B-R 31 Ice Cream Co Ltd
TSE:2268
B-R 31 Ice Cream Co Ltd
TSE:2268
Price:
4 050
JPY
-0.12%
Market Closed
Market Cap:
¥39B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
B-R 31 Ice Cream Co Ltd
TSE:2268
|
JP |
|
Promisia Healthcare Ltd
NZX:PHL
|
NZ |
|
O
|
Optima Automobile Group Holdings Ltd
HKEX:8418
|
SG |
|
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
|
TW |
|
V
|
Veidekke ASA
OSE:VEI
|
NO |
|
First Industrial Realty Trust Inc
NYSE:FR
|
US |
|
OIO Holdings Ltd
SGX:KUX
|
SG |
|
Samvardhana Motherson International Ltd
NSE:MOTHERSON
|
IN |
|
Meituan
HKEX:3690
|
CN |
|
W
|
Willings Co Ltd
KOSDAQ:313760
|
KR |
|
Mediaone Global Entertainment Ltd
BSE:503685
|
IN |
|
I
|
Inrom Construction Industries Ltd
TASE:INRM
|
IL |
|
Kamdhenu Ltd
NSE:KAMDHENU
|
IN |
|
Nihon Dempa Kogyo Co Ltd
TSE:6779
|
JP |
|
Novo Nordisk A/S
NYSE:NVO
|
DK |
|
P
|
Pebble Beach Systems Group PLC
LSE:PEB
|
UK |
|
V
|
Vietnam Industrial Investments Ltd
ASX:VII
|
AU |
|
V
|
Vesuvius India Ltd
NSE:VESUVIUS
|
IN |
|
X
|
Xometry Inc
NASDAQ:XMTR
|
US |
Income Statement
Earnings Waterfall
B-R 31 Ice Cream Co Ltd
B-R 31 Ice Cream Co Ltd
Income Statement
B-R 31 Ice Cream Co Ltd
B-R 31 Ice Cream Co Ltd
Currency: JPY
| Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
9
|
12
|
16
|
18
|
18
|
18
|
17
|
16
|
16
|
16
|
16
|
15
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
15
|
15
|
14
|
14
|
13
|
13
|
12
|
12
|
11
|
11
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
12
|
15
|
0
|
0
|
0
|
|
| Revenue |
8 548
N/A
|
9 211
+8%
|
9 966
+8%
|
10 518
+6%
|
10 734
+2%
|
10 970
+2%
|
11 105
+1%
|
11 170
+1%
|
11 388
+2%
|
11 361
0%
|
11 915
+5%
|
12 837
+8%
|
13 224
+3%
|
13 822
+5%
|
14 530
+5%
|
18 778
+29%
|
18 744
0%
|
19 169
+2%
|
19 564
+2%
|
20 059
+3%
|
20 430
+2%
|
20 442
+0%
|
20 787
+2%
|
20 784
0%
|
20 901
+1%
|
21 036
+1%
|
20 723
-1%
|
20 524
-1%
|
20 479
0%
|
19 721
-4%
|
18 848
-4%
|
18 603
-1%
|
18 544
0%
|
18 642
+1%
|
18 383
-1%
|
18 562
+1%
|
18 680
+1%
|
18 942
+1%
|
19 410
+2%
|
19 706
+2%
|
19 750
+0%
|
20 005
+1%
|
19 793
-1%
|
19 790
0%
|
20 278
+2%
|
19 921
-2%
|
19 974
+0%
|
20 086
+1%
|
19 563
-3%
|
19 383
-1%
|
19 369
0%
|
19 318
0%
|
