First Time Loading...

PRAP Japan Inc
TSE:2449

Watchlist Manager
PRAP Japan Inc Logo
PRAP Japan Inc
TSE:2449
Watchlist
Price: 1 004 JPY 0.4% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

PRAP Japan, Inc. engages in public relations consultancy business that provides marketing communications, event management, content production, corporate branding, product publicity and crisis communi... [ Read More ]

The intrinsic value of one PRAP Japan Inc stock under the Base Case scenario is 1 193.74 JPY. Compared to the current market price of 1 004 JPY, PRAP Japan Inc is Undervalued by 16%.

Key Points:
Intrinsic Value
Base Case
1 193.74 JPY
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PRAP Japan Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PRAP Japan Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
PRAP Japan Inc

Provide an overview of the primary business activities
of PRAP Japan Inc.

What unique competitive advantages
does PRAP Japan Inc hold over its rivals?

What risks and challenges
does PRAP Japan Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PRAP Japan Inc.

Provide P/S
for PRAP Japan Inc.

Provide P/E
for PRAP Japan Inc.

Provide P/OCF
for PRAP Japan Inc.

Provide P/FCFE
for PRAP Japan Inc.

Provide P/B
for PRAP Japan Inc.

Provide EV/S
for PRAP Japan Inc.

Provide EV/GP
for PRAP Japan Inc.

Provide EV/EBITDA
for PRAP Japan Inc.

Provide EV/EBIT
for PRAP Japan Inc.

Provide EV/OCF
for PRAP Japan Inc.

Provide EV/FCFF
for PRAP Japan Inc.

Provide EV/IC
for PRAP Japan Inc.

What are the Revenue projections
for PRAP Japan Inc?

How accurate were the past Revenue estimates
for PRAP Japan Inc?

What are the Net Income projections
for PRAP Japan Inc?

How accurate were the past Net Income estimates
for PRAP Japan Inc?

What are the EPS projections
for PRAP Japan Inc?

How accurate were the past EPS estimates
for PRAP Japan Inc?

What are the EBIT projections
for PRAP Japan Inc?

How accurate were the past EBIT estimates
for PRAP Japan Inc?

Compare the revenue forecasts
for PRAP Japan Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PRAP Japan Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PRAP Japan Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of PRAP Japan Inc compared to its peers.

Compare the P/E ratios
of PRAP Japan Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing PRAP Japan Inc with its peers.

Analyze the financial leverage
of PRAP Japan Inc compared to its main competitors.

Show all profitability ratios
for PRAP Japan Inc.

Provide ROE
for PRAP Japan Inc.

Provide ROA
for PRAP Japan Inc.

Provide ROIC
for PRAP Japan Inc.

Provide ROCE
for PRAP Japan Inc.

Provide Gross Margin
for PRAP Japan Inc.

Provide Operating Margin
for PRAP Japan Inc.

Provide Net Margin
for PRAP Japan Inc.

Provide FCF Margin
for PRAP Japan Inc.

Show all solvency ratios
for PRAP Japan Inc.

Provide D/E Ratio
for PRAP Japan Inc.

Provide D/A Ratio
for PRAP Japan Inc.

Provide Interest Coverage Ratio
for PRAP Japan Inc.

Provide Altman Z-Score Ratio
for PRAP Japan Inc.

Provide Quick Ratio
for PRAP Japan Inc.

Provide Current Ratio
for PRAP Japan Inc.

Provide Cash Ratio
for PRAP Japan Inc.

What is the historical Revenue growth
over the last 5 years for PRAP Japan Inc?

What is the historical Net Income growth
over the last 5 years for PRAP Japan Inc?

What is the current Free Cash Flow
of PRAP Japan Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for PRAP Japan Inc.

Financials

Balance Sheet Decomposition
PRAP Japan Inc

Current Assets 5.8B
Cash & Short-Term Investments 4.1B
Receivables 1.3B
Other Current Assets 427m
Non-Current Assets 1.1B
Long-Term Investments 81m
PP&E 176m
Intangibles 456m
Other Non-Current Assets 380m
Current Liabilities 1.6B
Accounts Payable 783m
Accrued Liabilities 75m
Other Current Liabilities 736m
Non-Current Liabilities 317m
Long-Term Debt 9m
Other Non-Current Liabilities 308m
Efficiency

Earnings Waterfall
PRAP Japan Inc

Revenue
6.6B JPY
Cost of Revenue
-4B JPY
Gross Profit
2.6B JPY
Operating Expenses
-2B JPY
Operating Income
585m JPY
Other Expenses
-281.6m JPY
Net Income
303.4m JPY

Free Cash Flow Analysis
PRAP Japan Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

PRAP Japan Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROIC is Increasing
Positive Free Cash Flow
Positive 3-Year Average ROIC
52/100
Profitability
Score

PRAP Japan Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

PRAP Japan Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Short-Term Solvency
91/100
Solvency
Score

PRAP Japan Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
PRAP Japan Inc

There are no price targets for PRAP Japan Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
PRAP Japan Inc

1M 1M
-2%
6M 6M
-6%
1Y 1Y
-4%
3Y 3Y
-22%
5Y 5Y
-34%
10Y 10Y
+34%
Annual Price Range
1 004
52w Low
989
52w High
1 286
Price Metrics
Average Annual Return -11.51%
Standard Deviation of Annual Returns 6.24%
Max Drawdown -42%
Shares Statistics
Market Capitalization 4B JPY
Shares Outstanding 3 960 980
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

PRAP Japan Inc Logo
PRAP Japan Inc

Country

Japan

Industry

Media

Market Cap

4B JPY

Dividend Yield

8%

Description

PRAP Japan, Inc. engages in public relations consultancy business that provides marketing communications, event management, content production, corporate branding, product publicity and crisis communications services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 332 full-time employees. The company went IPO on 2005-07-01. The PR business offers communication services, including media relations, corporate communication, marketing communication, investor relations, internal communication, public acceptance, community relations, culture communication and digital PR services, as well as consulting services including crisis communication, communication training, issue management, communication consulting and digital communication services. The company also provides event communication services and visual communication services, among others.

Contact

TOKYO-TO
Minato-ku
33F, ARK Mori Bldg., 1-12-32, Akasaka
+81345809111.0
https://www.prap.co.jp/

IPO

2005-07-01

Employees

332

Officers

President & Representative Director
Isao Suzuki
Senior Director
Issei Miwa

See Also

Discover More
What is the Intrinsic Value of one PRAP Japan Inc stock?

The intrinsic value of one PRAP Japan Inc stock under the Base Case scenario is 1 193.74 JPY.

Is PRAP Japan Inc stock undervalued or overvalued?

Compared to the current market price of 1 004 JPY, PRAP Japan Inc is Undervalued by 16%.