Intrinsic Value

The intrinsic value of Renaissance Inc (2378) under the Base Case is 863.2 JPY per share. Compared with the current market price of 1 002 JPY, the stock appears Overvalued by 14% .

The intrinsic value is calculated using the DCF method. The model assumes net margin rises from -3.3% last year to 1.6% by 2034, higher than in any of the last six years. Revenue grows about 2% a year over the next five years, less than a third of its five-year pace of 17%.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥863.2
Overvaluation 14%
Intrinsic Value
Price ¥1 002

Renaissance Inc is more expensive than usual. It was this expensive or more expensive on just 3% of days in the past 5 years.

Monitor Renaissance Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥690.56
Get notified when the price drops into your buy zone
Current Price ¥1 002
Intrinsic Value ¥863.2
Margin of Safety 20% ¥690.56
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Renaissance Inc

Fundamental Analysis

What Renaissance Does

Hotels, Restaurants & Leisure Consumer Discretionary

Renaissance Inc. runs sports and wellness clubs in Japan. It offers gym access, swimming lessons, group exercise classes, tennis, golf practice, and related training services for adults, children, and older customers. It also provides health and exercise programs that help members stay active and improve fitness.

Headquarters
Japan JP
Employees
1 958
IPO date
Dec 3, 2003
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Renaissance Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Renaissance Inc stock?

The intrinsic value for Renaissance Inc (2378) under the Base Case is 863.2 JPY.

Is Renaissance Inc stock undervalued or overvalued?

Compared with the current market price of 1 002 JPY, the stock appears Overvalued by 14% .

Back to Top