19 492
+1%
|
18 464
-5%
|
18 082
-2%
|
17 441
-4%
|
17 208
-1%
|
18 130
+5%
|
18 501
+2%
|
19 388
+5%
|
20 037
+3%
|
21 012
+5%
|
21 828
+4%
|
22 038
+1%
|
22 695
+3%
|
23 253
+2%
|
24 185
+4%
|
24 761
+2%
|
25 378
+2%
|
27 697
+9%
|
29 089
+5%
|
30 688
+5%
|
31 711
+3%
|
32 307
+2%
|
33 403
+3%
|
34 286
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 173)
|
(3 396)
|
(3 730)
|
(3 951)
|
(4 070)
|
(4 169)
|
(4 221)
|
(4 392)
|
(4 529)
|
(4 560)
|
(4 727)
|
(5 034)
|
(5 147)
|
(5 309)
|
(5 545)
|
(7 238)
|
(7 253)
|
(7 474)
|
(7 690)
|
(7 984)
|
(8 157)
|
(8 179)
|
(8 335)
|
(8 337)
|
(8 363)
|
(8 502)
|
(8 516)
|
(8 592)
|
(8 628)
|
(8 441)
|
(8 278)
|
(8 390)
|
(8 563)
|
(8 949)
|
(9 194)
|
(9 442)
|
(9 717)
|
(9 867)
|
(10 029)
|
(10 069)
|
(9 980)
|
(10 083)
|
(9 853)
|
(9 941)
|
(10 269)
|
(10 041)
|
(10 199)
|
(10 192)
|
(9 895)
|
(9 634)
|
(9 497)
|
(9 299)
|
(9 304)
|
(8 855)
|
(8 394)
|
(8 095)
|
(7 776)
|
(8 064)
|
(8 231)
|
(8 440)
|
(8 876)
|
(9 466)
|
(10 014)
|
(10 683)
|
(11 109)
|
(11 459)
|
(11 992)
|
(12 383)
|
(12 816)
|
(13 822)
|
(14 719)
|
(15 575)
|
(15 934)
|
(16 328)
|
(16 757)
|
(17 267)
|
|
| Gross Profit |
5 376
N/A
|
5 815
+8%
|
6 236
+7%
|
6 567
+5%
|
6 665
+1%
|
6 801
+2%
|
6 884
+1%
|
6 778
-2%
|
6 859
+1%
|
6 801
-1%
|
7 188
+6%
|
7 803
+9%
|
8 077
+4%
|
8 513
+5%
|
8 985
+6%
|
11 540
+28%
|
11 491
0%
|
11 695
+2%
|
11 874
+2%
|
12 075
+2%
|
12 273
+2%
|
12 264
0%
|
12 452
+2%
|
12 447
0%
|
12 538
+1%
|
12 534
0%
|
12 207
-3%
|
11 932
-2%
|
11 851
-1%
|
11 280
-5%
|
10 571
-6%
|
10 213
-3%
|
9 981
-2%
|
9 694
-3%
|
9 189
-5%
|
9 119
-1%
|
8 963
-2%
|
9 074
+1%
|
9 381
+3%
|
9 637
+3%
|
9 769
+1%
|
9 922
+2%
|
9 940
+0%
|
9 849
-1%
|
10 009
+2%
|
9 880
-1%
|
9 775
-1%
|
9 894
+1%
|
9 668
-2%
|
9 749
+1%
|
9 872
+1%
|
10 019
+1%
|
10 188
+2%
|
9 609
-6%
|
9 688
+1%
|
9 346
-4%
|
9 432
+1%
|
10 067
+7%
|
10 270
+2%
|
10 947
+7%
|
11 161
+2%
|
11 546
+3%
|
11 814
+2%
|
11 356
-4%
|
11 586
+2%
|
11 795
+2%
|
12 193
+3%
|
12 378
+2%
|
12 562
+1%
|
13 875
+10%
|
14 371
+4%
|
15 113
+5%
|
15 776
+4%
|
15 979
+1%
|
16 646
+4%
|
17 018
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 103)
|
(4 358)
|
(4 648)
|
