PRAP Japan Inc
TSE:2449
PRAP Japan Inc
TSE:2449
Price:
1 022 JPY
0.59%
Market Closed
Updated:
May 3, 2024
Income Statement
Earnings Waterfall
PRAP Japan Inc
PRAP Japan Inc
|
Revenue
|
6.6B
JPY
|
|
Cost of Revenue
|
-4B
JPY
|
|
Gross Profit
|
2.6B
JPY
|
|
Operating Expenses
|
-2B
JPY
|
|
Operating Income
|
585m
JPY
|
|
Other Expenses
|
-281.6m
JPY
|
|
Net Income
|
303.4m
JPY
|
Income Statement
PRAP Japan Inc
PRAP Japan Inc
Currency: JPY
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
5 181
N/A
|
5 344
+3%
|
5 456
+2%
|
5 511
+1%
|
5 483
-1%
|
5 435
-1%
|
5 434
0%
|
5 402
-1%
|
5 259
-3%
|
5 355
+2%
|
5 419
+1%
|
5 746
+6%
|
6 202
+8%
|
6 436
+4%
|
6 592
+2%
|
6 570
0%
|
6 805
+4%
|
6 848
+1%
|
6 819
0%
|
7 011
+3%
|
6 467
-8%
|
6 445
0%
|
6 115
-5%
|
5 790
-5%
|
5 618
-3%
|
5 089
-9%
|
4 760
-6%
|
5 328
+12%
|
6 072
+14%
|
7 117
+17%
|
8 212
+15%
|
7 669
-7%
|
7 389
-4%
|
6 874
-7%
|
6 274
-9%
|
6 578
+5%
|
6 564
0%
|
6 500
-1%
|
6 636
+2%
|
6 506
-2%
|
6 596
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 819)
|
(3 886)
|
(3 977)
|
(4 049)
|
(3 926)
|
(3 895)
|
(3 895)
|
(3 872)
|
(3 837)
|
(3 936)
|
(4 020)
|
(4 271)
|
(4 617)
|
(4 779)
|
(4 942)
|
(4 940)
|
(5 105)
|
(5 178)
|
(5 088)
|
(5 233)
|
(4 758)
|
(4 727)
|
(4 502)
|
(4 242)
|
(4 169)
|
(3 796)
|
(3 541)
|
(4 054)
|
(4 712)
|
(5 539)
|
(6 380)
|
(5 767)
|
(5 353)
|
(4 755)
|
(4 047)
|
(4 175)
|
(4 056)
|
(3 907)
|
(4 014)
|
(3 903)
|
(4 032)
|
|
| Gross Profit |
1 362
N/A
|
1 458
+7%
|
1 479
+1%
|
1 462
-1%
|
1 557
+6%
|
1 540
-1%
|
1 539
0%
|
1 530
-1%
|
1 422
-7%
|
1 419
0%
|
1 399
-1%
|
1 475
+5%
|
1 585
+7%
|
1 657
+5%
|
1 650
0%
|
1 630
-1%
|
1 700
+4%
|
1 670
-2%
|
1 731
+4%
|
1 778
+3%
|
1 709
-4%
|
1 718
+1%
|
1 614
-6%
|
1 549
-4%
|
1 450
-6%
|
1 294
-11%
|
1 219
-6%
|
1 274
+5%
|
1 360
+7%
|
1 578
+16%
|
1 831
+16%
|
1 901
+4%
|
2 035
+7%
|
2 118
+4%
|
2 227
+5%
|
2 403
+8%
|
2 508
+4%
|
2 593
+3%
|
2 622
+1%
|
2 603
-1%
|
2 564
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(803)
|
(800)
|
(825)
|
(799)
|
(789)
|
(797)
|
(795)
|
(805)
|
(797)
|
(777)
|
(744)
|
(761)
|
(780)
|
(792)
|
(830)
|
(803)
|
(826)
|
(838)
|
(827)
|
(879)
|
(915)
|
(930)
|
(925)
|
(926)
|
(902)
|
(914)
|
(977)
|
(1 114)
|
(1 174)
|
(1 355)
|
(1 519)
|
(1 586)
|
(1 697)
|
(1 733)
|
(1 788)
|
(1 971)
|
(2 010)
|
(1 898)
|
(1 892)
|
(1 933)
|
(1 979)
|
|
