First Time Loading...

YEDIGITALCorporation
TSE:2354

Watchlist Manager
YEDIGITALCorporation Logo
YEDIGITALCorporation
TSE:2354
Watchlist
Price: 658 JPY -1.35% Market Closed
Updated: May 16, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

545.9m
-50%
Operating Cash Flow
Growth Rates:
1 Year
-3%
3 Years
-35%
5 Years
+58%
7 Years
-22%
10 Years
-
-504.4m
-34%
Investing Cash Flow
Growth Rates:
1 Year
-5%
3 Years
-
5 Years
-46%
7 Years
-133%
10 Years
-443%
-191.6m
-1%
Financing Cash Flow
Growth Rates:
1 Year
-2%
3 Years
-69%
5 Years
-73%
7 Years
-6 287%
10 Years
-10 544%

Cash Flow Statement
YEDIGITALCorporation

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Feb-2018 Aug-2018 Feb-2019 Aug-2019 Feb-2020 Aug-2020 Feb-2021 Aug-2021 Feb-2022 Aug-2022 Feb-2023 Aug-2023 Feb-2024
Operating Cash Flow
Net Income
(20)
(198)
154
161
246
200
234
208
181
107
1
124
120
115
274
205
243
112
106
(133)
(444)
(269)
(70)
417
924
963
802
590
428
492
392
431
576
516
1 036
1 129
724
888
1 227
1 505
1 530
Depreciation & Amortization
32
158
150
145
138
133
127
126
125
125
126
121
114
104
93
85
81
80
90
103
114
134
145
155
167
171
177
187
197
210
223
240
241
264
286
295
289
278
272
282
291
Other Non-Cash Items
(40)
94
105
85
(124)
(171)
(179)
(185)
93
138
140
149
115
108
117
122
(2 370)
(2 390)
(2 431)
(2 470)
(88)
(91)
(89)
(229)
(140)
(66)
(71)
73
94
85
137
89
28
80
(39)
67
220
(254)
(255)
100
99
Cash Taxes Paid
(90)
(17)
24
28
28
17
22
19
19
130
132
188
188
111
75
43
44
60
97
107
106
104
77
62
62
113
138
183
183
185
211
302
356
345
365
398
463
293
192
460
562
Cash Interest Paid
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
326
402
(90)
(128)
405
267
188
460
(353)
(289)
(175)
(678)
(457)
20
(463)
70
2 427
2 019
2 107
2 373
86
(201)
(606)
(402)
(250)
637
1 211
606
347
(298)
(405)
(300)
(540)
(620)
(442)
(333)
(746)
(894)
(681)
(791)
(1 373)
Cash from Operating Activities
298
N/A
457
+53%
320
-30%
262
-18%
664
+153%
428
-36%
370
-14%
608
+64%
47
-92%
81
+75%
92
+13%
(284)
N/A
(109)
+62%
346
N/A
21
-94%
482
+2 195%
380
-21%
(180)
N/A
(129)
+28%
(127)
+1%
(333)
-163%
(427)
-28%
(619)
-45%
(59)
+91%
701
N/A
1 705
+143%
2 119
+24%
1 455
-31%
1 066
-27%
490
-54%
346
-29%
459
+33%
306
-33%
240
-22%
841
+250%
1 158
+38%
487
-58%
18
-96%
563
+3 016%
1 096
+95%
546
-50%
Investing Cash Flow
Capital Expenditures
(11)
(84)
(69)
(65)
(57)
(58)
(59)
(71)
(106)
(98)
(102)
(93)
(98)
(99)
(113)
(144)
(171)
(234)
(281)
(291)
(275)
(268)
(252)
(263)
(314)
(303)
(313)
(414)
(344)
(296)
(254)
(337)
(285)
(647)
(625)
(175)
(160)
(494)
(465)
(216)
(249)
Other Items
12
17
19
14
17
18
20
11
6
20
16
13
5
50
47
49
14
(53)
(38)
(31)
111
112
96
237
97
104
124
(20)
21
(29)
(92)
(192)
(136)
(32)
745
773
(54)
(61)
(14)
(161)
(255)
Cash from Investing Activities
1
N/A
(67)
N/A
(51)
+24%
(51)
-1%
(40)
+21%
(40)
+1%
(39)
+2%
(60)
-54%
(100)
-67%
(78)
+23%
(86)
-11%
(80)
+8%
(93)
-17%
(49)
+47%
(66)
-35%
(95)
-44%
(157)
-66%
(287)
-83%
(319)
-11%
(322)
-1%
(164)
+49%
(156)
+5%
(156)
0%
(26)
+84%
(217)
-747%
(198)
+9%
(188)
+5%
(434)
-130%
(323)
+26%
(324)
-1%
(346)
-7%
(529)
-53%
(421)
+20%
(678)
-61%
120
N/A
598
+399%
(213)
N/A
(554)
-160%
(479)
+14%
(376)
+21%
(504)
-34%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
139
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
213
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(90)
(90)
(143)
(143)
(107)
(107)
(108)
(108)
(108)
(108)
(145)
(182)
(181)
(181)
(181)
(181)
Other
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(6)
(7)
(7)
(7)
(8)
(10)
Cash from Financing Activities
351
N/A
(2)
N/A
(2)
N/A
(2)
N/A
(2)
+16%
(2)
-13%
(2)
N/A
(2)
+6%
(2)
-6%
(2)
N/A
(2)
N/A
(2)
N/A
(2)
N/A
(2)
-17%
(2)
N/A
(3)
-29%
(3)
+3%
(3)
-4%
(2)
+15%
(2)
+17%
(2)
+15%
(3)
-54%
(3)
N/A
(3)
-20%
(3)
N/A
(92)
-2 977%
(92)
N/A
(146)
-58%
(146)
+0%
(109)
+25%
(111)
-1%
(111)
-1%
(112)
-1%
(113)
-1%
(113)
0%
(151)
-33%
(189)
-25%
(188)
+0%
(188)
0%
(190)
-1%
(192)
-1%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(1)
1
2
4
3
1
1
Net Change in Cash
651
N/A
388
-40%
267
-31%
209
-22%
622
+198%
387
-38%
330
-15%
547
+66%
(56)
N/A
2
N/A
4
+106%
(366)
N/A
(204)
+44%
295
N/A
(47)
N/A
384
N/A
220
-43%
(470)
N/A
(450)
+4%
(450)
0%
(498)
-11%
(585)
-17%
(778)
-33%
(87)
+89%
481
N/A
1 415
+194%
1 838
+30%
875
-52%
597
-32%
56
-91%
(111)
N/A
(181)
-64%
(227)
-25%
(551)
-143%
846
N/A
1 606
+90%
87
-95%
(720)
N/A
(100)
+86%
531
N/A
(149)
N/A
Free Cash Flow
Free Cash Flow
287
N/A
373
+30%
250
-33%
197
-21%
607
+209%
370
-39%
311
-16%
538
+73%
(59)
N/A
(16)
+72%
(11)
+35%
(377)
-3 421%
(207)
+45%
247
N/A
(92)
N/A
338
N/A
209
-38%
(414)
N/A
(410)
+1%
(417)
-2%
(608)
-46%
(694)
-14%
(871)
-25%
(322)
+63%
387
N/A
1 403
+263%
1 806
+29%
1 042
-42%
722
-31%
194
-73%
92
-52%
123
+33%
21
-83%
(407)
N/A
216
N/A
983
+356%
328
-67%
(476)
N/A
99
N/A
880
+793%
296
-66%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.