(4 916)
|
(5 045)
|
(5 238)
|
(5 366)
|
(5 335)
|
(5 426)
|
(5 360)
|
(5 578)
|
(5 877)
|
(6 084)
|
(6 404)
|
(6 642)
|
(8 644)
|
(8 807)
|
(9 028)
|
(9 093)
|
(9 164)
|
(9 333)
|
(9 404)
|
(9 620)
|
(9 675)
|
(9 801)
|
(9 950)
|
(9 995)
|
(9 967)
|
(9 926)
|
(9 739)
|
(9 643)
|
(9 592)
|
(9 610)
|
(9 367)
|
(9 246)
|
(9 145)
|
(8 968)
|
(9 004)
|
(8 929)
|
(9 151)
|
(9 204)
|
(9 274)
|
(9 347)
|
(9 322)
|
(9 503)
|
(9 386)
|
(9 425)
|
(9 448)
|
(9 333)
|
(9 405)
|
(9 488)
|
(9 503)
|
(9 519)
|
(9 059)
|
(8 778)
|
(8 746)
|
(8 572)
|
(8 751)
|
(8 970)
|
(9 763)
|
(9 767)
|
(9 725)
|
(9 937)
|
(9 647)
|
(10 043)
|
(10 406)
|
(10 465)
|
(10 549)
|
(10 667)
|
(11 329)
|
(11 786)
|
(12 749)
|
(13 265)
|
(13 442)
|
(13 922)
|
(14 250)
|
|
| Selling, General & Administrative |
(4 103)
|
(4 359)
|
(4 648)
|
(4 916)
|
(5 045)
|
(5 238)
|
(5 366)
|
(5 335)
|
(5 426)
|
(5 239)
|
(5 331)
|
(5 497)
|
(5 689)
|
(5 995)
|
(6 222)
|
(8 081)
|
(8 244)
|
(8 459)
|
(8 521)
|
(8 586)
|
(8 892)
|
(9 111)
|
(9 473)
|
(9 097)
|
(9 801)
|
(9 950)
|
(9 995)
|
(9 389)
|
(9 927)
|
(9 739)
|
(9 643)
|
(9 035)
|
(9 610)
|
(9 367)
|
(9 246)
|
(8 662)
|
(8 968)
|
(9 004)
|
(8 928)
|
(8 724)
|
(9 204)
|
(9 274)
|
(9 347)
|
(8 882)
|
(9 503)
|
(9 386)
|
(9 425)
|
(9 042)
|
(9 333)
|
(9 405)
|
(9 488)
|
(9 067)
|
(9 519)
|
(9 059)
|
(8 778)
|
(8 337)
|
(8 572)
|
(8 751)
|
(8 970)
|
(9 358)
|
(9 767)
|
(9 725)
|
(9 937)
|
(9 055)
|
(10 043)
|
(10 406)
|
(10 465)
|
(9 918)
|
(10 667)
|
(11 329)
|
(11 786)
|
(12 381)
|
(13 265)
|
(13 442)
|
(13 922)
|
(13 796)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(121)
|
(247)
|
(379)
|
(395)
|
(410)
|
(421)
|
(562)
|
(563)
|
(569)
|
(573)
|
(578)
|
0
|
0
|
0
|
(578)
|
0
|
0
|
0
|
(578)
|
0
|
0
|
0
|
(557)
|
0
|
0
|
0
|
(483)
|
0
|
0
|
0
|
(427)
|
0
|
0
|
0
|
(440)
|
0
|
0
|
0
|
(406)
|
0
|
0
|
0
|
(437)
|
0
|
0
|
0
|
(410)
|
0
|
0
|
0
|
(405)
|
0
|
0
|
0
|
(592)
|
0
|
0
|
0
|
(631)
|
0
|
0
|
0
|
(368)
|
0
|
0
|
0
|
(454)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(441)
|
(294)
|
(147)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
1 273
N/A
|
1 457
+14%
|
1 588
+9%
|
1 651
+4%
|
1 620
-2%
|
1 563
-4%
|
1 518
-3%
