Tsukada Global Holdings Inc
TSE:2418

Watchlist Manager
Tsukada Global Holdings Inc Logo
Tsukada Global Holdings Inc
TSE:2418
Watchlist
Price: 573 JPY 0.88% Market Closed
Market Cap: ¥28.1B

Relative Value

The Relative Value of one Tsukada Global Holdings Inc stock under the Base Case scenario is 1 170.57 JPY. Compared to the current market price of 573 JPY, Tsukada Global Holdings Inc is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 170.57 JPY
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Tsukada Global Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tsukada Global Holdings Inc
TSE:2418
27.1B JPY 0.4 4 5.6 8.4
AU
Slater & Gordon Ltd
ASX:SGH
18.7B AUD 1.7 35.8 17.3 17.3
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 21 11.9 16
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.2 5.2 10.7
US
StubHub Holdings Inc
NYSE:STUB
4.9B USD 0 0 0 0
US
H & R Block Inc
NYSE:HRB
5B USD 1.3 8.1 6.5 7.4
US
Frontdoor Inc
NASDAQ:FTDR
4.3B USD 2.1 16.3 9.7 11.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.3 28.7 20.4 26.5
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
IN
Urban Company Ltd
NSE:URBANCO
174.8B INR 12.2 -228.5 -188 -112.8
P/E Multiple
Earnings Growth PEG
JP
Tsukada Global Holdings Inc
TSE:2418
Average P/E: 129.8
4
11%
0.4
AU
Slater & Gordon Ltd
ASX:SGH
35.8
33%
1.1
US
Service Corporation International
NYSE:SCI
21
8%
2.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
914.3
N/A N/A
US
ADT Inc
NYSE:ADT
10.2
20%
0.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
H & R Block Inc
NYSE:HRB
8.1
12%
0.7
US
Frontdoor Inc
NASDAQ:FTDR
16.3
11%
1.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
28.7
22%
1.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -228.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tsukada Global Holdings Inc
TSE:2418
Average EV/EBITDA: 88.8
5.6
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.3
22%
0.8
US
Service Corporation International
NYSE:SCI
11.9
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
185%
N/A
US
H & R Block Inc
NYSE:HRB
6.5
7%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
9.7
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.4
13%
1.6
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -188 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tsukada Global Holdings Inc
TSE:2418
Average EV/EBIT: 92.8
8.4
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.3
11%
1.6
US
Service Corporation International
NYSE:SCI
16
5%
3.2
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
183%
N/A
US
H & R Block Inc
NYSE:HRB
7.4
8%
0.9
US
Frontdoor Inc
NASDAQ:FTDR
11.5
10%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.5
14%
1.9
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -112.8 N/A N/A