DCF Value

The DCF Value for Calbee Inc (2229) under the Base Case is 2 886.17 JPY. Compared with the current market price of 3 267 JPY, the stock appears Overvalued by 12% .

Key assumptions
DCF Value
Base Case
¥2 886.17
Overvaluation 12%
DCF Value
Price ¥3 267
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time