Watchlist Manager

Watchlist

Price: 607 JPY 0.5%

Market Cap: ¥85.1B

	Tohokushinsha Film Corp TSE:2329	JP
A	AXMIN Inc OTC:AXMIF	CA

Income Statement

Currency: JPY

	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	77	0	0	87	0	0	0	0	0	149	0	0	65	0	0	48	96	142	188	187	188	195	202	192	183	170	157	146	129	118	107	102	98	86	75	65	59	54	49	42	31	24	18	16	16	15	12	11	11	10	10	10	10	9	8	8	8	9	10	9	11	10	10	12	13	14	15	25	23	23	21	10	9	8	0	0	0	0
Revenue	47 280 N/A	46 488 -2%	50 876 +9%	50 714 0%	50 181 -1%	47 916 -5%	47 883 0%	51 363 +7%	51 722 +1%	52 442 +1%	51 096 -3%	49 587 -3%	47 556 -4%	44 412 -7%	42 829 -4%	41 685 -3%	41 612 0%	43 550 +5%	60 573 +39%	60 825 +0%	62 544 +3%	61 863 -1%	62 637 +1%	62 721 +0%	62 621 0%	61 581 -2%	59 886 -3%	59 810 0%	60 529 +1%	62 001 +2%	61 159 -1%	61 194 +0%	59 234 -3%	57 343 -3%	58 098 +1%	56 844 -2%	56 654 0%	58 483 +3%	59 934 +2%	62 748 +5%	62 701 0%	63 384 +1%	64 022 +1%	63 112 -1%	64 115 +2%	64 822 +1%	63 812 -2%	63 554 0%	63 052 -1%	62 707 -1%	62 496 0%	62 225 0%	62 073 0%	61 408 -1%	59 886 -2%	57 026 -5%	54 539 -4%	52 496 -4%	52 874 +1%	53 328 +1%	53 346 +0%	52 454 -2%	52 758 +1%	54 313 +3%	54 546 +0%	54 343 0%	55 922 +3%	55 140 -1%	54 656 -1%	54 160 -1%	52 819 -2%	49 983 -5%	48 289 -3%	47 814 -1%	45 686 -4%	45 454 -1%	46 926 +3%	47 584 +1%
Gross Profit
Cost of Revenue	(36 497)	(35 842)	(41 423)	(42 781)	(41 527)	(37 853)	(37 486)	(40 940)	(41 395)	(42 374)	(40 920)	(40 198)	(36 019)	(33 875)	(33 151)	(31 876)	(32 856)	(33 176)	(47 278)	(47 684)	(48 067)	(47 084)	(48 219)	(47 822)	(47 518)	(46 756)	(44 733)	(44 899)	(45 378)	(46 726)	(45 554)	(46 717)	(44 742)	(43 341)	(43 585)	(42 730)	(43 570)	(44 661)	(46 267)	(47 459)	(47 993)	(49 329)	(49 551)	(49 145)	(49 428)	(49 971)	(49 921)	(50 456)	(50 018)	(49 999)	(49 594)	(48 653)	(48 121)	(46 815)	(45 598)	(43 859)	(41 742)	(40 194)	(39 949)	(39 851)	(39 720)	(38 827)	(38 429)	(38 884)	(38 647)	(38 930)	(40 159)	(39 857)	(39 950)	(39 492)	(39 018)	(36 875)	(35 590)	(35 013)	(33 218)	(33 263)	(34 259)	(34 743)
