Watchlist Manager

Watchlist

Price: 152 JPY 1.33% Market Closed

Market Cap: ¥8.6B

	Gurunavi Inc TSE:2440	JP
	Commerzbank AG XETRA:CBK	DE
	Manawa Energy Ltd NZX:MNW	NZ
	Elec-Tech International Co Ltd SZSE:002005	CN

Balance Sheet

Currency: JPY

	Mar-2002	Mar-2003	Mar-2004	Mar-2005	Mar-2006	Mar-2007	Mar-2008	Mar-2009	Mar-2010	Mar-2011	Mar-2012	Mar-2013	Mar-2014	Mar-2015	Mar-2016	Mar-2017	Mar-2018	Mar-2019	Mar-2020	Mar-2021	Mar-2022	Mar-2023	Mar-2024	Mar-2025
Assets
Cash & Cash Equivalents	333	451	806	913	4 397	3 011	4 372	4 712	5 531	10 399	7 548	7 399	9 449	9 992	12 632	7 923	8 001	7 630	11 653	7 507	6 963	8 266	5 368	5 042
Cash Equivalents	333	451	806	913	4 397	3 011	4 372	4 712	5 531	10 399	7 548	7 399	9 449	9 992	12 632	7 923	8 001	7 630	11 653	7 507	6 963	8 266	5 368	5 042
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500	0	0	0	0	0	0	0	0	0
Total Receivables	351	438	682	1 037	1 524	2 069	2 633	3 517	4 830	3 962	4 296	4 908	5 435	5 662	6 132	6 283	6 348	5 874	5 478	3 315	3 262	3 487	3 783	3 181
Accounts Receivables	306	349	532	826	1 176	1 606	2 013	2 711	3 898	3 028	3 261	3 534	3 973	4 085	4 384	4 389	4 583	4 237	3 967	2 160	2 522	2 674	2 892	2 384
Other Receivables	45	89	150	211	348	463	620	806	932	934	1 035	1 374	1 462	1 577	1 748	1 893	1 765	1 636	1 512	1 155	740	814	890	797
Inventory	18	2	4	7	11	12	16	15	12	10	13	27	53	0	44	0	0	0	0	0	0	0	0	0
Other Current Assets	12	78	104	109	195	201	359	466	675	706	649	863	955	1 035	1 582	1 456	735	1 100	871	842	467	307	441	421
Total Current Assets	714	971	1 596	2 066	6 127	5 293	7 380	8 710	11 049	15 076	12 506	13 196	15 892	17 225	20 889	15 662	15 084	14 604	18 002	11 665	10 692	12 061	9 591	8 645
PP&E Net	7	17	60	127	365	511	458	654	796	1 110	953	980	1 131	1 218	934	1 090	1 108	1 163	844	0	0	0	155	492
PP&E Gross	7	17	60	127	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accumulated Depreciation	2	6	19	55	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	24	44	99	237	933	1 630	1 942	2 322	2 124	2 139	2 283	3 488	3 594	3 520	3 551	4 823	5 258	3 950	1 824	0	0	0	531	983
Goodwill	180	94	3	63	95	68	53	89	81	4	1	0	16	0	0	0	0	0	0	0	0	0	0	0
Note Receivable	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	10	0	0	0	0	0	80	74	50	50	54	61	34	34	76	232	0	1 338	832	615	548	592	447	367
Other Long-Term Assets	67	104	117	244	400	536	797	1 081	1 209	1 274	1 153	1 378	1 405	1 657	1 873	2 110	4 007	2 743	2 477	1 289	868	348	687	642
Other Assets	180	94	3	63	95	68	53	89	81	4	1	0	16	0	0	0	0	0	0	0	0	0	0	0
Total Assets	1 002 N/A	1 230 +23%	1 874 +52%	2 735 +46%	7 920 +190%	8 037 +1%	10 709 +33%	12 929 +21%	15 309 +18%	19 653 +28%	16 951 -14%	19 104 +13%	22 072 +16%	23 666 +7%	27 323 +15%	23 917 -12%	25 457 +6%	23 798 -7%	23 980 +1%	13 568 -43%	12 108 -11%	13 001 +7%	11 411 -12%	11 129 -2%
Liabilities
Accounts Payable	4	13	17	37	63	71	83	118	243	127	138	201	200	221	288	257	290	230	154	144	100	118	117	130
Accrued Liabilities	32	21	47	54	0	0	0	0	70	482	462	513	846	956	1 378	1 043	696	710	587	247	239	178	391	443
Short-Term Debt	0	0	0	0	0	0	0	0	0	4 500	0	0	0	0	0	0	0	0	0	0	0	0	0	1 200
