M3 Inc
TSE:2413

Watchlist Manager
M3 Inc Logo
M3 Inc
TSE:2413
Watchlist
Price: 2 025.5 JPY -1.58% Market Closed
Market Cap: 1.4T JPY

Relative Value

The Relative Value of one M3 Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 025.5 JPY, M3 Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

M3 Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
M3 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
M3 Inc
TSE:2413
1.4T JPY 4.2 30.4 15.2 18.7
US
Veeva Systems Inc
NYSE:VEEV
36.1B USD 11.7 42 31.7 33.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
18.4B AUD 83.7 160.2 109.9 109.9
US
Doximity Inc
NYSE:DOCS
7.5B USD 12.1 29.6 25.6 26.8
US
Waystar Holding Corp
NASDAQ:WAY
5.2B USD 5 46.4 15.6 24.5
SE
Sectra AB
STO:SECT B
42.9B SEK 19.5 67.7 -130.9 -130.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
26.1B CNY 11.9 -83.9 -165.8 -165.8
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
285.5B INR 10.7 58.7 36.5 42.6
US
Heartflow Inc
NASDAQ:HTFL
2.8B USD 0 0 0 0
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 311.5 4 987.4
P/E Multiple
Earnings Growth PEG
JP
M3 Inc
TSE:2413
Average P/E: 61
30.4
16%
1.9
US
Veeva Systems Inc
NYSE:VEEV
42
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
160.2
32%
5
US
Doximity Inc
NYSE:DOCS
29.6
18%
1.6
US
W
Waystar Holding Corp
NASDAQ:WAY
46.4
N/A N/A
SE
Sectra AB
STO:SECT B
67.7
17%
4
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -83.9
92%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.7
31%
1.9
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
M3 Inc
TSE:2413
Average EV/EBITDA: 71
15.2
14%
1.1
US
Veeva Systems Inc
NYSE:VEEV
31.7
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
109.9
32%
3.4
US
Doximity Inc
NYSE:DOCS
25.6
23%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
15.6
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -130.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -165.8
36%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.5
24%
1.5
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
311.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
M3 Inc
TSE:2413
Average EV/EBIT: 660.8
18.7
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
109.9
31%
3.5
US
Doximity Inc
NYSE:DOCS
26.8
25%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
24.5
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -130.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -165.8
47%
N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.6
26%
1.6
US
H
Heartflow Inc
NASDAQ:HTFL
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
4 987.4
N/A N/A