Gross Profit	10 782 N/A	10 645 -1%	9 453 -11%	7 933 -16%	8 654 +9%	10 063 +16%	10 397 +3%	10 423 +0%	10 327 -1%	10 067 -3%	10 174 +1%	9 387 -8%	11 536 +23%	10 537 -9%	9 678 -8%	9 809 +1%	8 756 -11%	10 374 +18%	13 295 +28%	13 142 -1%	14 478 +10%	14 779 +2%	14 418 -2%	14 898 +3%	15 103 +1%	14 825 -2%	15 153 +2%	14 911 -2%	15 149 +2%	15 273 +1%	15 605 +2%	14 476 -7%	14 492 +0%	14 003 -3%	14 513 +4%	14 115 -3%	13 086 -7%	13 823 +6%	13 667 -1%	15 289 +12%	14 707 -4%	14 055 -4%	14 471 +3%	13 967 -3%	14 687 +5%	14 851 +1%	13 891 -6%	13 098 -6%	13 034 0%	12 708 -3%	12 902 +2%	13 572 +5%	13 952 +3%	14 593 +5%	14 288 -2%	13 167 -8%	12 797 -3%	12 302 -4%	12 925 +5%	13 477 +4%	13 626 +1%	13 627 +0%	14 329 +5%	15 429 +8%	15 899 +3%	15 413 -3%	15 763 +2%	15 283 -3%	14 706 -4%	14 668 0%	13 801 -6%	13 108 -5%	12 699 -3%	12 801 +1%	12 468 -3%	12 191 -2%	12 667 +4%	12 841 +1%
Operating Income
Operating Expenses	(6 676)	(6 851)	(6 969)	(7 092)	(6 895)	(7 035)	(7 128)	(7 312)	(7 304)	(7 309)	(7 428)	(7 457)	(7 241)	(6 889)	(6 602)	(6 562)	(6 513)	(6 454)	(8 597)	(8 327)	(8 269)	(8 267)	(8 249)	(8 329)	(8 452)	(8 489)	(8 554)	(8 776)	(8 907)	(9 033)	(9 158)	(9 482)	(9 196)	(9 128)	(8 999)	(9 328)	(9 253)	(9 397)	(9 647)	(9 827)	(10 036)	(10 368)	(10 406)	(10 527)	(10 756)	(10 993)	(11 097)	(11 185)	(11 183)	(11 108)	(11 261)	(13 239)	(11 179)	(11 424)	(11 310)	(11 019)	(10 999)	(10 684)	(10 526)	(10 409)	(10 324)	(10 234)	(10 194)	(11 296)	(11 460)	(11 151)	(11 562)	(11 714)	(11 824)	(11 593)	(11 123)	(10 364)	(10 005)	(9 666)	(9 786)	(9 504)	(9 488)	(9 570)
Selling, General & Administrative	(6 675)	(6 834)	(6 969)	(7 093)	(6 902)	(7 034)	(7 126)	(7 292)	(7 303)	(7 309)	(7 613)	(7 456)	(7 240)	(6 889)	(6 602)	(6 563)	(6 515)	(6 457)	(8 312)	(8 330)	(8 271)	(8 267)	(7 991)	(8 329)	(8 452)	(8 489)	(8 260)	(8 775)	(8 906)	(9 033)	(9 157)	(9 161)	(9 197)	(9 129)	(8 778)	(9 204)	(9 253)	(9 397)	(9 302)	(9 887)	(10 097)	(10 341)	(10 075)	(10 526)	(10 754)	(10 991)	(10 683)	(11 186)	(11 183)	(11 108)	(10 882)	(11 273)	(11 178)	(11 422)	(10 905)	(11 080)	(10 998)	(10 684)	(10 039)	(10 406)	(10 323)	(10 233)	(9 657)	(10 755)	(10 919)	(11 150)	(10 839)	(11 712)	(11 821)	(11 593)	(10 446)	(10 363)	(10 004)	(9 666)	(9 277)	(9 503)	(9 487)	(9 568)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(285)	0	0	0	(257)	0	0	0	(294)	0	0	0	0	0	0	0	(332)	0	0	0	(345)	0	0	0	(331)	0	0	0	(414)	0	0	0	(377)	0	0	0	(405)	0	0	0	(486)	0	0	0	(537)	0	0	0	(722)	0	0	0	(676)	0	0	0	(508)	0	0	0
