NH Foods Ltd
TSE:2282

Watchlist Manager
NH Foods Ltd Logo
NH Foods Ltd
TSE:2282
Watchlist
Price: 6 660 JPY 0.41% Market Closed
Market Cap: 660B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+19%
5Y
+19%
10Y
+14%
Operating Income
+
3Y
+82%
5Y
+8%
10Y
+1%
Net Income
+
3Y
-27%
5Y
+13%
10Y
+2%

Earnings Waterfall
NH Foods Ltd

Revenue
1.4T JPY
Cost of Revenue
-1.2T JPY
Gross Profit
234.7B JPY
Operating Expenses
-189.3B JPY
Operating Income
45.3B JPY
Other Expenses
-13.4B JPY
Net Income
31.9B JPY

Income Statement
NH Foods Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 965
2 826
2 669
2 567
2 487
2 463
2 493
2 507
2 496
2 508
2 599
2 777
2 928
3 016
2 984
2 838
2 771
2 731
2 733
2 669
2 506
2 364
2 196
2 141
2 125
2 147
2 133
2 131
2 125
2 058
2 012
1 888
1 727
1 642
1 537
1 524
1 582
1 530
1 600
1 545
1 502
1 535
1 444
1 426
1 347
1 253
1 326
1 344
1 384
1 424
1 279
1 200
1 140
0
0
0
1 185
0
0
0
1 311
0
0
0
1 597
0
0
0
1 353
0
0
0
1 087
0
0
0
1 690
0
0
0
1 899
0
0
0
0
0
0
Revenue
926 019
N/A
937 125
+1%
939 017
+0%
937 816
0%
934 678
0%
941 515
+1%
941 968
+0%
951 542
+1%
963 664
+1%
964 365
+0%
972 083
+1%
979 517
+1%
977 296
0%
988 903
+1%
998 356
+1%
1 012 281
+1%
1 032 291
+2%
1 046 573
+1%
1 058 951
+1%
1 051 023
-1%
1 028 449
-2%
999 267
-3%
967 717
-3%
952 448
-2%
953 616
+0%
955 635
+0%
961 743
+1%
974 473
+1%
989 308
+2%
1 002 065
+1%
1 012 575
+1%
1 016 094
+0%
1 021 801
+1%
1 009 420
-1%
1 008 108
0%
1 015 504
+1%
1 022 839
+1%
1 045 547
+2%
1 072 339
+3%
1 096 571
+2%
1 122 097
+2%
1 140 297
+2%
1 163 529
+2%
1 193 360
+3%
1 212 802
+2%
1 234 453
+2%
1 238 871
+0%
1 233 442
0%
1 229 324
0%
1 218 387
-1%
1 208 724
-1%
1 202 236
-1%
1 202 293
+0%
1 210 774
+1%
1 236 261
+2%
1 250 198
+1%
1 258 463
+1%
1 259 795
+0%
1 249 403
-1%
1 237 970
-1%
1 234 180
0%
1 234 562
+0%
1 232 446
0%
1 232 725
+0%
1 229 826
0%
1 204 371
-2%
1 187 044
-1%
1 180 508
-1%
1 106 351
-6%
1 105 875
0%
1 101 985
0%
1 099 492
0%
1 151 886
+5%
1 149 962
0%
1 182 185
+3%
1 207 253
+2%
1 259 792
+4%
1 270 455
+1%
1 277 890
+1%
1 271 646
0%
1 303 432
+2%
1 319 307
+1%
1 335 174
+1%
1 360 493
+2%
1 370 553
+1%
1 386 644
+1%
1 409 288
+2%
Gross Profit
Cost of Revenue
(734 016)
(739 312)
(739 158)
(736 958)
(736 119)
(748 253)
(760 736)
(774 894)
(789 411)
(793 248)
(793 069)
(795 243)
(789 809)
(798 954)
(808 835)
(823 088)
(843 007)
(851 200)
(856 873)
(851 281)
(833 564)
(809 834)
