Iwatsuka Confectionery Co Ltd
TSE:2221
Balance Sheet
Balance Sheet Decomposition
Iwatsuka Confectionery Co Ltd
Iwatsuka Confectionery Co Ltd
Balance Sheet
Iwatsuka Confectionery Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
419
|
448
|
767
|
655
|
680
|
646
|
704
|
551
|
523
|
452
|
359
|
363
|
540
|
628
|
822
|
724
|
809
|
1 834
|
1 760
|
1 270
|
1 777
|
4 541
|
2 844
|
4 063
|
|
| Cash Equivalents |
419
|
448
|
767
|
655
|
680
|
646
|
704
|
551
|
523
|
452
|
359
|
363
|
540
|
628
|
822
|
724
|
809
|
1 834
|
1 760
|
1 270
|
1 777
|
4 541
|
2 844
|
4 063
|
|
| Short-Term Investments |
294
|
38
|
0
|
0
|
0
|
0
|
0
|
8
|
20
|
58
|
69
|
75
|
150
|
94
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 577
|
2 605
|
2 783
|
2 859
|
2 861
|
3 179
|
2 997
|
2 627
|
4 295
|
4 728
|
3 598
|
3 412
|
3 655
|
3 743
|
3 746
|
4 806
|
4 806
|
3 767
|
3 918
|
4 472
|
4 376
|
4 720
|
6 586
|
5 954
|
|
| Accounts Receivables |
2 577
|
2 605
|
2 783
|
2 859
|
2 861
|
3 179
|
2 997
|
2 627
|
3 205
|
3 638
|
3 598
|
3 412
|
3 655
|
3 743
|
3 746
|
3 899
|
3 948
|
3 767
|
3 918
|
3 577
|
4 347
|
4 720
|
5 363
|
5 954
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 090
|
1 090
|
0
|
0
|
0
|
0
|
0
|
907
|
858
|
0
|
0
|
895
|
29
|
0
|
1 223
|
0
|
|
| Inventory |
311
|
395
|
393
|
399
|
351
|
360
|
358
|
291
|
451
|
445
|
675
|
630
|
637
|
608
|
838
|
1 149
|
1 452
|
1 459
|
1 916
|
1 616
|
1 896
|
2 044
|
2 003
|
1 910
|
|
| Other Current Assets |
281
|
300
|
290
|
433
|
581
|
442
|
499
|
408
|
463
|
430
|
581
|
387
|
441
|
400
|
465
|
404
|
186
|
149
|
158
|
750
|
160
|
294
|
199
|
185
|
|
| Total Current Assets |
3 882
|
3 787
|
4 234
|
4 345
|
4 472
|
4 626
|
4 558
|
3 886
|
5 752
|
6 113
|
5 282
|
4 868
|
5 422
|
5 473
|
5 953
|
7 083
|
7 252
|
7 209
|
7 752
|
8 107
|
8 210
|
11 599
|
11 633
|
12 113
|
|
| PP&E Net |
5 310
|
5 245
|
5 291
|
5 300
|
7 590
|
8 005
|
7 635
|
7 157
|
7 164
|
7 033
|
7 513
|
6 853
|
6 587
|
6 926
|
7 347
|
7 765
|
8 336
|
8 292
|
9 638
|
13 824
|
13 833
|
14 035
|
14 327
|
14 986
|
|
| PP&E Gross |
5 310
|
5 245
|
5 291
|
5 300
|
7 590
|
8 005
|
7 635
|
7 157
|
7 164
|
7 033
|
7 513
|
6 853
|
6 587
|
6 926
|
7 347
|
7 765
|
8 336
|
8 292
|
9 638
|
13 824
|
13 833
|
14 035
|
14 327
|
14 986
|
|
| Accumulated Depreciation |
9 648
|
10 265
|
10 390
|
10 716
|
11 068
|
11 372
|
11 021
|
11 410
|
12 021
|
12 743
|
13 335
|
13 872
|
14 450
|
15 006
|
15 620
|
15 952
|
16 582
|
17 381
|
18 097
|
18 589
|
19 236
|
19 166