Other Operating Expenses	0	(17)	0	0	7	0	0	(20)	0	0	185	0	0	0	0	0	0	3	0	3	0	0	0	0	0	0	0	0	0	0	0	(321)	0	0	111	(124)	0	0	0	60	61	(27)	(0)	(1)	(1)	(1)	0	1	0	0	(2)	(1 966)	0	(2)	0	61	(1)	0	(1)	(3)	(1)	0	0	(541)	(541)	(1)	(1)	0	(1)	0	(1)	(1)	(1)	0	(1)	(1)	(1)	0
Operating Income	4 106 N/A	3 793 -8%	2 482 -35%	839 -66%	1 758 +110%	3 028 +72%	3 269 +8%	3 110 -5%	3 022 -3%	2 757 -9%	2 747 0%	1 931 -30%	4 296 +122%	3 649 -15%	3 077 -16%	3 248 +6%	2 243 -31%	3 919 +75%	4 698 +20%	4 813 +2%	6 207 +29%	6 512 +5%	6 169 -5%	6 569 +6%	6 651 +1%	6 336 -5%	6 599 +4%	6 136 -7%	6 243 +2%	6 240 0%	6 448 +3%	4 993 -23%	5 294 +6%	4 873 -8%	5 514 +13%	4 785 -13%	3 831 -20%	4 424 +15%	4 020 -9%	5 461 +36%	4 670 -14%	3 686 -21%	4 065 +10%	3 439 -15%	3 931 +14%	3 858 -2%	2 794 -28%	1 913 -32%	1 851 -3%	1 600 -14%	1 641 +3%	333 -80%	2 773 +733%	3 169 +14%	2 978 -6%	2 148 -28%	1 798 -16%	1 618 -10%	2 399 +48%	3 068 +28%	3 302 +8%	3 393 +3%	4 135 +22%	4 133 0%	4 439 +7%	4 262 -4%	4 201 -1%	3 569 -15%	2 882 -19%	3 075 +7%	2 678 -13%	2 744 +2%	2 694 -2%	3 135 +16%	2 682 -14%	2 687 +0%	3 179 +18%	3 271 +3%
Pre-Tax Income
Interest Income Expense	328	328	527	232	206	52	0	0	0	(167)	(584)	(528)	(297)	115	54	9	2	24	93	130	307	372	249	327	(63)	(75)	(35)	(108)	147	101	131	168	128	132	16	11	(23)	2	234	262	719	668	589	536	232	140	293	358	217	361	1 280	366	390	398	32	(52)	228	306	367	589	864	965	1 192	927	498	359	329	25	(481)	(611)	(646)	(368)	441	3 382	1 406	1 381	1 380	2 401
Non-Reccuring Items	(45)	(406)	(424)	(755)	(512)	(659)	(441)	(405)	(452)	(551)	(566)	(877)	(739)	(1 344)	(960)	(1 064)	(306)	(369)	(3 778)	(3 616)	(3 740)	(3 561)	(604)	(962)	(863)	(866)	(417)	47	71	87	(236)	0	(446)	(446)	(236)	0	0	88	88	0	0	0	0	0	0	0	(37)	(63)	(2 379)	(2 379)	(2 971)	0	347	347	(5)	0	43	(112)	(899)	(912)	(889)	(788)	(554)	0	0	(489)	(2)	0	0	0	(762)	(2 767)	(3 154)	(6 751)	(4 378)	(2 373)	(1 986)	1 596
Gain/Loss on Disposition of Assets	0	0	0	0	0	(4)	0	0	0	0	0	0	0	0	(3)	(2)	(22)	(18)	2	1	17	15	0	0	0	5	1	(2)	(2)	(3)	2	0	0	0	0	0	0	0	0	0	0	0	0	0	1 233	1 242	1 244	0	0	2	0	0	0	1	51	0	0	0	0	0	0	0	38	0	0	307	269	0	1 950	1 682	2 543	6 693	5 017	5 020	12 412	10 401	10 418	10 588
Total Other Income	58	162	186	215	285	218	260	303	262	243	44	69	109	297	285	313	280	283	318	302	195	168	136	130	137	119	187	124	202	212	174	183	175	176	234	175	200	207	213	447	385	383	153	36	73	(42)	177	1 418	90	182	168	101	187	179	164	150	173	179	192	201	189	201	201	283	280	267	290	512	250	275	332	346	371	377	367	379	374	348
