DCF Value

The DCF Value for Itoham Yonekyu Holdings Inc (2296) under the Base Case is 5 204.41 JPY. Compared with the current market price of 4 885 JPY, the stock appears Undervalued by 6% .

Key assumptions
DCF Value
Base Case
¥5 204.41
Undervaluation 6%
DCF Value
Price ¥4 885
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time