|
20 161
|
21 279
|
|
| Intangible Assets |
15
|
14
|
21
|
21
|
19
|
54
|
52
|
61
|
59
|
97
|
110
|
121
|
102
|
84
|
131
|
139
|
129
|
99
|
74
|
84
|
69
|
110
|
107
|
87
|
|
| Note Receivable |
94
|
96
|
15
|
13
|
13
|
10
|
7
|
10
|
8
|
7
|
6
|
3
|
53
|
973
|
0
|
2
|
2
|
898
|
908
|
30
|
992
|
1 081
|
4
|
3
|
|
| Long-Term Investments |
10 739
|
5 505
|
9 423
|
7 328
|
10 834
|
16 144
|
25 415
|
29 316
|
41 962
|
41 489
|
58 994
|
91 443
|
97 296
|
82 159
|
54 213
|
50 927
|
55 301
|
59 506
|
51 286
|
54 002
|
72 865
|
56 407
|
59 362
|
63 601
|
|
| Other Long-Term Assets |
180
|
182
|
274
|
274
|
220
|
196
|
203
|
188
|
193
|
200
|
221
|
289
|
398
|
464
|
519
|
475
|
515
|
522
|
478
|
324
|
309
|
323
|
321
|
315
|
|
| Total Assets |
20 220
N/A
|
14 828
-27%
|
19 258
+30%
|
17 281
-10%
|
23 149
+34%
|
29 035
+25%
|
37 870
+30%
|
40 619
+7%
|
55 139
+36%
|
54 940
0%
|
72 125
+31%
|
103 577
+44%
|
109 858
+6%
|
96 079
-13%
|
69 074
-28%
|
66 391
-4%
|
71 536
+8%
|
76 525
+7%
|
70 136
-8%
|
76 372
+9%
|
96 277
+26%
|
83 555
-13%
|
85 754
+3%
|
91 105
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
544
|
572
|
602
|
635
|
541
|
575
|
610
|
529
|
543
|
741
|
779
|
638
|
640
|
635
|
816
|
793
|
669
|
773
|
647
|
625
|
782
|
991
|
993
|
1 162
|
|
| Accrued Liabilities |
756
|
682
|
743
|
718
|
757
|
1 074
|
935
|
874
|
1 125
|
1 180
|
1 106
|
1 133
|
1 394
|
1 500
|
1 296
|
1 143
|
1 269
|
1 297
|
1 215
|
1 238
|
1 200
|
1 055
|
1 454
|
1 215
|
|
| Short-Term Debt |
400
|
550
|
850
|
1 100
|
800
|
2 300
|
2 700
|
3 020
|
4 250
|
2 000
|
2 950
|
1 400
|
300
|
750
|
450
|
700
|
542
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
552
|
552
|
552
|
568
|
0
|
400
|
400
|
400
|
400
|
446
|
37
|
43
|
43
|
181
|
80
|
448
|
536
|
423
|
420
|
436
|
|
| Other Current Liabilities |
625
|
682
|
626
|
531
|
833
|
676
|
2 265
|
360
|
813
|
582
|
545
|
959
|
1 217
|
765
|
1 048
|
861
|
846
|
851
|
1 440
|
1 134
|
1 489
|
2 443
|
1 916
|
1 986
|
|
| Total Current Liabilities |
2 324
|
2 487
|
2 821
|
2 984
|
3 483
|
5 177
|
7 063
|
5 351
|
6 731
|
4 903
|
5 780
|
4 530
|
3 951
|
4 096
|
3 647
|
3 539
|
3 369
|
3 102
|
3 382
|
3 444
|
4 007
|
4 912
|
4 784
|
4 800
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1 672
|
1 120
|
568
|
0
|
0
|
1 600
|
1 200
|
800
|
400
|
64
|
67
|
77
|
81
|
135
|
87
|
1 647
|
1 555
|
841
|
442
|
100
|
|
| Deferred Income Tax |
3 542
|
1 095
|
2 636
|
1 744
|
3 075
|
5 193
|
7 375
|
8 939
|
14 168
|
14 094
|
18 139