Pre-Tax Income	4 448 N/A	3 878 -13%	2 771 -29%	531 -81%	1 737 +227%	2 636 +52%	3 088 +17%	3 008 -3%	2 833 -6%	2 284 -19%	1 641 -28%	596 -64%	3 369 +465%	2 717 -19%	2 452 -10%	2 502 +2%	2 196 -12%	3 839 +75%	1 333 -65%	1 632 +22%	2 988 +83%	3 506 +17%	5 951 +70%	6 066 +2%	5 862 -3%	5 519 -6%	6 336 +15%	6 197 -2%	6 662 +8%	6 639 0%	6 519 -2%	5 346 -18%	5 152 -4%	4 735 -8%	5 529 +17%	4 970 -10%	4 007 -19%	4 721 +18%	4 555 -4%	6 170 +35%	5 774 -6%	4 737 -18%	4 807 +1%	4 012 -17%	5 469 +36%	5 198 -5%	4 471 -14%	3 626 -19%	(221) N/A	(234) -6%	118 N/A	800 +578%	3 697 +362%	4 094 +11%	3 220 -21%	2 246 -30%	2 242 0%	1 993 -11%	2 059 +3%	2 946 +43%	3 466 +18%	3 771 +9%	5 012 +33%	5 343 +7%	5 217 -2%	4 706 -10%	5 087 +8%	4 106 -19%	4 601 +12%	4 421 -4%	4 145 -6%	6 648 +60%	5 369 -19%	5 163 -4%	12 489 +142%	12 475 0%	13 365 +7%	18 204 +36%
Net Income
Tax Provision	(2 128)	(1 901)	(1 391)	(547)	(1 029)	(1 431)	(1 535)	(1 465)	(1 392)	(549)	(218)	222	(1 591)	(1 368)	(1 284)	(1 130)	(972)	(1 414)	(843)	(1 048)	(1 567)	(1 675)	(2 543)	(2 784)	(2 700)	(2 614)	(3 049)	(3 035)	(3 115)	(3 178)	(3 371)	(2 934)	(2 788)	(2 588)	(2 151)	(1 649)	(1 446)	(1 606)	(1 660)	(2 179)	(2 051)	(1 911)	(1 886)	(1 617)	(2 188)	(2 120)	(2 028)	(1 847)	(1 451)	(1 416)	(1 755)	(1 966)	(1 920)	(1 952)	(1 394)	(1 197)	(1 173)	(1 113)	(1 136)	(1 274)	(1 462)	(1 526)	(1 861)	(2 024)	(2 041)	(1 912)	(1 845)	(1 447)	(1 279)	(1 293)	34	(1 031)	(949)	(1 092)	(4 042)	(3 683)	(3 921)	(4 832)
Income from Continuing Operations	2 320	1 977	1 380	(17)	707	1 203	1 553	1 542	1 441	1 734	1 422	816	1 776	1 348	1 168	1 372	1 224	2 425	490	584	1 421	1 830	3 407	3 281	3 161	2 905	3 286	3 161	3 546	3 460	3 148	2 412	2 365	2 148	3 377	3 323	2 562	3 116	2 895	3 991	3 723	2 826	2 921	2 395	3 281	3 078	2 443	1 779	(1 672)	(1 650)	(1 637)	(1 166)	1 777	2 142	1 826	1 049	1 069	880	923	1 672	2 004	2 245	3 151	3 319	3 176	2 794	3 242	2 659	3 322	3 128	4 179	5 617	4 420	4 071	8 447	8 792	9 444	13 372
Income to Minority Interest	0	0	0	(48)	(73)	0	(56)	(29)	(66)	(66)	(100)	(93)	(102)	(112)	(118)	(101)	(74)	(41)	(39)	(49)	(65)	(107)	(55)	(73)	(64)	27	27	58	96	64	41	140	73	24	56	(44)	22	(53)	(114)	(77)	103	217	213	150	(68)	(100)	(81)	(24)	66	60	45	25	(85)	(100)	(57)	(31)	(76)	(102)	(104)	(162)	(91)	(49)	(82)	(94)	(123)	(128)	(107)	(121)	(134)	(114)	(158)	(135)	(67)	(71)	(84)	(86)	(131)	(150)
