Tohokushinsha Film Corp
TSE:2329
Intrinsic Value
Tohokushinsha Film Corp. engages in the media business. [ Read More ]
The intrinsic value of one
Tohokushinsha Film Corp
stock under the Base Case scenario is
769.31
JPY.
Compared to the current market price of 1 237 JPY,
Tohokushinsha Film Corp
is
Overvalued by 38%.
Tohokushinsha Film Corp's market capitalization is 55.6B JPY.
Tohokushinsha Film Corp stock price is 1 237 JPY.
Tohokushinsha Film Corp stock (769.31 JPY) is 38% less than its price (1237 JPY).
Tohokushinsha Film Corp stock (1 204.04 JPY) is 3% less than its price (1237 JPY). Open DCF Valuation
Tohokushinsha Film Corp stock (334.57 JPY) is 73% less than its price (1237 JPY). Open Relative Valuation
Tohokushinsha Film Corp.
Tohokushinsha Film Corp's Revenue has dropped by 0% over the past 12 months.
Tohokushinsha Film Corp's Revenue has been growing by 1% per year for the last 3 years.
Tohokushinsha Film Corp's ROIC (Return on Invested Capital) has increased in the last 3 years from 2% to 4%.
Tohokushinsha Film Corp's ROE (Return on Equity) has increased in the last 3 years from 1% to 4%.
Tohokushinsha Film Corp's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 4%.
Tohokushinsha Film Corp has positive Operating Income for the last twelve months.
Tohokushinsha Film Corp's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
Tohokushinsha Film Corp has positive Net Income for the last twelve months.
Tohokushinsha Film Corp has positive Free Cash Flow for the last twelve months.
Tohokushinsha Film Corp has positive Gross Profit for the last twelve months.
Tohokushinsha Film Corp has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
Tohokushinsha Film Corp has a very low three-year average ROE (Return on Equity): 3%. The company is not efficient at transforming stockholders' equity into net income.
Tohokushinsha Film Corp's Altman Z-Score is very high and is equal to 3.55.
Tohokushinsha Film Corp's short-term assets (62B JPY) exceed its short-term liabilties (14B JPY).
Tohokushinsha Film Corp's long-term assets (98B JPY) exceed its long-term liabilties (19B JPY).
Tohokushinsha Film Corp's D/E (Debt to Equity) is very low and is equal to 0.
Tohokushinsha Film Corp earns more than enough operating income (3B JPY) to safely cover interest payments on its debt (22m JPY).
Valuation Backtest
Tohokushinsha Film Corp
Run backtest to discover the historical profit from buying and selling
Tohokushinsha Film Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Tohokushinsha Film Corp
Balance Sheet Decomposition
Tohokushinsha Film Corp
| Current Assets | 61.6B |
| Cash & Short-Term Investments | 42.8B |
| Receivables | 9.4B |
| Other Current Assets | 9.5B |
| Non-Current Assets | 36.7B |
| Long-Term Investments | 14.2B |
| PP&E | 18.8B |
| Intangibles | 2.5B |
| Other Non-Current Assets | 1.2B |
| Current Liabilities | 14B |
| Accounts Payable | 8.3B |
| Accrued Liabilities | 495m |
| Other Current Liabilities | 5.1B |
| Non-Current Liabilities | 5.3B |
| Other Non-Current Liabilities | 5.3B |
Earnings Waterfall
Tohokushinsha Film Corp
|
Revenue
|
54.2B
JPY
|
|
Cost of Revenue
|
-39.5B
JPY
|
|
Gross Profit
|
14.7B
JPY
|
|
Operating Expenses
|
-11.6B
JPY
|
|
Operating Income
|
3.1B
JPY
|
|
Other Expenses
|
-63m
JPY
|
|
Net Income
|
3B
JPY
|
Free Cash Flow Analysis
Tohokushinsha Film Corp
Profitability Score
Profitability Due Diligence
Tohokushinsha Film Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Tohokushinsha Film Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Tohokushinsha Film Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Tohokushinsha Film Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Tohokushinsha Film Corp
Shareholder Return
Price
Tohokushinsha Film Corp
| Average Annual Return | 5.34% |
| Standard Deviation of Annual Returns | 7.46% |
| Max Drawdown | -42% |
| Market Capitalization | 55.6B JPY |
| Shares Outstanding | 44 948 405 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Tohokushinsha Film Corp
Country
Industry
Market Cap
Dividend Yield
Description
Tohokushinsha Film Corp. engages in the media business. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 1,571 full-time employees. The company went IPO on 2002-10-08. The firm operates in five business segments. The Advertisement Production segment is involved in the production of commercial messages (CMs) and sales promotion. The Content Production segment is engaged in conducts digital production work, movie and program production, Japanese version production, management of video school, as well as coordinated overseas production of CM production. The Media segment is engaged in the operation of communications satellite (CS) and broadcast satellite (BS) channels, program procurement, organization, and outsourcing of broadcasting related work. The Property segment is engaged in the co-planning and production of video contents, copyright business, as well as distribution of theaters and television. The Product Sales segment is engaged in the operation of supermarkets and sales of video media.
Contact
IPO
Employees
Officers
The intrinsic value of one
Tohokushinsha Film Corp
stock under the Base Case scenario is
769.31
JPY.
Compared to the current market price of 1 237 JPY,
Tohokushinsha Film Corp
is
Overvalued by 38%.
You don't have any saved screeners yet
