YEDIGITALCorporation
TSE:2354
Balance Sheet
Balance Sheet Decomposition
YEDIGITALCorporation
Current Assets | 8.9B |
Cash & Short-Term Investments | 2.5B |
Receivables | 5.6B |
Other Current Assets | 727.5m |
Non-Current Assets | 3.5B |
Long-Term Investments | 57.6m |
PP&E | 921.5m |
Intangibles | 287.4m |
Other Non-Current Assets | 2.2B |
Current Liabilities | 4.1B |
Accounts Payable | 1.1B |
Accrued Liabilities | 1.6B |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 2B |
Other Non-Current Liabilities | 2B |
Balance Sheet
YEDIGITALCorporation
Mar-2015 | Mar-2016 | Mar-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1 560
|
1 062
|
1 543
|
2 140
|
2 029
|
1 802
|
2 648
|
2 735
|
2 635
|
2 486
|
|
Cash Equivalents |
1 560
|
1 062
|
1 543
|
2 140
|
2 029
|
1 802
|
2 648
|
2 735
|
2 635
|
2 486
|
|
Total Receivables |
3 641
|
2 905
|
3 439
|
3 122
|
3 236
|
3 584
|
4 626
|
3 490
|
5 074
|
5 645
|
|
Accounts Receivables |
3 641
|
2 905
|
3 439
|
3 122
|
3 236
|
3 584
|
4 626
|
3 490
|
5 074
|
5 645
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 114
|
621
|
577
|
307
|
533
|
651
|
588
|
456
|
228
|
254
|
|
Other Current Assets |
434
|
478
|
491
|
455
|
170
|
153
|
463
|
359
|
431
|
474
|
|
Total Current Assets |
6 748
|
5 066
|
6 049
|
6 024
|
5 968
|
6 189
|
8 325
|
7 040
|
8 367
|
8 859
|
|
PP&E Net |
673
|
719
|
693
|
772
|
852
|
1 023
|
751
|
659
|
1 019
|
921
|
|
Intangible Assets |
187
|
321
|
463
|
524
|
499
|
468
|
427
|
371
|
323
|
287
|
|
Long-Term Investments |
112
|
49
|
72
|
74
|
89
|
43
|
158
|
37
|
32
|
58
|
|
Other Long-Term Assets |
1 349
|
273
|
261
|
1 073
|
1 390
|
1 798
|
1 896
|
1 977
|
1 904
|
2 199
|
|
Total Assets |
9 068
N/A
|
6 427
-29%
|
7 539
+17%
|
8 468
+12%
|
8 799
+4%
|
9 521
+8%
|
11 558
+21%
|
10 084
-13%
|
11 646
+15%
|
12 324
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
989
|
397
|
302
|
879
|
922
|
677
|
1 027
|
958
|
1 449
|
1 132
|
|
Accrued Liabilities |
1 121
|
1 032
|
1 180
|
1 228
|
1 158
|
1 244
|
1 485
|
1 244
|
1 575
|
1 646
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1 445
|
1 073
|
1 474
|
519
|
542
|
797
|
1 051
|
420
|
1 457
|
1 365
|
|
Total Current Liabilities |
3 555
|
2 502
|
2 957
|
2 625
|
2 622
|
2 718
|
3 564
|
2 622
|
4 481
|
4 143
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
14
|
15
|
10
|
11
|
11
|
12
|
12
|
12
|
13
|
16
|
|
Other Liabilities |
3 470
|
3 644
|
3 226
|
3 176
|
3 206
|
3 484
|
3 835
|
2 862
|
2 120
|
2 007
|
|
Total Liabilities |
7 041
N/A
|
6 163
-12%
|
6 194
+0%
|
5 812
-6%
|
5 840
+0%
|
6 214
+6%
|
7 411
+19%
|
5 496
-26%
|
6 614
+20%
|
6 166
-7%
|
|
Equity | |||||||||||
Common Stock |
664
|
664
|
664
|
665
|
673
|
703
|
703
|
703
|
706
|
706
|
|
Retained Earnings |
2 243
|
726
|
1 437
|
2 334
|
2 489
|
2 708
|
3 297
|
3 617
|
4 365
|
5 390
|
|
Additional Paid In Capital |
318
|
318
|
318
|
319
|
327
|
357
|
357
|
357
|
360
|
360
|
|
Unrealized Security Profit/Loss |
54
|
14
|
11
|
13
|
12
|
10
|
9
|
9
|
8
|
9
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
1 252
|
1 458
|
1 085
|
676
|
542
|
470
|
219
|
97
|
406
|
306
|
|
Total Equity |
2 027
N/A
|
264
-87%
|
1 345
+410%
|
2 655
+97%
|
2 959
+11%
|
3 307
+12%
|
4 147
+25%
|
4 588
+11%
|
5 032
+10%
|
6 158
+22%
|
|
Total Liabilities & Equity |
9 068
N/A
|
6 427
-29%
|
7 539
+17%
|
8 468
+12%
|
8 799
+4%
|
9 521
+8%
|
11 558
+21%
|
10 084
-13%
|
11 646
+15%
|
12 324
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|