|
1 443
-5%
|
1 433
-1%
|
1 440
+0%
|
1 609
+12%
|
1 926
+20%
|
1 993
+3%
|
2 109
+6%
|
2 343
+11%
|
2 896
+24%
|
2 685
-7%
|
2 667
-1%
|
2 781
+4%
|
2 911
+5%
|
2 940
+1%
|
2 859
-3%
|
2 832
-1%
|
2 771
-2%
|
2 737
-1%
|
2 584
-6%
|
2 212
-14%
|
1 966
-11%
|
1 925
-2%
|
1 541
-20%
|
928
-40%
|
621
-33%
|
371
-40%
|
327
-12%
|
(57)
N/A
|
(26)
+55%
|
(5)
+79%
|
70
N/A
|
452
+546%
|
486
+8%
|
565
+16%
|
648
+15%
|
593
-9%
|
527
-11%
|
506
-4%
|
495
-2%
|
349
-29%
|
446
+28%
|
336
-25%
|
344
+2%
|
384
+12%
|
516
+34%
|
669
+30%
|
550
-18%
|
910
+66%
|
600
-34%
|
860
+43%
|
1 316
+53%
|
1 299
-1%
|
1 184
-9%
|
1 394
+18%
|
1 821
+31%
|
1 877
+3%
|
1 709
-9%
|
1 544
-10%
|
1 388
-10%
|
1 729
+25%
|
1 829
+6%
|
1 895
+4%
|
2 546
+34%
|
2 584
+2%
|
2 364
-9%
|
2 511
+6%
|
2 537
+1%
|
2 724
+7%
|
2 768
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
6
|
5
|
(2)
|
(4)
|
(8)
|
(12)
|
(15)
|
(17)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(7)
|
(4)
|
(2)
|
(12)
|
(12)
|
(1)
|
(4)
|
(1)
|
(8)
|
(8)
|
(7)
|
2
|
11
|
9
|
(7)
|
32
|
(0)
|
(23)
|
16
|
13
|
|
| Non-Reccuring Items |
0
|
(11)
|
(10)
|
(20)
|
(22)
|
(17)
|
(34)
|
(20)
|
(21)
|
(4)
|
(7)
|
(30)
|
(26)
|
(17)
|
4
|
(14)
|
(176)
|
(238)
|
(288)
|
(272)
|
(130)
|
(68)
|
(34)
|
(57)
|
(71)
|
(96)
|
(86)
|
(69)
|
(60)
|
(41)
|
(58)
|
(54)
|
8
|
25
|
14
|
(4)
|
(120)
|
(159)
|
(151)
|
(157)
|
(114)
|
(112)
|
(103)
|
(82)
|
(89)
|
(60)
|
(64)
|
(61)
|
(59)
|
(64)
|
(54)
|
(51)
|
(44)
|
(58)
|
(77)
|
(89)
|
(86)
|
(50)
|
(38)
|
(156)
|
(156)
|
(175)
|
(197)
|
(78)
|
(80)
|
(78)
|
(57)
|
(60)
|
(73)
|
(80)
|
(105)
|
(156)
|
(157)
|
(153)
|
(127)
|
(141)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
16
|
26
|
28
|
31
|
32
|
45
|
53
|
55
|
54
|
52
|
48
|
53
|
69
|
73
|
78
|
83
|
67
|
67
|
65
|
56
|
57
|
55
|
56
|
51
|
56
|
54
|
48
|
48
|
45
|
37
|
39
|
31
|
26
|
30
|
26
|
40
|
41
|
34
|
45
|
42
|
41
|
45
|
32
|
22
|
23
|
23
|
0
|
35
|
55
|
149
|
142
|
122
|
94
|
0
|
0
|
0
|
0
|
5
|
5
|
6
|
19
|
16
|
28
|
27
|
14
|
13
|
|
| Total Other Income |
13
|
(38)
|
(39)
|
(44)
|
30
|
23
|
23
|
14
|
10
|
9
|
(6)
|
5
|
5
|
3
|
3
|
19
|
18
|
20
|
25
|
38
|
38
|
36
|
35
|
47
|
47
|
57
|
53
|
37
|