Current Portion of Long-Term Debt	0	0	0	0	0	0	0	42	93	98	78	61	33	0	0	0	0	0	0	0	0	0	0	0
Other Current Liabilities	225	331	657	997	1 451	1 403	2 679	2 808	3 153	2 927	3 421	4 021	4 669	4 820	5 143	4 347	5 042	3 840	3 709	3 633	2 796	3 361	2 260	1 874
Total Current Liabilities	261	366	721	1 088	1 514	1 474	2 762	2 968	3 560	8 134	4 098	4 796	5 748	5 997	6 810	5 647	6 028	4 780	4 450	4 024	3 134	3 657	2 768	3 648
Long-Term Debt	0	0	0	0	0	0	0	115	252	187	95	33	0	0	0	0	0	0	0	0	0	2 200	2 200	2 200
Deferred Income Tax	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	54	95	47
Minority Interest	0	0	0	0	0	75	11	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	33
Other Liabilities	12	17	8	3	9	10	145	108	84	198	189	176	178	204	216	231	242	314	259	168	122	191	210	256
Total Liabilities	273 N/A	383 +40%	729 +90%	1 092 +50%	1 523 +39%	1 558 +2%	2 918 +87%	3 200 +10%	3 896 +22%	8 519 +119%	4 382 -49%	5 006 +14%	5 926 +18%	6 201 +5%	7 026 +13%	5 878 -16%	6 270 +7%	5 094 -19%	4 709 -8%	4 192 -11%	3 256 -22%	6 102 +87%	5 274 -14%	6 183 +17%
Equity
Common Stock	648	648	648	648	2 315	2 324	2 327	2 329	2 334	2 334	2 334	2 334	2 334	2 334	2 334	2 334	2 334	2 334	2 334	2 334	1 700	1 700	1 200	1 200
Retained Earnings	364	246	53	550	1 216	1 781	2 901	4 878	6 547	7 807	9 242	10 756	12 666	12 429	15 234	17 907	18 973	18 203	18 791	8 830	3 014	567	38	249
Additional Paid In Capital	445	445	445	445	2 866	2 875	2 878	2 880	2 885	2 885	2 885	2 885	2 885	2 885	2 885	2 885	2 885	2 885	2 885	2 885	7 146	7 446	5 747	4 430
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5	11	160	65	6	34	135	180	89
Treasury Stock	0	0	0	0	0	500	315	315	315	1 842	1 842	1 842	1 747	224	0	5 089	5 003	4 863	4 777	4 647	2 996	2 996	1 089	1 089
Other Equity	0	0	0	0	0	1	1	43	37	51	50	35	7	41	26	3	9	15	28	20	23	47	62	66
Total Equity	729 N/A	847 +16%	1 146 +35%	1 643 +43%	6 397 +289%	6 479 +1%	7 791 +20%	9 729 +25%	11 414 +17%	11 134 -2%	12 569 +13%	14 098 +12%	16 146 +15%	17 465 +8%	20 296 +16%	18 039 -11%	19 187 +6%	18 704 -3%	19 271 +3%	9 375 -51%	8 852 -6%	6 899 -22%	6 138 -11%	4 945 -19%
Total Liabilities & Equity	1 002 N/A	1 230 +23%	1 874 +52%	2 735 +46%	7 920 +190%	8 037 +1%	10 709 +33%	12 929 +21%	15 309 +18%	19 653 +28%	16 951 -14%	19 104 +13%	22 072 +16%	23 666 +7%	27 323 +15%	23 917 -12%	25 457 +6%	23 798 -7%	23 980 +1%	13 568 -43%	12 108 -11%	13 001 +7%	11 411 -12%	11 129 -2%
Shares Outstanding
Common Shares Outstanding	51	51	51	51	52	51	51	51	51	49	49	49	49	48	48	47	47	47	47	47	55	56	56	56
Preferred Shares Outstanding	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	3	2	0

Income Statement Balance Sheet Cash Flow Statement

Gurunavi Inc
TSE:2440

Balance Sheet

Balance Sheet Decomposition
Gurunavi Inc

Balance Sheet
Gurunavi Inc

See Also

Company

Help

Tools

Stocks

Gurunavi Inc TSE:2440

Balance Sheet

Balance Sheet Decomposition Gurunavi Inc

Balance Sheet Gurunavi Inc

See Also

Company

Help

Tools

Stocks

Gurunavi Inc
TSE:2440

Balance Sheet Decomposition
Gurunavi Inc

Balance Sheet
Gurunavi Inc