I

Itoham Yonekyu Holdings Inc
TSE:2296

Watchlist Manager
Itoham Yonekyu Holdings Inc
TSE:2296
Watchlist
Price: 5 610 JPY -0.88% Market Closed
Market Cap: 318.2B JPY

Relative Value

The Relative Value of one Itoham Yonekyu Holdings Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 610 JPY, Itoham Yonekyu Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Itoham Yonekyu Holdings Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
1
Forward
0.3
vs History
47
vs Industry
29
Median 3Y
16.1
Median 5Y
19.4
Industry
16.1
Forward
16.8
vs History
63
vs Industry
30
Median 3Y
15
Median 5Y
25.3
Industry
9.9
vs History
22
vs Industry
5
Median 3Y
36.5
Median 5Y
64.1
Industry
16.7
vs History
44
vs Industry
64
Median 3Y
0.8
Median 5Y
1
Industry
1.5
vs History
44
vs Industry
83
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
44
vs Industry
69
Median 3Y
2
Median 5Y
2.4
Industry
4.8
vs History
46
vs Industry
43
Median 3Y
7.5
Median 5Y
8.9
Industry
9.9
Forward
8.5
vs History
50
vs Industry
28
Median 3Y
13.3
Median 5Y
14.8
Industry
13.1
Forward
12.8
vs History
63
vs Industry
26
Median 3Y
17.3
Median 5Y
25.2
Industry
11.3
vs History
vs Industry
21
Median 3Y
-68.4
Median 5Y
19
Industry
15.6
vs History
44
vs Industry
61
Median 3Y
0.7
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Itoham Yonekyu Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Itoham Yonekyu Holdings Inc
TSE:2296
318.3B JPY 0.3 19.3 9.1 14.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
199.4B CHF 2.2 19.3 13 16.1
US
Mondelez International Inc
NASDAQ:MDLZ
70.9B USD 1.9 20.1 15.7 20.5
ZA
Tiger Brands Ltd
JSE:TBS
57.2B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.6 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
266.7B CNY 1.7 12 12.3 12.3
US
Hershey Co
NYSE:HSY
36.9B USD 3.2 27.1 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.3B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.1 24.5 33.4
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
213.7B CNY 7.6 31.2 28.4 28.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
I
Itoham Yonekyu Holdings Inc
TSE:2296
Average EV/EBITDA: 20 741.5
9.1
10%
0.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13
1%
13
US
Mondelez International Inc
NASDAQ:MDLZ
15.7
0%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.5
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
I
Itoham Yonekyu Holdings Inc
TSE:2296
Average EV/EBIT: 35 382.8
14.7
13%
1.1
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
16.1
1%
16.1
US
Mondelez International Inc
NASDAQ:MDLZ
20.5
-1%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available N/A N/A
FR
Danone SA
PAR:BN
15.5
6%
2.6
CN
Muyuan Foods Co Ltd
SZSE:002714
12.3
21%
0.6
US
Hershey Co
NYSE:HSY
20.5
-7%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.4
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
28.4
12%
2.4