PRAP Japan Inc
TSE:2449
Intrinsic Value
PRAP Japan, Inc. engages in public relations consultancy business that provides marketing communications, event management, content production, corporate branding, product publicity and crisis communi... [ Read More ]
The intrinsic value of one PRAP Japan Inc stock under the Base Case scenario is 1 193.74 JPY. Compared to the current market price of 1 004 JPY, PRAP Japan Inc is Undervalued by 16%.
Valuation Backtest
PRAP Japan Inc
Run backtest to discover the historical profit from buying and selling PRAP Japan Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
PRAP Japan Inc
Current Assets | 5.8B |
Cash & Short-Term Investments | 4.1B |
Receivables | 1.3B |
Other Current Assets | 427m |
Non-Current Assets | 1.1B |
Long-Term Investments | 81m |
PP&E | 176m |
Intangibles | 456m |
Other Non-Current Assets | 380m |
Current Liabilities | 1.6B |
Accounts Payable | 783m |
Accrued Liabilities | 75m |
Other Current Liabilities | 736m |
Non-Current Liabilities | 317m |
Long-Term Debt | 9m |
Other Non-Current Liabilities | 308m |
Earnings Waterfall
PRAP Japan Inc
Revenue
|
6.6B
JPY
|
Cost of Revenue
|
-4B
JPY
|
Gross Profit
|
2.6B
JPY
|
Operating Expenses
|
-2B
JPY
|
Operating Income
|
585m
JPY
|
Other Expenses
|
-281.6m
JPY
|
Net Income
|
303.4m
JPY
|
Free Cash Flow Analysis
PRAP Japan Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
PRAP Japan Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
PRAP Japan Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
PRAP Japan Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Score
PRAP Japan Inc's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
PRAP Japan Inc
Shareholder Return
Price
PRAP Japan Inc
Average Annual Return | -11.51% |
Standard Deviation of Annual Returns | 6.24% |
Max Drawdown | -42% |
Market Capitalization | 4B JPY |
Shares Outstanding | 3 960 980 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PRAP Japan, Inc. engages in public relations consultancy business that provides marketing communications, event management, content production, corporate branding, product publicity and crisis communications services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 332 full-time employees. The company went IPO on 2005-07-01. The PR business offers communication services, including media relations, corporate communication, marketing communication, investor relations, internal communication, public acceptance, community relations, culture communication and digital PR services, as well as consulting services including crisis communication, communication training, issue management, communication consulting and digital communication services. The company also provides event communication services and visual communication services, among others.
Contact
IPO
Employees
Officers
The intrinsic value of one PRAP Japan Inc stock under the Base Case scenario is 1 193.74 JPY.
Compared to the current market price of 1 004 JPY, PRAP Japan Inc is Undervalued by 16%.