First Time Loading...

EPCO Co Ltd
TSE:2311

Watchlist Manager
EPCO Co Ltd Logo
EPCO Co Ltd
TSE:2311
Watchlist
Price: 830 JPY 1.22%
Updated: Apr 19, 2024

Intrinsic Value

EPCO Co., Ltd. engages in consulting business related to housing facilities. [ Read More ]

The intrinsic value of one EPCO Co Ltd stock under the Base Case scenario is 782.06 JPY. Compared to the current market price of 830 JPY, EPCO Co Ltd is Overvalued by 6%.

Key Points:
Intrinsic Value
Base Case
782.06 JPY
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EPCO Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling EPCO Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
EPCO Co Ltd

Provide an overview of the primary business activities
of EPCO Co Ltd.

What unique competitive advantages
does EPCO Co Ltd hold over its rivals?

What risks and challenges
does EPCO Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EPCO Co Ltd.

Provide P/S
for EPCO Co Ltd.

Provide P/E
for EPCO Co Ltd.

Provide P/OCF
for EPCO Co Ltd.

Provide P/FCFE
for EPCO Co Ltd.

Provide P/B
for EPCO Co Ltd.

Provide EV/S
for EPCO Co Ltd.

Provide EV/GP
for EPCO Co Ltd.

Provide EV/EBITDA
for EPCO Co Ltd.

Provide EV/EBIT
for EPCO Co Ltd.

Provide EV/OCF
for EPCO Co Ltd.

Provide EV/FCFF
for EPCO Co Ltd.

Provide EV/IC
for EPCO Co Ltd.

What are the Revenue projections
for EPCO Co Ltd?

How accurate were the past Revenue estimates
for EPCO Co Ltd?

What are the Net Income projections
for EPCO Co Ltd?

How accurate were the past Net Income estimates
for EPCO Co Ltd?

What are the EPS projections
for EPCO Co Ltd?

How accurate were the past EPS estimates
for EPCO Co Ltd?

What are the EBIT projections
for EPCO Co Ltd?

How accurate were the past EBIT estimates
for EPCO Co Ltd?

Compare the revenue forecasts
for EPCO Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EPCO Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EPCO Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of EPCO Co Ltd compared to its peers.

Compare the P/E ratios
of EPCO Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing EPCO Co Ltd with its peers.

Analyze the financial leverage
of EPCO Co Ltd compared to its main competitors.

Show all profitability ratios
for EPCO Co Ltd.

Provide ROE
for EPCO Co Ltd.

Provide ROA
for EPCO Co Ltd.

Provide ROIC
for EPCO Co Ltd.

Provide ROCE
for EPCO Co Ltd.

Provide Gross Margin
for EPCO Co Ltd.

Provide Operating Margin
for EPCO Co Ltd.

Provide Net Margin
for EPCO Co Ltd.

Provide FCF Margin
for EPCO Co Ltd.

Show all solvency ratios
for EPCO Co Ltd.

Provide D/E Ratio
for EPCO Co Ltd.

Provide D/A Ratio
for EPCO Co Ltd.

Provide Interest Coverage Ratio
for EPCO Co Ltd.

Provide Altman Z-Score Ratio
for EPCO Co Ltd.

Provide Quick Ratio
for EPCO Co Ltd.

Provide Current Ratio
for EPCO Co Ltd.

Provide Cash Ratio
for EPCO Co Ltd.

What is the historical Revenue growth
over the last 5 years for EPCO Co Ltd?

What is the historical Net Income growth
over the last 5 years for EPCO Co Ltd?

What is the current Free Cash Flow
of EPCO Co Ltd?

Financials

Balance Sheet Decomposition
EPCO Co Ltd

Current Assets 2.5B
Cash & Short-Term Investments 1.5B
Receivables 658m
Other Current Assets 348.7m
Non-Current Assets 3.1B
Long-Term Investments 1.7B
PP&E 522.6m
Intangibles 53.3m
Other Non-Current Assets 778.4m
Current Liabilities 670.1m
Accounts Payable 122.8m
Accrued Liabilities 20.6m
Other Current Liabilities 526.6m
Non-Current Liabilities 254.5m
Other Non-Current Liabilities 254.5m
Efficiency

Earnings Waterfall
EPCO Co Ltd

Revenue
5.1B JPY
Cost of Revenue
-3.7B JPY
Gross Profit
1.3B JPY
Operating Expenses
-1.2B JPY
Operating Income
161.8m JPY
Other Expenses
464.8m JPY
Net Income
626.5m JPY

Free Cash Flow Analysis
EPCO Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

EPCO Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROE is Increasing
50/100
Profitability
Score

EPCO Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

EPCO Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
92/100
Solvency
Score

EPCO Co Ltd's solvency score is 92/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
EPCO Co Ltd

There are no price targets for EPCO Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
EPCO Co Ltd

1M 1M
-2%
6M 6M
+7%
1Y 1Y
+15%
3Y 3Y
-2%
5Y 5Y
-1%
10Y 10Y
+19%
Annual Price Range
830
52w Low
722
52w High
1 023
Price Metrics
Average Annual Return 0.09%
Standard Deviation of Annual Returns 37.71%
Max Drawdown -57%
Shares Statistics
Market Capitalization 7.4B JPY
Shares Outstanding 8 936 070
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

EPCO Co Ltd Logo
EPCO Co Ltd

Country

Japan

Industry

Construction

Market Cap

7.4B JPY

Dividend Yield

3.9%

Description

EPCO Co., Ltd. engages in consulting business related to housing facilities. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 613 full-time employees. The company went IPO on 2002-07-12. The firm operates in three business segments. The Design Consulting segment is engaged in the design and contract quantity survey of low-rise apartment housing, the provision of consultation services related to building equipment, as well as the provision of component-processing information. Customer Service segment is involved in the acceptance of customer business targeting existing housing and provision of after-maintenance services. Smart Energy Business engages in development of system development and application service to companies that propose energy saving and energy saving for homes.

Contact

TOKYO-TO
Sumida-ku
12F, Olinas Tower, 4-1-3, Taihei
+81368539165.0
http://www.epco.co.jp/

IPO

2002-07-12

Employees

613

Officers

CEO & Representative Director
Mr. Yoshiyuki Iwasaki
CFO, GM of Corporate Division & Representative Director
Mr. Shinichiro Yoshihara
Executive Officer and GM of Design Service & Information Systems Division
Chao Yang
Executive Officer & GM of Maintenance Service
Takatsugu Urayama
Executive Officer & GM of Business Development Division
Jungheon Kim
Executive Officer & GM of Group Management Division
Tomohisa Hirakawa

See Also

Discover More
What is the Intrinsic Value of one EPCO Co Ltd stock?

The intrinsic value of one EPCO Co Ltd stock under the Base Case scenario is 782.06 JPY.

Is EPCO Co Ltd stock undervalued or overvalued?

Compared to the current market price of 830 JPY, EPCO Co Ltd is Overvalued by 6%.