Net Income (Common)	2 320 N/A	1 977 -15%	1 380 -30%	(64) N/A	635 N/A	1 092 +72%	1 457 +33%	1 473 +1%	1 373 -7%	1 667 +21%	1 322 -21%	724 -45%	1 675 +131%	1 236 -26%	1 050 -15%	1 271 +21%	1 150 -10%	2 384 +107%	451 -81%	535 +19%	1 356 +153%	1 723 +27%	3 352 +95%	3 208 -4%	3 098 -3%	2 933 -5%	3 314 +13%	3 222 -3%	3 644 +13%	3 526 -3%	3 189 -10%	2 552 -20%	2 438 -4%	2 172 -11%	3 433 +58%	3 279 -4%	2 584 -21%	3 063 +19%	2 781 -9%	3 914 +41%	3 826 -2%	3 043 -20%	3 134 +3%	2 543 -19%	3 212 +26%	2 977 -7%	2 361 -21%	1 757 -26%	(1 606) N/A	(1 590) +1%	(1 591) 0%	(1 142) +28%	1 692 N/A	2 042 +21%	1 767 -13%	1 017 -42%	990 -3%	775 -22%	818 +6%	1 508 +84%	1 912 +27%	2 195 +15%	3 068 +40%	3 223 +5%	3 053 -5%	2 666 -13%	3 133 +18%	2 538 -19%	3 187 +26%	3 012 -5%	4 021 +33%	5 481 +36%	4 352 -21%	4 000 -8%	8 363 +109%	8 706 +4%	9 313 +7%	13 222 +42%
EPS (Diluted)	50.43 N/A	42.97 -15%	29.98 -30%	-1.41 N/A	13.8 N/A	23.73 +72%	31.67 +33%	32.02 +1%	29.84 -7%	36.23 +21%	28.73 -21%	15.73 -45%	37.22 +137%	26.86 -28%	23.34 -13%	28.24 +21%	25.55 -10%	52.97 +107%	10.03 -81%	11.88 +18%	30.13 +154%	38.28 +27%	74.48 +95%	71.28 -4%	68.84 -3%	65.17 -5%	73.64 +13%	71.59 -3%	80.97 +13%	78.35 -3%	70.86 -10%	56.71 -20%	54.17 -4%	48.26 -11%	76.38 +58%	72.86 -5%	57.42 -21%	68.06 +19%	61.88 -9%	86.97 +41%	85.02 -2%	67.62 -20%	69.73 +3%	56.51 -19%	71.37 +26%	66.15 -7%	52.53 -21%	39.04 -26%	-35.68 N/A	-35.38 +1%	-35.4 0%	-25.41 +28%	37.64 N/A	45.43 +21%	39.31 -13%	22.63 -42%	22.03 -3%	17.24 -22%	18.2 +6%	33.55 +84%	42.54 +27%	48.83 +15%	22.75 -53%	71.7 +215%	67.92 -5%	59.31 -13%	23.23 -61%	56.46 +143%	23.63 -58%	22.33 -6%	29.82 +34%	40.65 +36%	32.27 -21%	29.66 -8%	61.95 +109%	63.25 +2%	67.63 +7%	96.03 +42%

Income Statement Balance Sheet Cash Flow Statement

Tohokushinsha Film Corp
TSE:2329

Income Statement

Earnings Waterfall
Tohokushinsha Film Corp

Income Statement
Tohokushinsha Film Corp

See Also

Company

Help

Tools

Stocks

Tohokushinsha Film Corp TSE:2329

Income Statement

Earnings Waterfall Tohokushinsha Film Corp

Income Statement Tohokushinsha Film Corp

See Also

Company

Help

Tools

Stocks

Tohokushinsha Film Corp
TSE:2329

Earnings Waterfall
Tohokushinsha Film Corp

Income Statement
Tohokushinsha Film Corp