Tsukada Global Holdings Inc
TSE:2418

Watchlist Manager
Tsukada Global Holdings Inc Logo
Tsukada Global Holdings Inc
TSE:2418
Watchlist
Price: 648 JPY -0.92% Market Closed
Market Cap: ¥31.7B

Cash Flow Statement

Cash Flow Statement
Tsukada Global Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: JPY
Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operating Cash Flow
Net Income
(124)
828
310
353
72
513
384
794
267
842
6 784
5 379
7 198
5 021
5 721
6 559
6 324
6 782
7 132
6 503
6 363
5 908
5 291
3 296
3 386
4 336
3 929
4 604
4 389
5 404
5 122
(5 686)
(12 703)
(9 149)
(7 083)
(749)
3 829
5 296
5 993
7 436
7 694
8 627
7 139
Depreciation & Amortization
67
370
157
417
93
178
(13)
2
72
254
2 310
2 365
3 035
2 518
2 631
2 614
2 604
2 693
2 737
2 798
2 858
2 918
3 054
3 465
3 615
3 551
3 610
3 555
3 541
3 451
3 407
3 470
3 844
4 137
4 067
3 995
3 981
4 012
3 964
3 797
3 893
4 010
4 437
Other Non-Cash Items
20
84
(27)
(61)
301
404
(332)
(468)
1
239
500
1 033
1 029
810
671
385
527
269
(185)
(125)
35
(50)
87
942
349
(165)
530
135
956
1 144
1 271
1 997
1 888
1 001
1 304
439
430
196
(316)
(976)
(233)
24
2 162
Cash Taxes Paid
4
2
770
1 065
347
689
(112)
5
277
448
3 234
3 516
3 524
3 054
3 055
3 265
3 302
3 074
3 409
2 967
2 644
2 438
2 153
1 927
1 885
1 668
1 734
1 949
2 275
2 398
2 449
2 234
1 266
20
(7)
290
430
958
1 295
1 074
1 122
1 698
2 016
Cash Interest Paid
5
57
34
61
3
22
(13)
(34)
2
14
320
322
409
339
347
338
312
286
256
227
213
219
229
241
240
229
208
200
230
383
422
528
433
294
453
454
490
511
505
536
783
1 008
1 551
Change in Working Capital
193
468
(600)
(1 027)
(836)
(1 082)
468
442
183
(367)
(3 324)
(5 331)
(5 308)
(4 239)
(3 835)
(3 572)
(4 233)
(3 274)
(3 660)
(3 895)
(2 240)
(2 062)
(2 746)
(1 419)
(542)
(661)
(1 006)
(568)
(3 169)
(4 660)
(2 503)
(4 195)
(1 900)
2 697
812
(510)
(282)
(1 549)
(1 565)
(1 062)
(960)
(1 495)
(3 398)
Cash from Operating Activities
156
N/A
1 750
+1 023%
(161)
N/A
(319)
-99%
(371)
-16%
13
N/A
507
+3 682%
771
+52%
523
-32%
968
+85%
6 270
+548%
3 446
-45%
5 954
+73%
4 110
-31%
5 188
+26%
5 986
+15%
5 222
-13%
6 470
+24%
6 024
-7%
5 281
-12%
7 016
+33%
6 714
-4%
5 686
-15%
6 284
+11%
6 808
+8%
7 061
+4%
7 063
+0%
7 726
+9%
5 717
-26%
5 339
-7%
7 297
+37%
(4 414)
N/A
(8 871)
-101%
(1 314)
+85%
(900)
+32%
3 175
N/A
7 958
+151%
7 955
0%
8 076
+2%
9 195
+14%
10 394
+13%
11 166
+7%
10 340
-7%
Investing Cash Flow
Capital Expenditures
(656)
(3 081)
922
(2 449)
336
6 566
(299)
(1 853)
(607)
934
(2 449)
(2 758)
(3 817)
(3 337)
(3 222)
(1 432)
(2 267)
(2 507)
(1 968)
(1 703)
(8 333)
(8 608)
(11 711)
(19 477)
(12 788)
(5 425)
(4 282)
(5 251)
(7 293)
(9 524)
(11 057)
(13 169)
(8 925)
(2 335)
(887)
(1 344)
(1 931)
(2 276)
(8 982)
(9 126)
(10 500)
(11 290)
(3 690)
Other Items
(29)
(495)
(696)
(646)
1 082
1 463
(567)
(656)
240
(475)
(1 439)
(887)
(870)
53
(265)
(270)
(142)
(1 245)
(3 489)
(2 784)
(2 447)
(3 423)
(1 176)
661
436
(349)
306
6 705
7 097
1 612
(1 781)
(2 371)
1 223
1 604
(1 029)
(692)
4 008
777
(2 782)
(1 965)
(632)
(3 054)
(3 568)
Cash from Investing Activities
(685)
N/A
(3 576)
-422%
226
N/A
(3 095)
N/A
1 418
N/A
8 030
