NJS Co Ltd
TSE:2325
Intrinsic Value
NJS Co., Ltd. engages in the planning and supervision of water supply, sewerage, river, agricultural drainage, wastewater treatment, raw sewerage and waste treatment facilities. [ Read More ]
The intrinsic value of one NJS Co Ltd stock under the Base Case scenario is 2 887.99 JPY. Compared to the current market price of 3 100 JPY, NJS Co Ltd is Overvalued by 7%.
Valuation Backtest
NJS Co Ltd
Run backtest to discover the historical profit from buying and selling NJS Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NJS Co Ltd
Current Assets | 24.2B |
Cash & Short-Term Investments | 17.2B |
Receivables | 5.9B |
Other Current Assets | 1.1B |
Non-Current Assets | 5.3B |
Long-Term Investments | 1.7B |
PP&E | 1.2B |
Intangibles | 729.1m |
Other Non-Current Assets | 1.7B |
Current Liabilities | 4.2B |
Accounts Payable | 785.5m |
Accrued Liabilities | 778.4m |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 832.6m |
Other Non-Current Liabilities | 832.6m |
Earnings Waterfall
NJS Co Ltd
Revenue
|
22B
JPY
|
Cost of Revenue
|
-14.8B
JPY
|
Gross Profit
|
7.2B
JPY
|
Operating Expenses
|
-5.6B
JPY
|
Operating Income
|
1.6B
JPY
|
Other Expenses
|
378.6m
JPY
|
Net Income
|
2B
JPY
|
Free Cash Flow Analysis
NJS Co Ltd
Profitability Score
Profitability Due Diligence
NJS Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
NJS Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NJS Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Score
NJS Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NJS Co Ltd
Shareholder Return
Price
NJS Co Ltd
Average Annual Return | 12.43% |
Standard Deviation of Annual Returns | 11.07% |
Max Drawdown | -28% |
Market Capitalization | 29.6B JPY |
Shares Outstanding | 9 540 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NJS Co., Ltd. engages in the planning and supervision of water supply, sewerage, river, agricultural drainage, wastewater treatment, raw sewerage and waste treatment facilities. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 934 full-time employees. The company went IPO on 2002-09-26. is a Japan-based company mainly engaged in the water and sewerage business, and the environment business. The firm has two regional segments. The firm is mainly engaged in the construction consulting business, the development and provision of consulting services and software through the life cycle of water and sewage infrastructures, the provision of research, design, construction management and operation consulting services, the provision of disaster prevention and mitigation measures, environmental planning and environmental assessments, the provision of support services for water and sewage operation business, the provision of residents services, financial accounting and facility management services, and public-private partnership services, management improvement support services, the water and sewage consulting business in overseas, as well as the leasing, sale and management of real estate. The firm operates within the domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one NJS Co Ltd stock under the Base Case scenario is 2 887.99 JPY.
Compared to the current market price of 3 100 JPY, NJS Co Ltd is Overvalued by 7%.