NJS Co Ltd
TSE:2325
NJS Co Ltd
TSE:2325
Price:
4 735
JPY
Market Closed
Market Cap:
¥47.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
NJS Co Ltd
TSE:2325
|
JP |
|
C
|
Chongqing Sulian Plastic Co Ltd
SZSE:301397
|
CN |
|
Hyakugo Bank Ltd
TSE:8368
|
JP |
|
China Feihe Ltd
HKEX:6186
|
CN |
|
Investore Property Ltd
NZX:IPL
|
NZ |
|
S
|
Solowin Holdings Ltd
NASDAQ:SWIN
|
HK |
|
Valqua Ltd
TSE:7995
|
JP |
|
C
|
CASI Pharmaceuticals Inc
NASDAQ:CASI
|
US |
|
Coventry Group Ltd
ASX:CYG
|
AU |
|
Y
|
Yesil Yatirim Holding AS
IST:YESIL.E
|
TR |
Income Statement
Earnings Waterfall
NJS Co Ltd
NJS Co Ltd
Income Statement
NJS Co Ltd
NJS Co Ltd
Currency: JPY
| Mar-2004 | Jun-2004 | Sep-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
10 943
N/A
|
11 456
+5%
|
11 477
+0%
|
11 169
-3%
|
10 354
-7%
|
9 819
-5%
|
10 185
+4%
|
9 673
-5%
|
9 816
+1%
|
8 755
-11%
|
9 092
+4%
|
8 855
-3%
|
8 612
-3%
|
8 897
+3%
|
9 567
+8%
|
9 583
+0%
|
10 352
+8%
|
10 191
-2%
|
10 494
+3%
|
10 598
+1%
|
10 840
+2%
|
14 064
+30%
|
14 044
0%
|
13 318
-5%
|
13 238
-1%
|
14 257
+8%
|
13 900
-3%
|
13 669
-2%
|
13 524
-1%
|
13 605
+1%
|
14 039
+3%
|
14 368
+2%
|
14 459
+1%
|
15 160
+5%
|
18 138
+20%
|
15 946
-12%
|
16 268
+2%
|
14 859
-9%
|
13 191
-11%
|
15 212
+15%
|
15 896
+4%
|
17 849
+12%
|
17 908
+0%
|
16 593
-7%
|
16 658
+0%
|
16 402
-2%
|
17 009
+4%
|
17 874
+5%
|
17 685
-1%
|
16 588
-6%
|
17 180
+4%
|
17 400
+1%
|
18 020
+4%
|
18 265
+1%
|
19 009
+4%
|
18 470
-3%
|
17 925
-3%
|
17 341
-3%
|
17 605
+2%
|
18 122
+3%
|
19 318
+7%
|
18 952
-2%
|
18 671
-1%
|
18 290
-2%
|
17 292
-5%
|
19 315
+12%
|
20 110
+4%
|
19 589
-3%
|
20 054
+2%
|
19 232
-4%
|
19 685
+2%
|
20 633
+5%
|
21 710
+5%
|
22 028
+1%
|
23 532
+7%
|
22 756
-3%
|
22 202
-2%
|
22 594
+2%
|
23 088
+2%
|
23 536
+2%
|
23 839
+1%
|
24 854
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 236)
|
(7 558)
|
(7 614)
|
(7 238)
|
(6 734)
|
(6 430)
|
(6 730)
|
(6 316)
|
(6 526)
|
(5 831)
|
(6 324)
|
(6 016)
|
(5 991)
|
(6 200)
|
(6 617)
|
(6 611)
|
(7 164)
|
(7 182)
|
(7 548)
|
(7 579)
|
(7 705)
|
(9 977)
|
(9 801)
|
(9 094)
|
(9 179)
|
(9 826)
|
(9 584)
|
(9 493)
|
(9 282)
|
(9 495)
|
(9 905)
|
(10 587)
|
(10 829)
|
(11 143)
|
(12 564)
|
(10 826)
|
(10 890)
|
(10 071)
|
(9 409)
|
(10 556)
|
(10 880)
|
(12 239)
|