(783 042)
(762 136)
(754 992)
(755 355)
(761 312)
(771 572)
(785 878)
(798 805)
(810 198)
(816 963)
(822 222)
(815 675)
(815 702)
(821 563)
(827 058)
(849 490)
(873 650)
(897 151)
(918 304)
(931 155)
(948 621)
(973 170)
(993 023)
(1 011 024)
(1 014 892)
(1 011 055)
(1 005 646)
(996 080)
(983 454)
(972 993)
(968 995)
(974 761)
(1 005 085)
(1 028 856)
(1 046 496)
(1 050 755)
(1 044 710)
(1 037 897)
(1 032 880)
(1 034 932)
(1 030 724)
(1 027 677)
(1 023 091)
(1 001 981)
(982 064)
(970 639)
(907 705)
(905 673)
(906 558)
(909 529)
(953 015)
(965 680)
(1 001 804)
(1 037 258)
(1 083 787)
(1 085 980)
(1 085 231)
(1 071 214)
(1 102 922)
(1 111 405)
(1 123 648)
(1 144 543)
(1 147 312)
(1 159 257)
(1 174 632)
Gross Profit
192 003
N/A
197 813
+3%
199 859
+1%
200 858
+0%
198 559
-1%
193 262
-3%
181 232
-6%
176 648
-3%
174 253
-1%
171 117
-2%
179 014
+5%
184 274
+3%
187 487
+2%
189 949
+1%
189 521
0%
189 193
0%
189 284
+0%
195 373
+3%
202 078
+3%
199 742
-1%
194 885
-2%
189 433
-3%
184 675
-3%
190 312
+3%
198 624
+4%
200 280
+1%
200 431
+0%
202 901
+1%
203 430
+0%
203 260
0%
202 377
0%
199 131
-2%
199 579
+0%
193 745
-3%
192 406
-1%
193 941
+1%
195 781
+1%
196 057
+0%
198 689
+1%
199 420
+0%
203 793
+2%
209 142
+3%
214 908
+3%
220 190
+2%
219 779
0%
223 429
+2%
223 979
+0%
222 387
-1%
223 678
+1%
222 307
-1%
225 270
+1%
229 243
+2%
233 298
+2%
236 013
+1%
231 176
-2%
221 342
-4%
211 967
-4%
209 040
-1%
204 693
-2%
200 073
-2%
201 300
+1%
199 630
-1%
201 722
+1%
205 048
+2%
206 735
+1%
202 390
-2%
204 980
+1%
209 869
+2%
198 646
-5%
200 202
+1%
195 427
-2%
189 963
-3%
198 871
+5%
184 282
-7%
180 381
-2%
169 995
-6%
176 005
+4%
184 475
+5%
192 659
+4%
200 432
+4%
200 510
+0%
207 902
+4%
211 526
+2%
215 950
+2%
223 241
+3%
227 387
+2%
234 656
+3%
Operating Income
Operating Expenses
(169 462)
(173 834)
(173 824)
(175 431)
(173 690)
(172 765)
(192 978)
(193 813)
(196 856)
(167 028)
(174 251)
(172 651)
(170 891)
(171 352)
(177 751)
(178 334)
(181 575)
(176 143)
(179 768)
(185 120)
(186 184)
(187 463)
(179 051)
(173 604)
(172 475)
(174 001)
(171 436)
(171 574)
(171 782)
(170 615)
(172 623)
(171 665)
(171 086)
(167 803)
(166 101)
(166 436)
(166 372)
(169 266)
(169 192)
(167 973)
(167 041)
(168 677)
(168 625)
(169 838)
(172 519)
(177 277)
(179 094)
(178 836)
(182 929)
(187 902)
(187 935)
(191 485)
(182 531)
(179 235)
(175 521)
(168 387)
(165 155)
(166 345)
(167 255)
(168 056)
(168 338)
