First Time Loading...

Brass Corp
TSE:2424

Watchlist Manager
Brass Corp Logo
Brass Corp
TSE:2424
Watchlist
Price: 713 JPY 2.44% Market Closed
Updated: May 5, 2024

Intrinsic Value

Brass Corp. engages in the provision of wedding venue and wedding coordination services. [ Read More ]

The intrinsic value of one Brass Corp stock under the Base Case scenario is 2 988 JPY. Compared to the current market price of 713 JPY, Brass Corp is Undervalued by 76%.

Key Points:
Intrinsic Value
Base Case
2 988 JPY
Undervaluation 76%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Brass Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Brass Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Brass Corp

Provide an overview of the primary business activities
of Brass Corp.

What unique competitive advantages
does Brass Corp hold over its rivals?

What risks and challenges
does Brass Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Brass Corp.

Provide P/S
for Brass Corp.

Provide P/E
for Brass Corp.

Provide P/OCF
for Brass Corp.

Provide P/FCFE
for Brass Corp.

Provide P/B
for Brass Corp.

Provide EV/S
for Brass Corp.

Provide EV/GP
for Brass Corp.

Provide EV/EBITDA
for Brass Corp.

Provide EV/EBIT
for Brass Corp.

Provide EV/OCF
for Brass Corp.

Provide EV/FCFF
for Brass Corp.

Provide EV/IC
for Brass Corp.

What are the Revenue projections
for Brass Corp?

How accurate were the past Revenue estimates
for Brass Corp?

What are the Net Income projections
for Brass Corp?

How accurate were the past Net Income estimates
for Brass Corp?

What are the EPS projections
for Brass Corp?

How accurate were the past EPS estimates
for Brass Corp?

What are the EBIT projections
for Brass Corp?

How accurate were the past EBIT estimates
for Brass Corp?

Compare the revenue forecasts
for Brass Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Brass Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Brass Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Brass Corp compared to its peers.

Compare the P/E ratios
of Brass Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Brass Corp with its peers.

Analyze the financial leverage
of Brass Corp compared to its main competitors.

Show all profitability ratios
for Brass Corp.

Provide ROE
for Brass Corp.

Provide ROA
for Brass Corp.

Provide ROIC
for Brass Corp.

Provide ROCE
for Brass Corp.

Provide Gross Margin
for Brass Corp.

Provide Operating Margin
for Brass Corp.

Provide Net Margin
for Brass Corp.

Provide FCF Margin
for Brass Corp.

Show all solvency ratios
for Brass Corp.

Provide D/E Ratio
for Brass Corp.

Provide D/A Ratio
for Brass Corp.

Provide Interest Coverage Ratio
for Brass Corp.

Provide Altman Z-Score Ratio
for Brass Corp.

Provide Quick Ratio
for Brass Corp.

Provide Current Ratio
for Brass Corp.

Provide Cash Ratio
for Brass Corp.

What is the historical Revenue growth
over the last 5 years for Brass Corp?

What is the historical Net Income growth
over the last 5 years for Brass Corp?

What is the current Free Cash Flow
of Brass Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Brass Corp.

Financials

Balance Sheet Decomposition
Brass Corp

Current Assets 1.7B
Cash & Short-Term Investments 1.2B
Receivables 15.8m
Other Current Assets 494.3m
Non-Current Assets 8.6B
PP&E 6.9B
Intangibles 84.5m
Other Non-Current Assets 1.6B
Current Liabilities 3.2B
Accounts Payable 201m
Accrued Liabilities 141.1m
Other Current Liabilities 2.9B
Non-Current Liabilities 3.3B
Long-Term Debt 2.6B
Other Non-Current Liabilities 690.4m
Efficiency

Earnings Waterfall
Brass Corp

Revenue
12.8B JPY
Cost of Revenue
-4.2B JPY
Gross Profit
8.6B JPY
Operating Expenses
-8B JPY
Operating Income
654.5m JPY
Other Expenses
-336.8m JPY
Net Income
317.6m JPY

Free Cash Flow Analysis
Brass Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Brass Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
57/100
Profitability
Score

Brass Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Brass Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
59/100
Solvency
Score

Brass Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Brass Corp

There are no price targets for Brass Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Brass Corp

1M 1M
+1%
6M 6M
+12%
1Y 1Y
-38%
3Y 3Y
+43%
5Y 5Y
+19%
10Y 10Y
-27%
Annual Price Range
713
52w Low
600
52w High
1 288
Price Metrics
Average Annual Return 22.53%
Standard Deviation of Annual Returns 43.23%
Max Drawdown -61%
Shares Statistics
Market Capitalization 3.8B JPY
Shares Outstanding 5 434 661
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Brass Corp Logo
Brass Corp

Country

Japan

Industry

Diversified Consumer Services

Market Cap

3.8B JPY

Dividend Yield

2.24%

Description

Brass Corp. engages in the provision of wedding venue and wedding coordination services. The company is headquartered in Nagoya, Aichi-Ken and currently employs 450 full-time employees. The company went IPO on 2016-03-09. The firm mainly operates its business in Tokai region, such as Aichi, Gifu, Mie, Shizuoka. The firm operates Wedding business segment, which provides full charter type guest house service, and operates one chapel, one party hall, and one kitchen style stores. The firm also provides garden and terrace shows, hall decoration arrangement, as well as complete private space to bride, groom and guests.

Contact

AICHI-KEN
Nagoya
4F, Aimu Bldg., 2-36-20, Meieki, Nakamura-ku
+81525713322.0
https://www.brass.ne.jp/

IPO

2016-03-09

Employees

450

Officers

President & Representative Director
Mr. Tatsuaki Kawai
Senior MD & Director
Mr. Tomoyuki Kawai
GM & Director
Mr. Makoto Washino

See Also

Discover More
What is the Intrinsic Value of one Brass Corp stock?

The intrinsic value of one Brass Corp stock under the Base Case scenario is 2 988 JPY.

Is Brass Corp stock undervalued or overvalued?

Compared to the current market price of 713 JPY, Brass Corp is Undervalued by 76%.