Brass Corp
TSE:2424
Intrinsic Value
Brass Corp. engages in the provision of wedding venue and wedding coordination services. [ Read More ]
The intrinsic value of one Brass Corp stock under the Base Case scenario is 2 988 JPY. Compared to the current market price of 713 JPY, Brass Corp is Undervalued by 76%.
Valuation Backtest
Brass Corp
Run backtest to discover the historical profit from buying and selling Brass Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Brass Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 1.2B |
Receivables | 15.8m |
Other Current Assets | 494.3m |
Non-Current Assets | 8.6B |
PP&E | 6.9B |
Intangibles | 84.5m |
Other Non-Current Assets | 1.6B |
Current Liabilities | 3.2B |
Accounts Payable | 201m |
Accrued Liabilities | 141.1m |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 3.3B |
Long-Term Debt | 2.6B |
Other Non-Current Liabilities | 690.4m |
Earnings Waterfall
Brass Corp
Revenue
|
12.8B
JPY
|
Cost of Revenue
|
-4.2B
JPY
|
Gross Profit
|
8.6B
JPY
|
Operating Expenses
|
-8B
JPY
|
Operating Income
|
654.5m
JPY
|
Other Expenses
|
-336.8m
JPY
|
Net Income
|
317.6m
JPY
|
Free Cash Flow Analysis
Brass Corp
Profitability Score
Profitability Due Diligence
Brass Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Brass Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Brass Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Brass Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Brass Corp
Shareholder Return
Price
Brass Corp
Average Annual Return | 22.53% |
Standard Deviation of Annual Returns | 43.23% |
Max Drawdown | -61% |
Market Capitalization | 3.8B JPY |
Shares Outstanding | 5 434 661 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Brass Corp. engages in the provision of wedding venue and wedding coordination services. The company is headquartered in Nagoya, Aichi-Ken and currently employs 450 full-time employees. The company went IPO on 2016-03-09. The firm mainly operates its business in Tokai region, such as Aichi, Gifu, Mie, Shizuoka. The firm operates Wedding business segment, which provides full charter type guest house service, and operates one chapel, one party hall, and one kitchen style stores. The firm also provides garden and terrace shows, hall decoration arrangement, as well as complete private space to bride, groom and guests.
Contact
IPO
Employees
Officers
The intrinsic value of one Brass Corp stock under the Base Case scenario is 2 988 JPY.
Compared to the current market price of 713 JPY, Brass Corp is Undervalued by 76%.