(168 625)
(167 402)
(165 861)
(166 030)
(163 991)
(163 060)
(163 218)
(149 829)
(148 554)
(147 140)
(145 158)
(156 552)
(151 824)
(155 527)
(158 270)
(166 080)
(167 676)
(168 410)
(168 506)
(172 074)
(175 532)
(177 937)
(181 990)
(184 449)
(186 957)
(189 335)
Selling, General & Administrative
(168 378)
(170 718)
(171 101)
(170 537)
(171 318)
(171 144)
(184 960)
(186 107)
(187 732)
(185 563)
(172 366)
(172 341)
(171 065)
(172 690)
(172 995)
(172 186)
(169 510)
(170 726)
(170 141)
(172 105)
(170 646)
(174 117)
(174 755)
(174 019)
(170 758)
(172 178)
(171 417)
(171 002)
(167 174)
(170 317)
(170 115)
(169 827)
(166 057)
(157 159)
(156 493)
(156 597)
(167 760)
(168 722)
(168 572)
(167 262)
(168 093)
(167 996)
(168 798)
(170 330)
(171 335)
(173 030)
(174 818)
(173 977)
(174 471)
(175 509)
(175 693)
(177 596)
(179 496)
(174 744)
(170 992)
(166 231)
(159 544)
(166 345)
(167 255)
(168 056)
(162 563)
(168 625)
(167 402)
(165 861)
(152 040)
(163 991)
(163 060)
(163 218)
(136 121)
(148 554)
(147 140)
(145 158)
(142 317)
(151 824)
(155 527)
(158 270)
(150 628)
(167 676)
(168 410)
(168 506)
(156 690)
(175 532)
(177 937)
(181 990)
(168 779)
(186 957)
(189 335)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 283)
0
0
0
(2 822)
0
0
0
(3 011)
0
0
0
(3 081)
0
0
0
(2 992)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
555
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 611)
0
0
0
(5 775)
0
0
0
(13 990)
0
0
0
(13 708)
0
0
0
(14 235)
0
0
0
(15 452)
0
0
0
(15 384)
0
0
0
(15 670)
0
0
Other Operating Expenses
(1 084)
(3 116)
(2 723)
(4 894)
(2 372)
(1 621)
(8 573)
(7 706)
(9 124)
18 535
(1 885)
(310)
174
1 338
(4 756)
(6 148)
(9 782)
(5 417)
(9 627)
(13 015)
(12 716)
(13 346)
(4 296)
415
1 294
(1 823)
(19)
(572)
(1 527)
(298)
(2 508)
(1 838)
(2 037)
(10 644)
(9 608)
(9 839)
1 388
(544)
(620)
(711)
1 052
(681)
173
492
(1 184)
(4 247)
(4 276)
(4 859)
(8 458)
(12 393)
(12 242)
(13 889)
(3 035)
(4 491)
(4 529)
(2 156)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
22 541
N/A
23 979
+6%
26 035
+9%
25 427
-2%
24 869
-2%
20 497
-18%
(11 746)
N/A
(17 165)
-46%
(22 603)
-32%
4 089
N/A
4 763
+16%
11 623
+144%
16 596
+43%
18 597
+12%
11 770
-37%
10 859
-8%
7 709
-29%
19 230
+149%
22 310
+16%
14 622
-34%
8 701
-40%
1 970
-77%
5 624
+185%
16 708
+197%
26 149
+57%
26 279
+0%
28 995
+10%
31 327
+8%
31 648
+1%
32 645
+3%
29 754
-9%
27 466
-8%
28 493
+4%
25 942
-9%
26 305
+1%
27 505
+5%