(12 067)
|
(11 345)
|
(11 503)
|
(11 797)
|
(12 333)
|
(12 996)
|
(12 859)
|
(11 457)
|
(11 306)
|
(10 740)
|
(10 940)
|
(10 902)
|
(11 203)
|
(11 097)
|
(10 667)
|
(10 428)
|
(11 040)
|
(11 446)
|
(12 087)
|
(11 552)
|
(10 835)
|
(10 597)
|
(10 154)
|
(11 740)
|
(12 499)
|
(11 433)
|
(12 006)
|
(11 706)
|
(12 133)
|
(13 399)
|
(14 488)
|
(14 784)
|
(15 005)
|
(14 160)
|
(13 320)
|
(13 264)
|
(13 208)
|
(13 335)
|
(14 001)
|
(14 763)
|
|
| Gross Profit |
3 707
N/A
|
3 898
+5%
|
3 863
-1%
|
3 931
+2%
|
3 620
-8%
|
3 389
-6%
|
3 455
+2%
|
3 357
-3%
|
3 290
-2%
|
2 924
-11%
|
2 768
-5%
|
2 839
+3%
|
2 621
-8%
|
2 696
+3%
|
2 950
+9%
|
2 972
+1%
|
3 188
+7%
|
3 009
-6%
|
2 946
-2%
|
3 020
+2%
|
3 135
+4%
|
4 087
+30%
|
4 243
+4%
|
4 223
0%
|
4 059
-4%
|
4 432
+9%
|
4 316
-3%
|
4 176
-3%
|
4 242
+2%
|
4 111
-3%
|
4 134
+1%
|
3 781
-9%
|
3 630
-4%
|
4 017
+11%
|
5 574
+39%
|
5 120
-8%
|
5 378
+5%
|
4 788
-11%
|
3 782
-21%
|
4 655
+23%
|
5 016
+8%
|
5 610
+12%
|
5 841
+4%
|
5 248
-10%
|
5 156
-2%
|
4 605
-11%
|
4 676
+2%
|
4 878
+4%
|
4 826
-1%
|
5 131
+6%
|
5 875
+14%
|
6 660
+13%
|
7 080
+6%
|
7 364
+4%
|
7 806
+6%
|
7 373
-6%
|
7 258
-2%
|
6 913
-5%
|
6 565
-5%
|
6 676
+2%
|
7 231
+8%
|
7 400
+2%
|
7 835
+6%
|
7 693
-2%
|
7 138
-7%
|
7 575
+6%
|
7 611
+0%
|
8 156
+7%
|
8 048
-1%
|
7 526
-6%
|
7 553
+0%
|
7 234
-4%
|
7 221
0%
|
7 244
+0%
|
8 527
+18%
|
8 596
+1%
|
8 883
+3%
|
9 330
+5%
|
9 880
+6%
|
10 201
+3%
|
9 838
-4%
|
10 091
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 216)
|
(3 073)
|
(3 032)
|
(3 025)
|
(2 770)
|
(2 827)
|
(2 767)
|
(2 923)
|
(2 801)
|
(2 757)
|
(2 661)
|
(2 532)
|
(2 420)
|
(2 466)
|
(2 507)
|
(2 536)
|
(2 396)
|
(2 413)
|
(2 371)
|
(2 286)
|
(2 231)
|
(3 045)
|
(3 012)
|
(3 031)
|
(2 995)
|
(2 899)
|
(2 897)
|
(2 774)
|
(2 743)
|
(2 784)
|
(2 831)
|
(2 882)
|
(2 930)
|
(3 143)
|
(3 257)
|
(3 389)
|
(3 519)
|
(3 488)
|
(3 523)
|
(3 560)
|
(3 619)
|
(3 733)
|
(4 068)
|
(3 857)
|
(3 824)
|
(3 831)
|
(3 765)
|
(3 845)
|
(3 870)
|
(3 892)
|
(3 974)
|
(4 049)
|
(4 210)
|
(4 477)
|
(4 588)
|
(4 708)
|
(4 647)
|
(4 657)
|
(4 765)
|
(4 747)
|
(4 951)
|
(4 930)
|
(5 045)
|
(4 947)
|
(4 831)
|
(4 816)
|
(4 821)
|
(5 306)
|
(5 584)
|
(5 591)
|
(5 714)
|
(5 532)
|
(5 577)
|
(5 625)
|
(5 764)
|
(6 075)
|
(6 243)
|
(6 337)
|