|
29 620
|
31 640
|
23 889
|
14 031
|
13 143
|
14 265
|
15 462
|
12 885
|
13 695
|
19 334
|
14 220
|
15 075
|
16 640
|
|
| Minority Interest |
0
|
36
|
38
|
37
|
42
|
40
|
36
|
25
|
19
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
947
|
969
|
1 014
|
1 101
|
1 193
|
1 038
|
1 039
|
1 142
|
1 196
|
1 298
|
1 302
|
1 291
|
1 492
|
1 337
|
1 409
|
1 431
|
1 556
|
1 503
|
1 510
|
1 531
|
1 692
|
1 521
|
1 647
|
1 613
|
|
| Total Liabilities |
6 813
N/A
|
4 586
-33%
|
6 508
+42%
|
5 866
-10%
|
9 465
+61%
|
12 568
+33%
|
16 081
+28%
|
15 457
-4%
|
22 113
+43%
|
21 907
-1%
|
26 421
+21%
|
36 240
+37%
|
37 483
+3%
|
29 386
-22%
|
19 154
-35%
|
18 190
-5%
|
19 272
+6%
|
20 203
+5%
|
17 864
-12%
|
20 317
+14%
|
26 588
+31%
|
21 494
-19%
|
21 947
+2%
|
23 153
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
1 635
|
|
| Retained Earnings |
4 452
|
4 632
|
4 860
|
4 802
|
4 976
|
5 235
|
5 030
|
5 822
|
6 154
|
6 452
|
6 532
|
7 218
|
8 544
|
10 224
|
10 416
|
11 545
|
12 467
|
13 661
|
15 307
|
17 166
|
17 822
|
21 613
|
23 362
|
26 031
|
|
| Additional Paid In Capital |
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
1 859
|
|
| Unrealized Security Profit/Loss |
5 461
|
2 179
|
4 496
|
3 234
|
5 270
|
8 335
|
13 860
|
16 234
|
23 763
|
23 480
|
36 103
|
57 082
|
60 874
|
53 746
|
0
|
34 320
|
37 448
|
40 312
|
34 583
|
36 484
|
49 446
|
38 003
|
40 045
|
41 454
|
|
| Treasury Stock |
0
|
57
|
57
|
57
|
57
|
616
|
616
|
365
|
366
|
366
|
426
|
457
|
458
|
712
|
0
|
1 066
|
1 066
|
1 066
|
1 066
|
1 067
|
1 065
|
1 065
|
3 145
|
3 138
|
|
| Other Equity |
0
|
6
|
44
|
58
|
2
|
19
|
22
|
23
|
19
|
27
|
0
|
0
|
79
|
57
|
104
|
92
|
79
|
78
|
46
|
22
|
8
|
17
|
50
|
111
|
|
| Total Equity |
13 407
N/A
|
10 242
-24%
|
12 749
+24%
|
11 415
-10%
|
13 684
+20%
|
16 467
+20%
|
21 790
+32%
|
25 162
+15%
|
33 026
+31%
|
33 033
+0%
|
45 704
+38%
|
67 337
+47%
|
72 375
+7%
|
66 694
-8%
|
49 921
-25%
|
48 201
-3%
|
52 264
+8%
|
56 323
+8%
|
52 272
-7%
|
56 055
+7%
|
69 689
+24%
|
62 062
-11%
|
63 806
+3%
|
67 952
+6%
|
|
| Total Liabilities & Equity |
20 220
N/A
|
14 828
-27%
|
19 258
+30%
|
17 281
-10%
|
23 149
+34%
|
29 035
+25%
|
37 870
+30%
|
40 619
+7%
|
55 139
+36%
|
54 940
0%
|
72 125
+31%
|
103 577
+44%
|
109 858
+6%
|
96 079
-13%
|
69 074
-28%
|
66 391
-4%
|
71 536
+8%
|
76 525
+7%
|
70 136
-8%
|
76 372
+9%
|
96 277
+26%
|
83 555
-13%
|
85 754
+3%
|
91 105
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
11
|
11
|
11
|
10
|
10
|
|