29 409
+7%
26 791
-9%
29 497
+10%
31 447
+7%
36 752
+17%
40 465
+10%
46 283
+14%
50 352
+9%
47 260
-6%
46 152
-2%
44 885
-3%
43 551
-3%
40 749
-6%
34 405
-16%
37 335
+9%
37 758
+1%
50 767
+34%
56 778
+12%
55 655
-2%
52 955
-5%
46 812
-12%
42 695
-9%
37 438
-12%
32 017
-14%
32 962
+3%
31 005
-6%
34 320
+11%
39 187
+14%
40 705
+4%
38 399
-6%
41 920
+9%
46 651
+11%
48 817
+5%
51 648
+6%
48 287
-7%
44 805
-7%
42 319
-6%
32 458
-23%
24 854
-23%
11 725
-53%
9 925
-15%
16 799
+69%
24 249
+44%
31 926
+32%
28 436
-11%
32 370
+14%
33 589
+4%
33 960
+1%
38 792
+14%
40 430
+4%
45 321
+12%
Pre-Tax Income
Interest Income Expense
(2 965)
(2 826)
(2 669)
(2 567)
(2 487)
(2 463)
(2 493)
(2 507)
(2 496)
(2 508)
(2 599)
(2 777)
(2 928)
(3 016)
(2 984)
(2 838)
(2 786)
(2 731)
(2 733)
(2 669)
(2 506)
(2 364)
(2 196)
(2 141)
(2 125)
(2 147)
(2 133)
(2 131)
(2 125)
(2 058)
(2 012)
(1 888)
(1 727)
(407)
(766)
(1 172)
(1 582)
(1 530)
(1 600)
(1 545)
(1 502)
(1 535)
(1 444)
(1 426)
(1 347)
(1 253)
(1 326)
(1 344)
(1 384)
(1 424)
(1 279)
(1 200)
(1 140)
(3 159)
(1 074)
865
2 592
4 224
1 565
(632)
3 746
(1 291)
(825)
(93)
660
(535)
1 488
360
6 692
3 231
3 228
6 017
14 913
7 989
7 817
7 077
9 706
4 264
2 587
1 271
10 085
(80)
(590)
(175)
4 783
(731)
(455)
Non-Reccuring Items
0
0
0
0
0
0
27 434
27 434
27 434
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 519)
0
0
0
(1 738)
0
0
0
(3 047)
0
0
0
(3 391)
0
0
0
(2 285)
0
0
0
(2 611)
0
0
0
(8 450)
0
0
0
(7 285)
0
0
0
(9 889)
0
0
0
(6 550)
0
0
0
(1 155)
0
0
0
(843)
0
0
0
(7 982)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 167
0
0
0
927
0
0
0
263
0
0
0
914
0
0
0
241
0
0
0
719
0
0
0
493
0
0
0
874
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(753)
(404)
1 051
1 723
3 212
2 877
1 956
1 791
721
722
972
1 678
2 092
2 184
666
(665)
(639)
(1 023)
80
1 770
2 689
3 377
5 526
2 838
5 540
6 252
3 336
1 082
(2 371)
(11 438)
(10 111)
(7 304)
(10 134)
(2 602)
(9 002)
1 070
(4 845)
(4 568)
1 521
837
8 720
11 785
7 501
2 967
5 490
4 640
7 472
2 428
9 329
4 867
6 430
731
(3 888)
1 733
Pre-Tax Income
19 576
N/A
21 153
+8%
23 366
+10%
22 860
-2%
22 382
-2%
18 034
-19%
13 195
-27%
7 762
-41%
2 335
-70%
1 581
-32%
2 164
+37%
8 846
+309%
13 668
+55%
15 581
+14%
8 786
-44%
8 021
-9%
4 923
-39%
16 499
+235%
19 577
+19%
11 953
-39%
6 195
-48%
(394)
N/A
3 428
N/A
14 567
+325%
24 024
+65%
24 132
+0%
26 862
+11%
29 196
+9%
29 523
+1%
30 587
+4%
27 742
-9%
25 578