(6 286)
|
(6 542)
|
(6 594)
|
(6 823)
|
|
| Selling, General & Administrative |
(3 216)
|
(3 066)
|
(3 032)
|
(3 025)
|
(2 823)
|
(2 827)
|
(2 767)
|
(2 940)
|
(2 801)
|
(2 757)
|
(2 689)
|
(2 532)
|
(2 420)
|
(2 469)
|
(2 507)
|
(2 536)
|
(2 520)
|
(2 413)
|
(2 371)
|
(2 286)
|
(2 231)
|
(2 768)
|
(3 012)
|
(3 031)
|
(2 995)
|
(2 619)
|
(2 896)
|
(2 774)
|
(2 743)
|
(2 534)
|
(2 831)
|
(2 882)
|
(2 930)
|
(2 927)
|
(3 257)
|
(3 389)
|
(3 519)
|
(3 140)
|
(3 523)
|
(3 560)
|
(3 619)
|
(3 301)
|
(3 841)
|
(3 857)
|
(3 825)
|
(3 422)
|
(3 765)
|
(3 845)
|
(3 870)
|
(3 500)
|
(3 974)
|
(4 049)
|
(4 209)
|
(3 704)
|
(4 528)
|
(4 643)
|
(4 583)
|
(3 973)
|
(4 765)
|
(4 747)
|
(4 951)
|
(4 202)
|
(4 981)
|
(4 947)
|
(4 831)
|
(4 121)
|
(4 817)
|
(5 306)
|
(5 584)
|
(4 872)
|
(5 714)
|
(5 532)
|
(5 577)
|
(4 696)
|
(5 764)
|
(6 075)
|
(6 243)
|
(5 336)
|
(6 329)
|
(6 542)
|
(6 594)
|
(5 723)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
0
|
(215)
|
0
|
0
|
0
|
(169)
|
0
|
0
|
0
|
(293)
|
0
|
0
|
0
|
(369)
|
0
|
0
|
0
|
(359)
|
0
|
0
|
0
|
(362)
|
0
|
0
|
0
|
(735)
|
0
|
0
|
0
|
(660)
|
0
|
0
|
0
|
(687)
|
0
|
0
|
0
|
(641)
|
0
|
0
|
0
|
(618)
|
0
|
0
|
0
|
(791)
|
0
|
0
|
0
|
(874)
|
0
|
0
|
0
|
(928)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(36)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(101)
|
0
|
0
|
0
|
(138)
|
0
|
0
|
0
|
(127)
|
0
|
0
|
0
|
(172)
|
|
| Other Operating Expenses |
0
|
(7)
|
0
|
0
|
53
|
0
|
0
|
17
|
0
|
0
|
28
|
0
|
0
|
3
|
0
|
0
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(226)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(60)
|
(65)
|
(64)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(64)
|
(0)
|
(0)
|
0
|
(4)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
43
|
(0)
|
0
|
(0)
|
|
| Operating Income |
491
N/A
|
824
+68%
|
831
+1%
|
906
+9%
|
850
-6%
|
561
-34%
|
688
+23%
|
435
-37%
|
489
+13%
|
167
-66%
|
107
-36%
|
307
+188%
|
201
-35%
|
231
+15%
|
443
+92%
|
435
-2%
|
792
+82%
|
596
-25%
|
575
-4%
|
734
+28%
|
904
+23%
|
1 041
+15%
|
1 231
+18%
|
1 192
-3%
|
1 065
-11%
|
1 533
+44%
|
1 420
-7%
|
1 402
-1%
|
1 499
+7%
|
1 326
-12%
|
1 304
-2%
|
898
-31%
|
701
-22%
|
874
+25%
|
2 318
+165%
|
1 730
-25%
|
1 859
+7%
|
1 300
-30%
|
259
-80%
|
1 095
+323%
|
1 397
+28%
|
1 877
