M3 Inc
TSE:2413

Watchlist Manager
M3 Inc Logo
M3 Inc
TSE:2413
Watchlist
Price: 2 229 JPY -3.19% Market Closed
Market Cap: 1.5T JPY
Section:
 

Relative Value

The Relative Value of one M3 Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 229 JPY, M3 Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3 Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

4.9
P/S
P/S
Price to Sales
4.9
vs History
68
vs Industry
27
Median 3Y
5.1
Median 5Y
9.2
Industry
2.3
Forward
4.1
More Details
36.8
P/E
P/E
Price to Earnings
36.8
vs History
58
vs Industry
20
Median 3Y
33.1
Median 5Y
42.6
Industry
22.5
Forward
31.5
More Details
29.3
P/OCF
P/OCF
Price to OCF
29.3
vs History
58
vs Industry
18
Median 3Y
26.7
Median 5Y
36.5
Industry
14.5
More Details
48.1
P/FCFE
P/FCFE
Price to FCFE
48.1
vs History
47
vs Industry
19
Median 3Y
32.4
Median 5Y
48.9
Industry
21.5
More Details
4
P/B
P/B
Price to Book Value
4
vs History
68
vs Industry
26
Median 3Y
4.1
Median 5Y
6.9
Industry
2.2
More Details
4.5
EV/S
EV/S
Enterprise Value to Sales
4.5
vs History
68
vs Industry
29
Median 3Y
4.7
Median 5Y
8.4
Industry
2.6
Forward
3.8
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
66
vs Industry
32
Median 3Y
8.8
Median 5Y
14.3
Industry
5.2
More Details
18.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.5
vs History
58
vs Industry
23
Median 3Y
18
Median 5Y
24.8
Industry
11.9
Forward
15.7
More Details
22.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
22.1
vs History
58
vs Industry
25
Median 3Y
20.7
Median 5Y
26.6
Industry
16.9
More Details
26.9
EV/OCF
EV/OCF
Enterprise Value to OCF
26.9
vs History
58
vs Industry
22
Median 3Y
24.4
Median 5Y
32.7
Industry
14.7
More Details
32.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.5
vs History
58
vs Industry
23
Median 3Y
29.5
Median 5Y
39
Industry
18.7
More Details
3.5
EV/IC
EV/IC
Enterprise Value to IC
3.5
vs History
68
vs Industry
23
Median 3Y
3.6
Median 5Y
9.5
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
M3 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Veeva Systems Inc
NYSE:VEEV
40.1B USD 13 46.6 36 37.6
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
US
Doximity Inc
NYSE:DOCS
9B USD 14.5 35.6 31.4 32.9
US
Waystar Holding Corp
NASDAQ:WAY
6.2B USD 5.9 55.4 18.3 28.6
SE
Sectra AB
STO:SECT B
53.6B SEK 25.1 91.4 -128.7 -128.7
US
Inspire Medical Systems Inc
NYSE:INSP
4.1B USD 4.6 91.3 75.9 102
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 301.8
CN
Winning Health Technology Group Co Ltd
SZSE:300253
18.1B CNY 8.4 -58.7 -116.3 -116.3
P/E Multiple
Earnings Growth PEG
JP
M3 Inc
TSE:2413
Average P/E: 77.1
36.8
15%
2.5
US
Veeva Systems Inc
NYSE:VEEV
46.6
32%
1.5
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
34%
6.6
US
Doximity Inc
NYSE:DOCS
35.6
18%
2
US
W
Waystar Holding Corp
NASDAQ:WAY
55.4
N/A N/A
SE
Sectra AB
STO:SECT B
91.4
13%
7
US
Inspire Medical Systems Inc
NYSE:INSP
91.3
15%
6.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
31%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -58.7
92%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M3 Inc
TSE:2413
Average EV/EBITDA: 73.7
18.5
13%
1.4
US
Veeva Systems Inc
NYSE:VEEV
36
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
US
Doximity Inc
NYSE:DOCS
31.4
24%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
18.3
19%
1
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
75.9
88%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -116.3
48%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M3 Inc
TSE:2413
Average EV/EBIT: 529.6
22.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
37.6
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
US
Doximity Inc
NYSE:DOCS
32.9
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
28.6
49%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -128.7 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
102
32%
3.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 301.8
N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -116.3
47%
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.