-8%
26 766
+5%
24 782
-7%
25 135
+1%
27 384
+9%
28 031
+2%
28 473
+2%
30 774
+8%
31 858
+4%
35 303
+11%
39 651
+12%
45 561
+15%
49 898
+10%
44 544
-11%
46 991
+5%
45 743
-3%
42 873
-6%
35 309
-18%
32 342
-8%
35 033
+8%
36 638
+5%
49 112
+34%
56 308
+15%
57 958
+3%
59 346
+2%
52 798
-11%
52 459
-1%
45 255
-14%
34 721
-23%
30 267
-13%
27 343
-10%
22 057
-19%
28 983
+31%
27 039
-7%
27 730
+3%
40 806
+47%
38 009
-7%
47 604
+25%
50 034
+5%
46 947
-6%
52 343
+11%
51 760
-1%
49 167
-5%
44 456
-10%
26 303
-41%
22 162
-16%
26 553
+20%
31 476
+19%
40 669
+29%
40 599
0%
41 619
+3%
37 866
-9%
40 215
+6%
37 198
-8%
35 811
-4%
46 599
+30%
Net Income
Tax Provision
(8 977)
(9 297)
(10 321)
(10 761)
(10 535)
(8 657)
(6 996)
(3 892)
(2 318)
(1 893)
(2 249)
(5 480)
(2 049)
(2 751)
(2 002)
(1 284)
(3 358)
(6 959)
(6 759)
(3 356)
(4 651)
(2 227)
(3 052)
(7 531)
(8 370)
(8 484)
(10 096)
(11 673)
(12 821)
(13 494)
(12 828)
(14 124)
(15 460)
(15 064)
(14 551)
(12 619)
(11 359)
(10 578)
(10 650)
(10 283)
(11 038)
(11 971)
(13 752)
(14 142)
(13 513)
(13 756)
(12 824)
(12 349)
(13 117)
(13 069)
(15 121)
(14 887)
(14 530)
(17 049)
(17 031)
(17 793)
(15 074)
(14 257)
(12 393)
(9 635)
(11 250)
(10 618)
(8 668)
(9 826)
(8 106)
(8 487)
(13 553)
(15 421)
(17 253)
(17 981)
(15 406)
(13 332)
(12 955)
(10 926)
(9 790)
(4 589)
(4 770)
(6 874)
(8 704)
(12 093)
(11 253)
(11 421)
(10 568)
(11 106)
(9 395)
(9 327)
(12 876)
Income from Continuing Operations
10 599
11 856
13 045
12 099
11 847
9 377
6 199
3 870
17
(312)
(85)
3 366
11 619
12 830
6 784
6 737
1 565
9 540
12 818
8 597
1 544
(2 621)
376
7 036
15 654
15 648
16 766
17 523
16 702
17 093
14 914
11 454
11 306
9 718
10 584
14 765
16 672
17 895
20 124
21 575
24 265
27 680
31 809
35 756
31 031
33 235
32 919
30 524
22 192
19 273
19 912
21 751
34 582
39 259
40 927
41 553
37 724
38 202
32 862
25 086
19 017
16 725
13 389
19 157
18 933
19 243
27 253
22 588
30 351
32 053
31 541
39 011
38 805
38 241
34 666
21 714
17 392
19 679
22 772
28 576
29 346
30 198
27 298
29 109
27 803
26 484
33 723
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(29)
(92)
0
(122)
(167)
(197)
(182)
(132)
(96)
(87)
(194)
(238)
(235)
(185)
(146)
(144)
(186)
(262)
(251)
(220)
(173)
(153)
(180)
(189)
(210)
(178)
(116)
(119)
(55)
(121)
3 024
3 037
2 876
2 969
(51)
(298)
(280)
(195)
(172)
136
444
291
544
382
132
285
281
704
1 106
1 210
1 558
1 147
803
707
402
253
(120)
179
661
163
(624)
(646)
