
218.19
+7 637%
|
201.64
-8%
|
194.83
-3%
|
194.01
0%
|
182.66
-6%
|
88.03
-52%
|
258.16
+193%
|
227.71
-12%
|
233.96
+3%
|
227.88
-3%
|
295.01
+29%
|
301.25
+2%
|
315.74
+5%
|
321.49
+2%
|
360.47
+12%
|
360.07
0%
|
178.96
-50%
|
338.99
+89%
|
152.78
-55%
|
77.09
-50%
|
73.88
-4%
|
215.63
+192%
|
652.77
+203%
|
635.39
-3%
|
354.26
-44%
|
341.37
-4%
|
199.45
-42%
|
241.36
+21%
|
175.37
-27%
|
203.28
+16%
|
271.8
+34%
|
260.3
-4%
|
279.63
+7%
|
276.01
-1%
|
198.42
-28%
|
|