Renaissance Inc
TSE:2378
Intrinsic Value
Renaissance, Inc. engages in the operation of sports clubs such as fitness, swimming, and golf clubs. [ Read More ]
The intrinsic value of one Renaissance Inc stock under the Base Case scenario is 1 842.55 JPY. Compared to the current market price of 1 013 JPY, Renaissance Inc is Undervalued by 45%.
Valuation Backtest
Renaissance Inc
Run backtest to discover the historical profit from buying and selling Renaissance Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Renaissance Inc
Current Assets | 7.6B |
Cash & Short-Term Investments | 4.8B |
Receivables | 1.1B |
Other Current Assets | 1.7B |
Non-Current Assets | 36.8B |
Long-Term Investments | 1.8B |
PP&E | 22.5B |
Intangibles | 560.4m |
Other Non-Current Assets | 12.1B |
Current Liabilities | 9.3B |
Accounts Payable | 58.5m |
Accrued Liabilities | 364.9m |
Short-Term Debt | 2B |
Other Current Liabilities | 6.9B |
Non-Current Liabilities | 23.7B |
Long-Term Debt | 18.8B |
Other Non-Current Liabilities | 4.9B |
Earnings Waterfall
Renaissance Inc
Revenue
|
42.9B
JPY
|
Cost of Revenue
|
-39.2B
JPY
|
Gross Profit
|
3.6B
JPY
|
Operating Expenses
|
-2.4B
JPY
|
Operating Income
|
1.2B
JPY
|
Other Expenses
|
-1.8B
JPY
|
Net Income
|
-554.5m
JPY
|
Free Cash Flow Analysis
Renaissance Inc
Profitability Score
Profitability Due Diligence
Renaissance Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Renaissance Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Renaissance Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Renaissance Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Renaissance Inc
According to Wall Street analysts, the average 1-year price target for Renaissance Inc is 2 400 JPY .
Shareholder Return
Price
Renaissance Inc
Average Annual Return | -14.21% |
Standard Deviation of Annual Returns | 33.2% |
Max Drawdown | -67% |
Market Capitalization | 19.1B JPY |
Shares Outstanding | 18 888 294 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Renaissance, Inc. engages in the operation of sports clubs such as fitness, swimming, and golf clubs. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 1,580 full-time employees. The company went IPO on 2003-12-03. The firm is engaged in fitness club, sports club business such as swimming tennis and golf school, health promotion business in local governments and companies, nursing care business and other related businesses. The firm has various types of facilities, such as a comprehensive sports club with various schools including swimming and tennis, hot-water facilities in a fitness club, a single school only for tennis and swimming, a single studio facility mainly for yoga and pilates programs, personal type facilities with one-on-one instruction, boutique-type facilities, as well as rehabilitation facilities that working on independence support of nursing care authorized person.
Contact
IPO
Employees
Officers
The intrinsic value of one Renaissance Inc stock under the Base Case scenario is 1 842.55 JPY.
Compared to the current market price of 1 013 JPY, Renaissance Inc is Undervalued by 45%.