M3 Inc
TSE:2413

Watchlist Manager
M3 Inc Logo
M3 Inc
TSE:2413
Watchlist
Price: 2 157 JPY 0.47% Market Closed
Market Cap: 1.5T JPY
Section:
 

Relative Value

The Relative Value of one M3 Inc stock under the Base Case scenario is 2 114.58 JPY. Compared to the current market price of 2 157 JPY, M3 Inc is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 114.58 JPY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.4
P/S
P/S
Price to Sales
4.4
vs History
76
vs Industry
27
Median 3Y
4.9
Median 5Y
9.1
Industry
2.4
Forward
4
More Details
31.9
P/E
P/E
Price to Earnings
31.9
vs History
73
vs Industry
20
Median 3Y
32.1
Median 5Y
42.5
Industry
22.9
Forward
29.8
More Details
22.7
P/OCF
P/OCF
Price to OCF
22.7
vs History
77
vs Industry
18
Median 3Y
24.8
Median 5Y
36.5
Industry
14.7
More Details
33.9
P/FCFE
P/FCFE
Price to FCFE
33.9
vs History
63
vs Industry
19
Median 3Y
32.4
Median 5Y
46.6
Industry
21.4
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
71
vs Industry
26
Median 3Y
4
Median 5Y
6.9
Industry
2.3
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
74
vs Industry
29
Median 3Y
4.4
Median 5Y
8.1
Industry
2.6
Forward
3.7
More Details
7.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.9
vs History
73
vs Industry
32
Median 3Y
8.4
Median 5Y
13.7
Industry
5.3
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
73
vs Industry
23
Median 3Y
16.9
Median 5Y
23.9
Industry
12.3
Forward
14.9
More Details
20
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20
vs History
69
vs Industry
25
Median 3Y
20.1
Median 5Y
26.4
Industry
17.2
More Details
20.8
EV/OCF
EV/OCF
Enterprise Value to OCF
20.8
vs History
76
vs Industry
22
Median 3Y
22.4
Median 5Y
32.5
Industry
15
More Details
25.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.3
vs History
77
vs Industry
23
Median 3Y
27.1
Median 5Y
37.5
Industry
19
More Details
3.4
EV/IC
EV/IC
Enterprise Value to IC
3.4
vs History
71
vs Industry
23
Median 3Y
3.5
Median 5Y
8.3
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
M3 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M3 Inc
TSE:2413
1.5T JPY 4.4 31.9 16.3 20
US
Veeva Systems Inc
NYSE:VEEV
39.5B USD 12.8 45.9 35.3 36.9
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22B AUD 99.6 190.6 131.6 131.6
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.3 32.6 28.5 29.8
US
Waystar Holding Corp
NASDAQ:WAY
6B USD 5.8 54.2 17.9 28.1
SE
Sectra AB
STO:SECT B
46B SEK 20.6 71.2 -140.6 -140.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
23.9B CNY 11 -77.6 -153.5 -153.5
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
284.4B INR 10.7 58.5 36.4 42.5
US
Heartflow Inc
NASDAQ:HTFL
2.8B USD 0 0 0 0
US
Inspire Medical Systems Inc
NYSE:INSP
2.9B USD 3.2 64.2 51.4 69
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M3 Inc
TSE:2413
Average EV/EBITDA: 42.4
16.3
14%
1.2
US
Veeva Systems Inc
NYSE:VEEV
35.3
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
131.6
32%
4.1
US
Doximity Inc
NYSE:DOCS
28.5
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
17.9
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -140.6 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -153.5
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.4
24%
1.5
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
51.4
85%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M3 Inc
TSE:2413
Average EV/EBIT: 50.1
20
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
36.9
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
131.6
31%
4.2
US
Doximity Inc
NYSE:DOCS
29.8
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
28.1
58%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -140.6 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -153.5
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.5
26%
1.6
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
69
34%
2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.