37
|
22
|
21
|
(52)
|
(50)
|
(27)
|
(31)
|
41
|
46
|
38
|
54
|
69
|
72
|
72
|
69
|
63
|
74
|
86
|
116
|
151
|
149
|
155
|
198
|
254
|
269
|
210
|
141
|
192
|
99
|
121
|
114
|
44
|
43
|
51
|
54
|
35
|
64
|
60
|
59
|
64
|
37
|
32
|
19
|
41
|
26
|
77
|
114
|
106
|
|
| Pre-Tax Income |
1 286
N/A
|
1 407
+9%
|
1 538
+9%
|
1 587
+3%
|
1 627
+3%
|
1 569
-4%
|
1 507
-4%
|
1 436
-5%
|
1 422
-1%
|
1 452
+2%
|
1 614
+11%
|
1 928
+19%
|
2 001
+4%
|
2 126
+6%
|
2 382
+12%
|
2 948
+24%
|
2 580
-12%
|
2 505
-3%
|
2 573
+3%
|
2 730
+6%
|
2 897
+6%
|
2 881
-1%
|
2 902
+1%
|
2 835
-2%
|
2 791
-2%
|
2 630
-6%
|
2 247
-15%
|
2 001
-11%
|
1 972
-1%
|
1 585
-20%
|
954
-40%
|
569
-40%
|
382
-33%
|
368
-4%
|
(30)
N/A
|
50
N/A
|
(48)
N/A
|
(20)
+57%
|
382
N/A
|
419
+10%
|
547
+30%
|
624
+14%
|
570
-9%
|
523
-8%
|
503
-4%
|
546
+9%
|
429
-22%
|
558
+30%
|
457
-18%
|
464
+1%
|
555
+20%
|
748
+35%
|
911
+22%
|
709
-22%
|
983
+39%
|
712
-28%
|
866
+22%
|
1 417
+64%
|
1 429
+1%
|
1 209
-15%
|
1 411
+17%
|
1 818
+29%
|
1 824
+0%
|
1 665
-9%
|
1 520
-9%
|
1 363
-10%
|
1 723
+26%
|
1 839
+7%
|
1 875
+2%
|
2 513
+34%
|
2 511
0%
|
2 295
-9%
|
2 408
+5%
|
2 465
+2%
|
2 742
+11%
|
2 759
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(545)
|
(596)
|
(643)
|
(664)
|
(680)
|
(663)
|
(641)
|
(615)
|
(621)
|
(635)
|
(708)
|
(852)
|
(883)
|
(935)
|
(1 041)
|
(1 296)
|
(1 135)
|
(1 102)
|
(1 118)
|
(1 197)
|
(1 271)
|
(1 265)
|
(1 301)
|
(1 257)
|
(1 234)
|
(1 156)
|
(944)
|
(872)
|
(852)
|
(691)
|
(440)
|
(287)
|
(219)
|
(215)
|
(115)
|
(176)
|
(94)
|
(77)
|
(311)
|
(244)
|
(334)
|
(391)
|
(272)
|
(258)
|
(251)
|
(270)
|
(200)
|
(276)
|
(224)
|
(230)
|
(273)
|
(308)
|
(388)
|
(263)
|
(411)
|
(270)
|
(324)
|
(580)
|
(474)
|
(430)
|
(494)
|
(630)
|
(609)
|
(432)
|
(371)
|
(313)
|
(467)
|
(638)
|
(670)
|
(886)
|
(885)
|
(752)
|
(785)
|
(813)
|
(915)
|
(988)
|
|
| Income from Continuing Operations |
740
|
811
|
896
|
923
|
948
|
906
|
866
|
821
|
801
|
816
|
905
|
1 076
|
1 119
|
1 191
|
1 341
|
1 652
|
1 445
|
1 404
|
1 455
|
1 533
|
1 626
|
1 616
|
1 601
|
1 578
|
1 558
|
1 474
|
1 303
|
1 130
|
1 121
|
894
|
514
|
282
|
163
|
153
|
(145)
|
(126)
|
(142)
|
(97)
|
70
|
175
|
213
