First Time Loading...

NJS Co Ltd
TSE:2325

Watchlist Manager
NJS Co Ltd Logo
NJS Co Ltd
TSE:2325
Watchlist
Price: 3 100 JPY -0.64% Market Closed
Updated: May 11, 2024

Intrinsic Value

NJS Co., Ltd. engages in the planning and supervision of water supply, sewerage, river, agricultural drainage, wastewater treatment, raw sewerage and waste treatment facilities. [ Read More ]

The intrinsic value of one NJS Co Ltd stock under the Base Case scenario is 2 887.99 JPY. Compared to the current market price of 3 100 JPY, NJS Co Ltd is Overvalued by 7%.

Key Points:
Intrinsic Value
Base Case
2 887.99 JPY
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NJS Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NJS Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NJS Co Ltd

Provide an overview of the primary business activities
of NJS Co Ltd.

What unique competitive advantages
does NJS Co Ltd hold over its rivals?

What risks and challenges
does NJS Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NJS Co Ltd.

Provide P/S
for NJS Co Ltd.

Provide P/E
for NJS Co Ltd.

Provide P/OCF
for NJS Co Ltd.

Provide P/FCFE
for NJS Co Ltd.

Provide P/B
for NJS Co Ltd.

Provide EV/S
for NJS Co Ltd.

Provide EV/GP
for NJS Co Ltd.

Provide EV/EBITDA
for NJS Co Ltd.

Provide EV/EBIT
for NJS Co Ltd.

Provide EV/OCF
for NJS Co Ltd.

Provide EV/FCFF
for NJS Co Ltd.

Provide EV/IC
for NJS Co Ltd.

What are the Revenue projections
for NJS Co Ltd?

How accurate were the past Revenue estimates
for NJS Co Ltd?

What are the Net Income projections
for NJS Co Ltd?

How accurate were the past Net Income estimates
for NJS Co Ltd?

What are the EPS projections
for NJS Co Ltd?

How accurate were the past EPS estimates
for NJS Co Ltd?

What are the EBIT projections
for NJS Co Ltd?

How accurate were the past EBIT estimates
for NJS Co Ltd?

Compare the revenue forecasts
for NJS Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NJS Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NJS Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NJS Co Ltd compared to its peers.

Compare the P/E ratios
of NJS Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NJS Co Ltd with its peers.

Analyze the financial leverage
of NJS Co Ltd compared to its main competitors.

Show all profitability ratios
for NJS Co Ltd.

Provide ROE
for NJS Co Ltd.

Provide ROA
for NJS Co Ltd.

Provide ROIC
for NJS Co Ltd.

Provide ROCE
for NJS Co Ltd.

Provide Gross Margin
for NJS Co Ltd.

Provide Operating Margin
for NJS Co Ltd.

Provide Net Margin
for NJS Co Ltd.

Provide FCF Margin
for NJS Co Ltd.

Show all solvency ratios
for NJS Co Ltd.

Provide D/E Ratio
for NJS Co Ltd.

Provide D/A Ratio
for NJS Co Ltd.

Provide Interest Coverage Ratio
for NJS Co Ltd.

Provide Altman Z-Score Ratio
for NJS Co Ltd.

Provide Quick Ratio
for NJS Co Ltd.

Provide Current Ratio
for NJS Co Ltd.

Provide Cash Ratio
for NJS Co Ltd.

What is the historical Revenue growth
over the last 5 years for NJS Co Ltd?

What is the historical Net Income growth
over the last 5 years for NJS Co Ltd?

What is the current Free Cash Flow
of NJS Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NJS Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NJS Co Ltd

Current Assets 24.2B
Cash & Short-Term Investments 17.2B
Receivables 5.9B
Other Current Assets 1.1B
Non-Current Assets 5.3B
Long-Term Investments 1.7B
PP&E 1.2B
Intangibles 729.1m
Other Non-Current Assets 1.7B
Current Liabilities 4.2B
Accounts Payable 785.5m
Accrued Liabilities 778.4m
Other Current Liabilities 2.6B
Non-Current Liabilities 832.6m
Other Non-Current Liabilities 832.6m
Efficiency

Earnings Waterfall
NJS Co Ltd

Revenue
22B JPY
Cost of Revenue
-14.8B JPY
Gross Profit
7.2B JPY
Operating Expenses
-5.6B JPY
Operating Income
1.6B JPY
Other Expenses
378.6m JPY
Net Income
2B JPY

Free Cash Flow Analysis
NJS Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

NJS Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
53/100
Profitability
Score

NJS Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NJS Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

NJS Co Ltd's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NJS Co Ltd

There are no price targets for NJS Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NJS Co Ltd

1M 1M
0%
6M 6M
+17%
1Y 1Y
+37%
3Y 3Y
+68%
5Y 5Y
+138%
10Y 10Y
+211%
Annual Price Range
3 100
52w Low
2 264
52w High
3 255
Price Metrics
Average Annual Return 12.43%
Standard Deviation of Annual Returns 11.07%
Max Drawdown -28%
Shares Statistics
Market Capitalization 29.6B JPY
Shares Outstanding 9 540 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NJS Co Ltd Logo
NJS Co Ltd

Country

Japan

Industry

Commercial Services & Supplies

Market Cap

29.6B JPY

Dividend Yield

2.88%

Description

NJS Co., Ltd. engages in the planning and supervision of water supply, sewerage, river, agricultural drainage, wastewater treatment, raw sewerage and waste treatment facilities. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 934 full-time employees. The company went IPO on 2002-09-26. is a Japan-based company mainly engaged in the water and sewerage business, and the environment business. The firm has two regional segments. The firm is mainly engaged in the construction consulting business, the development and provision of consulting services and software through the life cycle of water and sewage infrastructures, the provision of research, design, construction management and operation consulting services, the provision of disaster prevention and mitigation measures, environmental planning and environmental assessments, the provision of support services for water and sewage operation business, the provision of residents services, financial accounting and facility management services, and public-private partnership services, management improvement support services, the water and sewage consulting business in overseas, as well as the leasing, sale and management of real estate. The firm operates within the domestic market and to overseas markets.

Contact

TOKYO-TO
Minato-ku
14F, Hamamatsucho Bldg., 1-1-1, Shibaura
+81363244355.0
https://www.njs.co.jp/

IPO

2002-09-26

Employees

934

Officers

President, CEO & Representative Director
Mr. Masaaki Murakami
General Manager of Accounting Department
Kazuyuki Koyama
Executive MD, Chief Administrative Officer & Director
Mr. Yasuhiko Kabaya
Executive Officer and GM of Personnel & General Affairs Division
Go Ogasawara
Executive MD & Director
Mr. Hideyuki Wakabayashi
Senior Executive Officer
Tatsuru Kawasaki
Show More
Executive Officer
Takahiko Sakai
Executive MD, Head of Eastern Division & Director
Mr. Takeshi Tsuchiya
Show Less

See Also

Discover More
What is the Intrinsic Value of one NJS Co Ltd stock?

The intrinsic value of one NJS Co Ltd stock under the Base Case scenario is 2 887.99 JPY.

Is NJS Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 100 JPY, NJS Co Ltd is Overvalued by 7%.