Tsukada Global Holdings Inc
TSE:2418

Watchlist Manager
Tsukada Global Holdings Inc Logo
Tsukada Global Holdings Inc
TSE:2418
Watchlist
Price: 586 JPY -0.68% Market Closed
Market Cap: ¥28.7B

Relative Value

The Relative Value of one Tsukada Global Holdings Inc stock under the Base Case scenario is 1 170.57 JPY. Compared to the current market price of 586 JPY, Tsukada Global Holdings Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 170.57 JPY
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tsukada Global Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tsukada Global Holdings Inc
TSE:2418
27.7B JPY 0.4 4.1 5.7 8.4
AU
Slater & Gordon Ltd
ASX:SGH
19.3B AUD 1.8 36.9 17.7 17.7
US
Service Corporation International
NYSE:SCI
12.1B USD 2.8 22.5 12.5 16.8
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.5B USD 1.3 10.2 5.2 10.6
US
H & R Block Inc
NYSE:HRB
4.2B USD 1.1 6.8 5.7 6.5
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.9 9.5 11.3
US
StubHub Holdings Inc
NYSE:STUB
3.5B USD 0 0 0 0
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.3 29.4 20.9 27.1
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
175.4B INR 12.3 -229.3 -188.7 -113.2
P/E Multiple
Earnings Growth PEG
JP
Tsukada Global Holdings Inc
TSE:2418
Average P/E: 130
4.1
11%
0.4
AU
Slater & Gordon Ltd
ASX:SGH
36.9
33%
1.1
US
Service Corporation International
NYSE:SCI
22.5
8%
2.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.2
20%
0.5
US
H & R Block Inc
NYSE:HRB
6.8
12%
0.6
US
Frontdoor Inc
NASDAQ:FTDR
15.9
11%
1.4
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.4
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -229.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tsukada Global Holdings Inc
TSE:2418
Average EV/EBITDA: 88.9
5.7
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.7
22%
0.8
US
Service Corporation International
NYSE:SCI
12.5
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
5.7
7%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
9.5
12%
0.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.9
13%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -188.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tsukada Global Holdings Inc
TSE:2418
Average EV/EBIT: 92.9
8.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.7
11%
1.6
US
Service Corporation International
NYSE:SCI
16.8
5%
3.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.6
7%
1.5
US
H & R Block Inc
NYSE:HRB
6.5
8%
0.8
US
Frontdoor Inc
NASDAQ:FTDR
11.3
10%
1.1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.1
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -113.2 N/A N/A