+34%
|
1 773
-6%
|
1 391
-22%
|
1 331
-4%
|
774
-42%
|
912
+18%
|
1 033
+13%
|
956
-7%
|
1 239
+30%
|
1 901
+53%
|
2 611
+37%
|
2 870
+10%
|
2 887
+1%
|
3 218
+11%
|
2 665
-17%
|
2 611
-2%
|
2 257
-14%
|
1 800
-20%
|
1 928
+7%
|
2 280
+18%
|
2 470
+8%
|
2 790
+13%
|
2 746
-2%
|
2 307
-16%
|
2 759
+20%
|
2 790
+1%
|
2 850
+2%
|
2 464
-14%
|
1 935
-21%
|
1 839
-5%
|
1 702
-7%
|
1 645
-3%
|
1 619
-2%
|
2 764
+71%
|
2 520
-9%
|
2 640
+5%
|
2 993
+13%
|
3 594
+20%
|
3 659
+2%
|
3 244
-11%
|
3 268
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
9
|
1
|
3
|
4
|
22
|
27
|
20
|
13
|
28
|
30
|
82
|
55
|
54
|
120
|
140
|
156
|
58
|
28
|
11
|
(24)
|
(25)
|
(23)
|
2
|
27
|
16
|
26
|
31
|
(269)
|
(242)
|
(205)
|
(226)
|
71
|
70
|
77
|
17
|
14
|
51
|
60
|
15
|
27
|
(8)
|
20
|
124
|
69
|
70
|
89
|
24
|
52
|
43
|
(8)
|
(14)
|
1
|
15
|
(4)
|
10
|
15
|
16
|
17
|
(3)
|
(6)
|
(3)
|
4
|
58
|
70
|
40
|
68
|
38
|
69
|
133
|
55
|
66
|
54
|
23
|
63
|
80
|
80
|
79
|
98
|
108
|
86
|
81
|
81
|
|
| Non-Reccuring Items |
138
|
2
|
7
|
7
|
7
|
0
|
(0)
|
11
|
11
|
11
|
138
|
121
|
133
|
37
|
54
|
42
|
2
|
(4)
|
(1)
|
(3)
|
3
|
17
|
(277)
|
(747)
|
(1 056)
|
(1 295)
|
(1 004)
|
(536)
|
(227)
|
(2)
|
(40)
|
(39)
|
(39)
|
(39)
|
0
|
0
|
0
|
(44)
|
(45)
|
(59)
|
(205)
|
(227)
|
0
|
(233)
|
(92)
|
(260)
|
(317)
|
(296)
|
(457)
|
(223)
|
(162)
|
(157)
|
8
|
(48)
|
0
|
6
|
(11)
|
135
|
154
|
148
|
165
|
(46)
|
0
|
(24)
|
(24)
|
(4)
|
0
|
396
|
487
|
541
|
542
|
100
|
9
|
(138)
|
(172)
|
(130)
|
(130)
|
9
|
0
|
2
|
(146)
|
(158)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
0
|
(1)
|
(3)
|
(3)
|
0
|
(3)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
0
|
2
|
2
|
(3)
|
0
|
0
|
52
|
54
|
0
|
0
|
(1)
|
(5)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
(4)
|
(3)
|
0
|
(3)
|
(3)
|
1 301
|
1 301
|
1 301
|
1 301
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
|
| Total Other Income |
28
|
31
|
30
|
27
|
14
|
9
|
14
|
21
|
26
|
79
|
75
|
74
|
13
|
34
|
30
|
43
|
28
|
38
|
27
|
34
|
25
|
35
|
66
|
53
|
87
|
92
|
55
|
63
|
30
|
22
|
45
|
41
|
38
|
14
|
13
|
14
|
14
|
15
|
51
|
51
|
51
|
24
|
23
|
32
|
21
|
38
|
39
|
29
|
43
|
19
|
74
|
68
|
13
|
11
|
11
|
26
|
28
|
38
|
46
|
40
|
39
|
33
|
37
|
29
|
31
|
33
|
15
|
22
|
24
|
22
|
18
|
26
|
24
|
23
|
38
|
31
|