|
232
|
298
|
265
|
252
|
277
|
229
|
282
|
233
|
233
|
282
|
439
|
523
|
445
|
572
|
442
|
541
|
837
|
955
|
779
|
917
|
1 187
|
1 215
|
1 233
|
1 148
|
1 050
|
1 256
|
1 202
|
1 205
|
1 627
|
1 626
|
1 544
|
1 623
|
1 653
|
1 826
|
1 771
|
|
| Net Income (Common) |
740
N/A
|
811
+10%
|
896
+10%
|
923
+3%
|
948
+3%
|
906
-4%
|
866
-4%
|
821
-5%
|
801
-2%
|
816
+2%
|
905
+11%
|
1 076
+19%
|
1 119
+4%
|
1 191
+6%
|
1 341
+13%
|
1 652
+23%
|
1 445
-13%
|
1 404
-3%
|
1 455
+4%
|
1 533
+5%
|
1 626
+6%
|
1 616
-1%
|
1 601
-1%
|
1 578
-1%
|
1 558
-1%
|
1 474
-5%
|
1 303
-12%
|
1 130
-13%
|
1 121
-1%
|
894
-20%
|
514
-43%
|
282
-45%
|
163
-42%
|
153
-6%
|
(145)
N/A
|
(126)
+13%
|
(142)
-12%
|
(97)
+32%
|
71
N/A
|
175
+149%
|
213
+22%
|
232
+9%
|
298
+28%
|
265
-11%
|
252
-5%
|
277
+10%
|
229
-17%
|
282
+23%
|
233
-18%
|
233
+0%
|
282
+21%
|
439
+56%
|
523
+19%
|
445
-15%
|
572
+29%
|
442
-23%
|
541
+22%
|
837
+55%
|
955
+14%
|
779
-18%
|
917
+18%
|
1 187
+30%
|
1 215
+2%
|
1 233
+2%
|
1 148
-7%
|
1 050
-9%
|
1 256
+20%
|
1 202
-4%
|
1 205
+0%
|
1 627
+35%
|
1 626
0%
|
1 544
-5%
|
1 623
+5%
|
1 653
+2%
|
1 826
+11%
|
1 771
-3%
|
|
| EPS (Diluted) |
77.12
N/A
|
83.62
+8%
|
93.31
+12%
|
96.18
+3%
|
97.69
+2%
|
94.41
-3%
|
90.18
-4%
|
84.68
-6%
|
83.47
-1%
|
85.02
+2%
|
93.34
+10%
|
112.04
+20%
|
116.53
+4%
|
122.78
+5%
|
139.69
+14%
|
165.2
+18%
|
150.51
-9%
|
146.2
-3%
|
151.58
+4%
|
153.3
+1%
|
169.39
+10%
|
168.31
-1%
|
166.77
-1%
|
157.8
-5%
|
162.23
+3%
|
153.51
-5%
|
135.72
-12%
|
113
-17%
|
116.71
+3%
|
93.14
-20%
|
53.51
-43%
|
28.2
-47%
|
17.01
-40%
|
15.96
-6%
|
-15.08
N/A
|
-13.09
+13%
|
-14.76
-13%
|
-10.07
+32%
|
7.34
N/A
|
18.2
+148%
|
22.19
+22%
|
24.18
+9%
|
31.06
+28%
|
27.48
-12%
|
26.27
-4%
|
28.81
+10%
|
23.86
-17%
|
29.3
+23%
|
24.15
-18%
|
24.22
+0%
|
29.27
+21%
|
45.59
+56%
|
54.32
+19%
|
46.22
-15%
|
59.4
+29%
|
45.92
-23%
|
56.18
+22%
|
86.87
+55%
|
99.08
+14%
|
80.83
-18%
|
95.12
+18%
|
123.23
+30%
|
126.04
+2%
|
127.95
+2%
|
119.18
-7%
|
108.97
-9%
|
130.34
+20%
|
124.72
-4%
|
125.08
+0%
|
168.86
+35%
|
168.7
0%
|
160.2
-5%
|
168.43
+5%
|
171.5
+2%
|
189.53
+11%
|
183.78
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