(1 370)
(1 459)
(1 337)
(1 398)
(1 218)
(1 530)
(1 814)
Equity Earnings Affiliates
42
(37)
(6)
(3)
(8)
10
(9)
(21)
(16)
(44)
(57)
(78)
(233)
(221)
(160)
(105)
(10)
0
165
(111)
(440)
(410)
(559)
(152)
249
320
428
325
223
174
69
274
495
431
339
121
38
57
247
294
439
428
372
583
0
(62)
(114)
(414)
(207)
20
213
200
485
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10 642
N/A
11 819
+11%
13 039
+10%
12 096
-7%
11 839
-2%
9 387
-21%
6 586
-30%
4 800
-27%
952
-80%
595
-38%
413
-31%
3 288
+696%
11 386
+246%
12 609
+11%
6 624
-47%
6 567
-1%
1 555
-76%
7 311
+370%
10 260
+40%
5 322
-48%
1 657
-69%
(2 693)
N/A
586
N/A
8 066
+1 276%
15 721
+95%
15 836
+1%
17 098
+8%
17 761
+4%
16 731
-6%
17 029
+2%
14 748
-13%
11 543
-22%
11 655
+1%
10 005
-14%
10 737
+7%
14 624
+36%
16 459
+13%
17 732
+8%
20 198
+14%
21 716
+8%
24 524
+13%
27 919
+14%
31 971
+15%
36 161
+13%
31 048
-14%
33 054
+6%
31 347
-5%
27 450
-12%
21 779
-21%
19 100
-12%
21 162
+11%
24 217
+14%
35 004
+45%
39 404
+13%
40 872
+4%
41 592
+2%
37 552
-10%
38 338
+2%
33 306
-13%
25 377
-24%
19 561
-23%
17 107
-13%
13 521
-21%
19 442
+44%
19 214
-1%
19 947
+4%
28 359
+42%
23 798
-16%
32 616
+37%
33 138
+2%
32 744
-1%
40 852
+25%
48 049
+18%
48 325
+1%
43 925
-9%
30 521
-31%
16 637
-45%
18 204
+9%
21 141
+16%
26 938
+27%
28 078
+4%
29 377
+5%
25 958
-12%
27 710
+7%
26 585
-4%
24 954
-6%
31 909
+28%
EPS (Diluted)
92.53
N/A
103.67
+12%
114.37
+10%
106.1
-7%
103.85
-2%
82.34
-21%
57.77
-30%
42.1
-27%
8.35
-80%
5.21
-38%
3.62
-31%
28.84
+697%
99.87
+246%
110.6
+11%
58.1
-47%
57.1
-2%
13.64
-76%
64.13
+370%
90
+40%
46.27
-49%
14.53
-69%
-23.62
N/A
5.14
N/A
70.75
+1 276%
137.9
+95%
134.2
-3%
144.89
+8%
150.51
+4%
141.78
-6%
144.31
+2%
124.98
-13%
97.82
-22%
98.77
+1%
84.78
-14%
91.76
+8%
127.16
+39%
143.12
+13%
159.74
+12%
181.96
+14%
195.63
+8%
220.93
+13%
256.13
+16%
293.31
+15%
331.75
+13%
285.7
-14%
303.24
+6%
287.58
-5%
251.83
-12%
200.34
-20%
175.22
-13%
194.14
+11%
222.17
+14%
322.01
+45%
371.73
+15%
374.97
+1%
381.57
+2%
345.45
-9%
354.98
+3%
308.38
-13%
236.1
-23%
183.14
-22%
166.16
-9%
131.33
-21%
188.84
+44%
186.63
-1%
193.74
+4%
275.7
+42%
232.37
-16%
317.96
+37%
324.21
+2%
320.27
-1%
399.35
+25%
469.79
+18%
472.11
+0%
428.95
-9%
297.91
-31%
162.42
-45%
177.56
+9%
206.09
+16%
262.52
+27%
273.69
+4%
286.14
+5%
253.38
-11%
276.49
+9%
263.06
-5%
252.2
-4%
324.81
+29%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.