EPCO Co Ltd
TSE:2311

Watchlist Manager
EPCO Co Ltd Logo
EPCO Co Ltd
TSE:2311
Watchlist
Price: 823 JPY -0.24% Market Closed
Market Cap: ¥7.7B

Relative Value

The Relative Value of one EPCO Co Ltd stock under the Base Case scenario is 695.99 JPY. Compared to the current market price of 823 JPY, EPCO Co Ltd is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
695.99 JPY
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
EPCO Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
EPCO Co Ltd
TSE:2311
7.4B JPY 1.2 13.7 10.8 14.4
FR
Vinci SA
PAR:DG
67.8B EUR 0.9 14.2 6.6 9.7
US
Quanta Services Inc
NYSE:PWR
71B USD 2.6 69.9 31.8 50
IN
Larsen and Toubro Ltd
F:LTO
49.5B EUR 2 32.5 2 211.9 2 612
IN
Larsen & Toubro Ltd
NSE:LT
5.4T INR 2 32.9 20.8 24.6
NL
Ferrovial SE
AEX:FER
41.3B EUR 4.5 12.7 39.2 58.6
ES
Ferrovial SA
MAD:FER
41.1B EUR 4.5 12.7 39.1 58.5
US
Comfort Systems USA Inc
NYSE:FIX
40.3B USD 4.8 48 31.6 35.5
DE
Hochtief AG
XETRA:HOT
27.1B EUR 0.7 31.6 13.8 20.4
US
EMCOR Group Inc
NYSE:EME
32.3B USD 2 28.5 18.6 20.6
CN
China State Construction Engineering Corp Ltd
SSE:601668
209.5B CNY 0.1 4.8 10.7 10.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
EPCO Co Ltd
TSE:2311
Average EV/EBITDA: 221.4
10.8
N/A N/A
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
31.8
21%
1.5
IN
Larsen and Toubro Ltd
F:LTO
2 211.9
18%
122.9
IN
Larsen & Toubro Ltd
NSE:LT
20.8
18%
1.2
NL
Ferrovial SE
AEX:FER
39.2
9%
4.4
ES
Ferrovial SA
MAD:FER
39.1
9%
4.3
US
Comfort Systems USA Inc
NYSE:FIX
31.6
25%
1.3
DE
H
Hochtief AG
XETRA:HOT
13.8
5%
2.8
US
EMCOR Group Inc
NYSE:EME
18.6
11%
1.7
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
11%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
EPCO Co Ltd
TSE:2311
Average EV/EBIT: 265
14.4
N/A N/A
FR
Vinci SA
PAR:DG
9.7
7%
1.4
US
Quanta Services Inc
NYSE:PWR
50
24%
2.1
IN
Larsen and Toubro Ltd
F:LTO
2 612
21%
124.4
IN
Larsen & Toubro Ltd
NSE:LT
24.6
21%
1.2
NL
Ferrovial SE
AEX:FER
58.6
12%
4.9
ES
Ferrovial SA
MAD:FER
58.5
12%
4.9
US
Comfort Systems USA Inc
NYSE:FIX
35.5
29%
1.2
DE
H
Hochtief AG
XETRA:HOT
20.4
6%
3.4
US
EMCOR Group Inc
NYSE:EME
20.6
11%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.7
7%
1.5