B-R 31 Ice Cream Co Ltd
TSE:2268

Watchlist Manager
B-R 31 Ice Cream Co Ltd Logo
B-R 31 Ice Cream Co Ltd
TSE:2268
Watchlist
Price: 4 000 JPY -0.25% Market Closed
Market Cap: ¥38.6B

Relative Value

The Relative Value of one B-R 31 Ice Cream Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 000 JPY, B-R 31 Ice Cream Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B-R 31 Ice Cream Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
B-R 31 Ice Cream Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
B-R 31 Ice Cream Co Ltd
TSE:2268
38.5B JPY 1.2 21.1 8.1 11.7
US
McDonald's Corp
NYSE:MCD
221.3B USD 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
109.7B USD 3 59.1 22.6 33.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
52.6B USD 4.5 34.2 22.2 26.2
UK
Compass Group PLC
LSE:CPG
38B GBP 0.8 20.2 10.9 14
US
Yum! Brands Inc
NYSE:YUM
42.4B USD 5.2 29.2 18.9 20.3
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.3 33.2 15.9 17.9
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 5.4 994.6 371.1 -359.1
US
Darden Restaurants Inc
NYSE:DRI
22.6B USD 1.8 20.2 13.3 18.2
CN
MIXUE Group
HKEX:2097
169.3B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
B-R 31 Ice Cream Co Ltd
TSE:2268
Average EV/EBITDA: 428.7
8.1
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.6
13%
1.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
22.2
8%
2.8
UK
Compass Group PLC
LSE:CPG
10.9
16%
0.7
US
Yum! Brands Inc
NYSE:YUM
18.9
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
15.9
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
371.1
116%
3.2
US
Darden Restaurants Inc
NYSE:DRI
13.3
8%
1.7
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
B-R 31 Ice Cream Co Ltd
TSE:2268
Average EV/EBIT: 546
11.7
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
33.7
18%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
26.2
7%
3.7
UK
Compass Group PLC
LSE:CPG
14
13%
1.1
US
Yum! Brands Inc
NYSE:YUM
20.3
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
17.9
8%
2.2
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -359.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
18.2
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A