+466%
(866)
N/A
(2 509)
-190%
(367)
+85%
459
N/A
(3 888)
N/A
(3 645)
+6%
(4 687)
-29%
(3 284)
+30%
(3 487)
-6%
(1 702)
+51%
(2 409)
-42%
(3 752)
-56%
(5 457)
-45%
(4 487)
+18%
(10 780)
-140%
(12 031)
-12%
(12 887)
-7%
(18 816)
-46%
(12 352)
+34%
(5 774)
+53%
(3 976)
+31%
1 454
N/A
(196)
N/A
(7 912)
-3 937%
(12 838)
-62%
(15 540)
-21%
(7 702)
+50%
(731)
+91%
(1 916)
-162%
(2 036)
-6%
2 077
N/A
(1 499)
N/A
(11 764)
-685%
(11 091)
+6%
(11 132)
0%
(14 344)
-29%
(7 258)
+49%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(90)
0
0
0
0
(307)
(807)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(199)
(199)
Net Issuance of Debt
2 184
2 967
(981)
4 482
(1 722)
(9 808)
707
2 648
22
(1 068)
(1 308)
1 382
409
1 494
1 057
(2 904)
(1 699)
(1 699)
2 488
3 294
7 606
9 434
8 212
9 891
2 954
(262)
(3 089)
(6 075)
4 213
12 221
10 689
11 655
10 598
2 484
(2 985)
(3 244)
(5 384)
(4 870)
1 717
2 031
3 126
9 253
4 813
Cash Paid for Dividends
(79)
(122)
(1)
(41)
(62)
(159)
(95)
(125)
37
41
(407)
(582)
(620)
(658)
(658)
(489)
(489)
(489)
(489)
(489)
(488)
(488)
(487)
(487)
(486)
(480)
(476)
(476)
(477)
(477)
(476)
(476)
(238)
0
0
0
0
(238)
(476)
(465)
(476)
(535)
(570)
Other
0
0
0
0
0
0
0
0
0
25
25
23
20
(7)
(10)
(11)
(10)
(10)
(12)
(11)
(10)
(12)
(13)
1 279
1 470
161
(8)
29
(32)
(572)
(527)
(1)
185
83
7
99
(36)
(63)
(72)
(70)
80
10
(447)
Cash from Financing Activities
2 106
N/A
2 845
+35%
(982)
N/A
4 442
N/A
(1 784)
N/A
(9 968)
-459%
612
N/A
2 522
+312%
59
-98%
(1 002)
N/A
(1 690)
-69%
823
N/A
(191)
N/A
829
N/A
389
-53%
(3 404)
N/A
(2 198)
+35%
(2 198)
N/A
1 897
N/A
2 704
+43%
7 108
+163%
8 934
+26%
7 712
-14%
10 376
+35%
3 131
-70%
(1 081)
N/A
(3 573)
-231%
(6 522)
-83%
3 704
N/A
11 172
+202%
9 686
-13%
11 178
+15%
10 545
-6%
2 567
-76%
(2 978)
N/A
(3 145)
-6%
(5 420)
-72%
(5 171)
+5%
1 169
N/A
1 496
+28%
2 730
+82%
8 529
+212%
3 597
-58%
Change in Cash
Effect of Foreign Exchange Rates
(21)
(47)
10
34
(82)
(119)
67
75
2
(60)
(44)
(30)
(33)
(8)
(31)
(40)
58
142
89
(11)
251
277
(2)
(73)
(71)
(64)
3
44
(3)
(60)
(4)
53
(28)
14
43
201
83
174
287
220
185
(131)
129
Net Change in Cash
1 556
N/A
973
-37%
(906)
N/A
1 063
N/A
(819)
N/A
(2 043)
-149%
320
N/A
860
+169%
217
-75%
365
+68%
648
+78%
594
-8%
1 043
+76%
1 647
+58%
2 059
+25%
840
-59%
673
-20%
662
-2%
2 553
+286%
3 487
+37%
3 595
+3%
3 894
+8%
509
-87%
(2 229)
N/A
(2 484)
-11%
142
N/A
(483)
N/A
2 702
N/A
9 222
+241%
8 539
-7%
4 141
-52%
(8 723)
N/A
(6 056)
+31%
536
N/A
(5 751)
N/A
(1 805)
+69%
4 698
N/A
1 459
-69%
(2 232)
N/A
(180)
+92%
2 177
N/A
5 220
+140%
6 808
+30%
Free Cash Flow
Free Cash Flow
(500)
N/A
(1 330)
-166%
761
N/A
(2 768)
N/A
(35)
+99%
6 580
N/A
208
-97%
(1 082)
N/A
(84)
+92%
1 902
N/A
3 821
+101%
688
-82%
2 137
+211%
773
-64%
1 966
+154%
4 554
+132%
2 955
-35%
3 963
+34%
4 056
+2%
3 578
-12%
(1 317)
N/A
(1 894)
-44%
(6 025)
-218%
(13 193)
-119%
(5 980)
+55%
1 636
N/A
2 781
+70%
2 475
-11%
(1 576)
N/A
(4 185)
-166%
(3 760)
+10%
(17 583)
-368%
(17 796)
-1%
(3 649)
+79%
(1 787)
+51%
1 831
N/A
6 027
+229%
5 679
-6%
(906)
N/A
69
N/A
(106)
N/A
(124)
-17%
6 650
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett