Brass Corp
TSE:2424

Watchlist Manager
Brass Corp Logo
Brass Corp
TSE:2424
Watchlist
Price: 664 JPY 0.76% Market Closed
Market Cap: 3.8B JPY

Income Statement

Earnings Waterfall
Brass Corp

Revenue
13.6B JPY
Cost of Revenue
-4.5B JPY
Gross Profit
9.1B JPY
Operating Expenses
-8.6B JPY
Operating Income
514.1m JPY
Other Expenses
-297m JPY
Net Income
217.1m JPY

Income Statement
Brass Corp

Rotate your device to view
Income Statement
Currency: JPY
Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
43
40
35
30
25
24
23
22
21
21
21
22
22
23
23
23
24
25
26
26
25
25
24
24
24
25
24
23
22
19
19
19
19
21
24
0
0
0
Revenue
7 107
N/A
7 494
+5%
7 954
+6%
8 554
+8%
8 967
+5%
9 245
+3%
9 271
+0%
9 550
+3%
9 712
+2%
9 587
-1%
9 922
+3%
9 905
0%
10 390
+5%
11 018
+6%
11 350
+3%
10 660
-6%
7 988
-25%
6 657
-17%
6 201
-7%
6 646
+7%
9 344
+41%
10 109
+8%
10 562
+4%
10 984
+4%
11 416
+4%
12 423
+9%
12 960
+4%
13 393
+3%
13 261
-1%
13 055
-2%
12 829
-2%
12 981
+1%
12 727
-2%
12 695
0%
12 932
+2%
13 156
+2%
13 562
+3%
13 555
0%
Gross Profit
Cost of Revenue
(2 680)
(2 820)
(2 994)
(3 230)
(3 368)
(3 459)
(3 475)
(3 566)
(3 636)
(3 617)
(3 734)
(3 707)
(3 850)
(4 009)
(4 100)
(3 834)
(2 898)
(2 434)
(2 222)
(2 365)
(3 230)
(3 452)
(3 576)
(3 669)
(3 751)
(4 024)
(4 187)
(4 340)
(4 333)
(4 280)
(4 214)
(4 231)
(4 206)
(4 209)
(4 269)
(4 333)
(4 397)
(4 474)
Gross Profit
4 427
N/A
4 675
+6%
4 960
+6%
5 323
+7%
5 599
+5%
5 785
+3%
5 796
+0%
5 984
+3%
6 076
+2%
5 970
-2%
6 188
+4%
6 198
+0%
6 540
+6%
7 009
+7%
7 250
+3%
6 826
-6%
5 090
-25%
4 223
-17%
3 979
-6%
4 281
+8%
6 114
+43%
6 657
+9%
6 986
+5%
7 315
+5%
7 665
+5%
8 400
+10%
8 773
+4%
9 053
+3%
8 928
-1%
8 775
-2%
8 615
-2%
8 750
+2%
8 520
-3%
8 486
0%
8 663
+2%
8 823
+2%
9 166
+4%
9 081
-1%
Operating Income
Operating Expenses
(3 816)
(4 003)
(4 193)
(4 425)
(4 780)
(5 084)
(5 297)
(5 420)
(5 385)
(5 474)
(5 606)
(5 730)
(5 981)
(6 144)
(6 359)
(6 523)
(6 080)
(5 843)
(5 633)
(5 484)
(5 786)
(6 009)
(6 206)
(6 442)
(6 791)
(7 069)
(7 280)
(7 570)
(7 754)
(7 817)
(7 960)
(8 065)
(8 066)
(8 223)
(8 244)
(8 250)
(8 414)
(8 567)
Selling, General & Administrative
(3 397)
(4 003)
(4 193)
(4 425)
(4 780)
(5 084)
(5 297)
(5 420)
(4 752)
(5 474)
(5 606)
(5 730)
(5 379)
(6 144)
(6 359)
(6 523)
(5 363)
(5 843)
(5 633)
(5 484)
(5 099)
(6 009)
(6 206)
(6 442)
(6 167)
(7 069)
(7 280)
(7 570)
(7 754)
(7 817)
(7 960)
(8 065)
(8 066)
(8 223)
(8 244)
(8 250)
(8 414)
(8 567)
Depreciation & Amortization
(419)
0
0
0
0
0
0
0
(633)
0
0
0
(602)
0
0
0
(717)
0
0
0
(687)
0
0
0
(624)
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
(0)
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
Operating Income
611
N/A
672
+10%
767
+14%
898
+17%
818
-9%
701
-14%
499
-29%
564
+13%
691
+23%
496
-28%
582
+17%
467
-20%
559
+20%
865
+55%
891
+3%
303
-66%
(990)
N/A
(1 620)
-64%
(1 654)
-2%
(1 203)
+27%
328
N/A
647
+98%
780
+21%
873
+12%
875
+0%
1 330
+52%
1 493
+12%
1 483
-1%
1 173
-21%
959
-18%
654
-32%
685
+5%
454
-34%
263
-42%
419
+59%
572
+37%
752
+31%
514
-32%
Pre-Tax Income
Interest Income Expense
(43)
(40)
(35)
(30)
(25)
(24)
(23)
(22)
(21)
(21)
(21)
(22)
(22)
(23)
(23)
(23)
(24)
(25)
(26)
(26)
(25)
(25)
(24)
(24)
(24)
(25)
(24)
(23)
(21)
(19)
(19)
(19)
(19)
(21)
(24)
(27)
(30)
(30)
Non-Reccuring Items
(9)
(11)
(11)
(12)
(13)
(16)
(24)
(18)
(305)
(301)
(294)
(294)
(22)
(21)
(26)
(389)
(379)
(387)
(382)
(18)
(230)
(201)
(114)
(63)
22
2
(87)
(139)
(413)
(414)
(412)
(415)
(9)
(9)
(9)
(6)
(221)
(230)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2
4
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
0
0
Total Other Income
7
7
7
1
(0)
4
6
35
40
41
44
44
46
45
45
46
196
264
315
337
207
168
148
125
106
78
53
51
49
50
48
50
53
55
59
55
43
30
Pre-Tax Income
565
N/A
628
+11%
729
+16%
858
+18%
780
-9%
666
-15%
459
-31%
558
+22%
405
-28%
215
-47%
311
+45%
195
-37%
561
+187%
865
+54%
887
+3%
(63)
N/A
(1 197)
-1 800%
(1 766)
-48%
(1 747)
+1%
(907)
+48%
283
N/A
592
+109%
790
+33%
911
+15%
978
+7%
1 385
+42%
1 436
+4%
1 373
-4%
789
-43%
576
-27%
271
-53%
302
+11%
479
+59%
288
-40%
445
+54%
594
+34%
544
-8%
284
-48%
Net Income
Tax Provision
(248)
(281)
(321)
(326)
(285)
(242)
(163)
(212)
(178)
(108)
(143)
(102)
(191)
(296)
(311)
(241)
13
199
201
169
(113)
(214)
(290)
(324)
(243)
(351)
(344)
(336)
(67)
(24)
46
44
(204)
(132)
(169)
(194)
(132)
(67)
Income from Continuing Operations
318
347
408
532
495
424
296
346
227
107
169
93
369
569
576
(304)
(1 183)
(1 567)
(1 545)
(739)
170
378
500
588
735
1 034
1 091
1 037
722
552
318
346
275
157
276
400
412
217
Net Income (Common)
318
N/A
347
+9%
408
+18%
532
+30%
495
-7%
424
-14%
296
-30%
346
+17%
227
-35%
107
-53%
169
+57%
93
-45%
369
+296%
569
+54%
576
+1%
(304)
N/A
(1 183)
-289%
(1 567)
-32%
(1 545)
+1%
(739)
+52%
170
N/A
378
+123%
500
+32%
588
+18%
735
+25%
1 034
+41%
1 091
+6%
1 037
-5%
722
-30%
552
-24%
318
-42%
346
+9%
275
-20%
157
-43%
276
+76%
400
+45%
412
+3%
217
-47%
EPS (Diluted)
62.36
N/A
61.98
-1%
72.87
+18%
94.92
+30%
88.15
-7%
74.36
-16%
51.91
-30%
60.73
+17%
39.7
-35%
18.79
-53%
29.54
+57%
16.34
-45%
64.69
+296%
99.73
+54%
101.47
+2%
-53.76
N/A
-208.56
-288%
-277.3
-33%
-273.52
+1%
-130.77
+52%
30.02
N/A
66.84
+123%
88.49
+32%
104.36
+18%
131.06
+26%
190.29
+45%
200.82
+6%
190.72
-5%
132.87
-30%
101.51
-24%
58.65
-42%
64.43
+10%
51.08
-21%
29.43
-42%
51.86
+76%
75.21
+45%
77.54
+3%
40.81
-47%