(4)
|
49
|
(4)
|
0
|
45
|
37
|
|
| Pre-Tax Income |
665
N/A
|
858
+29%
|
870
+1%
|
942
+8%
|
892
-5%
|
596
-33%
|
722
+21%
|
477
-34%
|
551
+16%
|
284
-49%
|
399
+41%
|
555
+39%
|
398
-28%
|
420
+6%
|
665
+58%
|
675
+2%
|
881
+31%
|
659
-25%
|
612
-7%
|
742
+21%
|
907
+22%
|
1 066
+18%
|
1 023
-4%
|
524
-49%
|
108
-79%
|
353
+228%
|
501
+42%
|
657
+31%
|
1 059
+61%
|
1 140
+8%
|
1 082
-5%
|
971
-10%
|
769
-21%
|
926
+20%
|
2 347
+153%
|
1 757
-25%
|
1 923
+9%
|
1 330
-31%
|
279
-79%
|
1 113
+300%
|
1 234
+11%
|
1 693
+37%
|
1 920
+13%
|
1 260
-34%
|
1 332
+6%
|
639
-52%
|
657
+3%
|
819
+25%
|
637
-22%
|
1 081
+70%
|
1 799
+66%
|
2 523
+40%
|
2 906
+15%
|
2 841
-2%
|
3 239
+14%
|
2 713
-16%
|
2 644
-3%
|
2 448
-7%
|
1 998
-18%
|
2 111
+6%
|
2 481
+17%
|
2 459
-1%
|
2 884
+17%
|
2 820
-2%
|
2 352
-17%
|
2 851
+21%
|
2 844
0%
|
3 334
+17%
|
3 103
-7%
|
2 551
-18%
|
2 465
-3%
|
1 879
-24%
|
1 699
-10%
|
2 868
+69%
|
4 011
+40%
|
3 803
-5%
|
3 886
+2%
|
3 148
-19%
|
3 693
+17%
|
3 743
+1%
|
3 221
-14%
|
3 225
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(416)
|
(368)
|
(382)
|
(417)
|
(376)
|
(262)
|
(339)
|
(222)
|
(243)
|
(102)
|
(142)
|
(227)
|
(165)
|
(214)
|
(287)
|
(284)
|
(362)
|
(287)
|
(266)
|
(309)
|
(371)
|
(447)
|
(445)
|
(321)
|
(90)
|
(308)
|
(366)
|
(252)
|
(478)
|
(412)
|
(392)
|
(429)
|
(386)
|
(413)
|
(945)
|
(720)
|
(799)
|
(791)
|
(363)
|
(662)
|
(706)
|
(719)
|
(814)
|
(577)
|
(597)
|
(325)
|
(295)
|
(336)
|
(271)
|
(370)
|
(614)
|
(781)
|
(900)
|
(913)
|
(1 049)
|
(915)
|
(908)
|
(771)
|
(625)
|
(660)
|
(773)
|
(756)
|
(845)
|
(877)
|
(728)
|
(919)
|
(968)
|
(1 036)
|
(953)
|
(822)
|
(797)
|
(646)
|
(487)
|
(861)
|
(1 246)
|
(1 164)
|
(1 311)
|
(1 026)
|
(1 138)
|
(1 219)
|
(1 075)
|
(1 040)
|
|
| Income from Continuing Operations |
249
|
490
|
488
|
525
|
516
|
335
|
383
|
254
|
308
|
181
|
258
|
328
|
233
|
206
|
378
|
392
|
519
|
373
|
346
|
432
|
537
|
619
|
578
|
203
|
17
|
45
|
135
|
405
|
581
|
727
|
690
|
542
|
383
|
513
|
1 402
|
1 037
|
1 124
|
539
|
(84)
|
451
|
529
|
974
|
1 106
|
684
|
735
|
315
|
362
|
483
|
366
|
710
|
1 185
|
1 742
|
2 006
|
1 928
|
2 190
|
1 798
|
1 735
|
1 677
|
1 373
|
1 452
|
1 708
|
1 703
|
2 039
|
1 943
|
1 624
|
1 931
|
1 876
|
2 298
|
2 151
|
1 728
|
1 668
|
1 234
|
1 212
|
2 006
|
2 765
|
2 639
|
2 575
|
2 121
|
2 555
|
2 524
|
2 146
|
2 185
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(9)
|
(14)
|
(8)
|
(9)
|
(6)
|
(3)
|
(7)
|
(1)
|
(2)
|
|
| Net Income (Common) |
249
N/A
|
490
+97%
|
488
0%
|
525
+8%
|
516
-2%
|
335
-35%
|
383
+15%
|
254
-34%
|
308
+21%
|
181
-41%
|
258
+42%
|
328
+27%
|
233
-29%
|
206
-11%
|
378
+83%
|
392
+4%
|
519
+33%
|
373
-28%
|
346
-7%
|
432
+25%
|
537
+24%
|
619
+15%
|
578
-7%
|
203
-65%
|
17
-92%
|
45
+165%
|
135
+200%
|
405
+200%
|
581
+43%
|
727
+25%
|
690
-5%
|
542
-21%
|
383
-29%
|
513
+34%
|
1 402
+173%
|
1 037
-26%
|
1 124
+8%
|
539
-52%
|
(84)
N/A
|
451
N/A
|
529
+17%
|
974
+84%
|
1 106
+14%
|
684
-38%
|
735
+7%
|
315
-57%
|
362
+15%
|
483
+33%
|
366
-24%
|
710
+94%
|
1 185
+67%
|
1 742
+47%
|
2 006
+15%
|
1 928
-4%
|
2 190
+14%
|
1 798
-18%
|
1 735
-3%
|
1 677
-3%
|
1 375
-18%
|
1 454
+6%
|
1 710
+18%
|
1 703
0%
|
2 038
+20%
|
1 940
-5%
|
1 621
-16%
|
1 929
+19%
|
1 874
-3%
|
2 298
+23%
|
2 149
-6%
|
1 727
-20%
|
1 666
-4%
|
1 231
-26%
|
1 210
-2%
|
1 997
+65%
|
2 751
+38%
|
2 631
-4%
|
2 566
-2%
|
2 116
-18%
|
2 552
+21%
|
2 518
-1%
|
2 145
-15%
|
2 182
+2%
|
|
| EPS (Diluted) |
24.86
N/A
|
47.99
+93%
|
48.8
+2%
|
52.48
+8%
|
50.62
-4%
|
33.44
-34%
|
38.72
+16%
|
25.18
-35%
|
31.11
+24%
|
18.32
-41%
|
25.51
+39%
|
33.1
+30%
|
23.52
-29%
|
20.41
-13%
|
38.2
+87%
|
39.54
+4%
|
51.39
+30%
|
37.62
-27%
|
34.98
-7%
|
42.77
+22%
|
54.19
+27%
|
61.9
+14%
|
58.34
-6%
|
20.9
-64%
|
1.75
-92%
|
4.5
+157%
|
13.92
+209%
|
41.73
+200%
|
59.85
+43%
|
72.7
+21%
|
71.15
-2%
|
55.89
-21%
|
39.51
-29%
|
51.3
+30%
|
144.55
+182%
|
106.9
-26%
|
115.9
+8%
|
55.26
-52%
|
-8.68
N/A
|
46.5
N/A
|
54.48
+17%
|
99.94
+83%
|
113.98
+14%
|
70.49
-38%
|
75.77
+7%
|
32.27
-57%
|
37.28
+16%
|
49.76
+33%
|
37.7
-24%
|
72.89
+93%
|
122.17
+68%
|
179.58
+47%
|
205.85
+15%
|
197.76
-4%
|
224.66
+14%
|
188.13
-16%
|
182.18
-3%
|
176.02
-3%
|
144.26
-18%
|
152.57
+6%
|
179.33
+18%
|
178.69
0%
|
213.79
+20%
|
203.47
-5%
|
170.06
-16%
|
202.42
+19%
|
196.59
-3%
|
240.9
+23%
|
225.27
-6%
|
181.04
-20%
|
174.62
-4%
|
129.04
-26%
|
126.84
-2%
|
209.33
+65%
|
288.5
+38%
|
276.56
-4%
|
269.67
-2%
|
222.22
-18%
|
268.2
+21%
|
264.44
-1%
|
225.21
-15%
|
229.24
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