| Selling, General & Administrative |
(803)
|
(801)
|
(818)
|
(800)
|
(787)
|
(795)
|
(788)
|
(803)
|
(797)
|
(776)
|
(738)
|
(761)
|
(779)
|
(793)
|
(824)
|
(803)
|
(826)
|
(837)
|
(820)
|
(878)
|
(910)
|
(929)
|
(916)
|
(923)
|
(900)
|
(913)
|
(968)
|
(1 093)
|
(1 163)
|
(1 354)
|
(1 494)
|
(1 577)
|
(1 686)
|
(1 733)
|
(1 751)
|
(1 843)
|
(1 883)
|
(1 875)
|
(1 833)
|
(1 934)
|
(1 980)
|
|
| Depreciation & Amortization |
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
0
|
(1)
|
1
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(6)
|
(1)
|
0
|
(3)
|
(2)
|
0
|
(0)
|
(20)
|
(10)
|
(0)
|
(0)
|
(9)
|
(11)
|
(0)
|
(0)
|
(128)
|
(127)
|
(23)
|
(0)
|
0
|
0
|
|
| Operating Income |
558
N/A
|
657
+18%
|
654
-1%
|
663
+1%
|
768
+16%
|
743
-3%
|
743
+0%
|
725
-2%
|
625
-14%
|
642
+3%
|
655
+2%
|
714
+9%
|
805
+13%
|
865
+7%
|
820
-5%
|
827
+1%
|
874
+6%
|
832
-5%
|
905
+9%
|
900
-1%
|
794
-12%
|
789
-1%
|
689
-13%
|
623
-10%
|
548
-12%
|
380
-31%
|
241
-36%
|
160
-34%
|
186
+16%
|
223
+20%
|
313
+40%
|
315
+1%
|
338
+7%
|
386
+14%
|
440
+14%
|
432
-2%
|
498
+15%
|
695
+40%
|
730
+5%
|
670
-8%
|
585
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
26
|
2
|
4
|
9
|
7
|
12
|
4
|
(0)
|
1
|
(6)
|
(8)
|
(4)
|
(1)
|
1
|
0
|
0
|
(3)
|
(3)
|
(1)
|
0
|
3
|
2
|
2
|
1
|
0
|
2
|
(2)
|
(4)
|
(3)
|
(7)
|
(8)
|
(8)
|
(11)
|
(12)
|
(8)
|
(8)
|
(6)
|
(1)
|
2
|
0
|
1
|
|
| Non-Reccuring Items |
(51)
|
(52)
|
(47)
|
(2)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
(9)
|
(3)
|
0
|
(11)
|
(18)
|
(19)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
(115)
|
(127)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
2
|
(2)
|
(0)
|
(2)
|
(9)
|
(6)
|
0
|
(6)
|
4
|
3
|
3
|
4
|
2
|
2
|
(9)
|
(7)
|
(6)
|
(4)
|
13
|
12
|
11
|
8
|
7
|
5
|
6
|
7
|
21
|
22
|
30
|
43
|
32
|
30
|
26
|
19
|
10
|
13
|
11
|
13
|
15
|
16
|
17
|
|
| Pre-Tax Income |
536
N/A
|
606
+13%
|
610
+1%
|
667
+9%
|
765
+15%
|
748
-2%
|
747
0%
|
719
-4%
|
629
-13%
|
638
+1%
|
650
+2%
|
714
+10%
|
806
+13%
|
867
+8%
|
811
-7%
|
820
+1%
|
865
+5%
|
825
-5%
|
911
+11%
|
906
-1%
|
808
-11%
|
790
-2%
|
694
-12%
|
628
-10%
|
542
-14%
|
370
-32%
|
241
-35%
|
178
-26%
|
213
+20%
|
259
+22%
|
325
+25%
|
337
+4%
|
353
+5%
|
277
-22%
|
314
+13%
|
437
+39%
|
503
+15%
|
707
+41%
|
747
+6%
|
686
-8%
|
603
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(216)
|
(233)
|
(230)
|
(257)
|
(277)
|
(276)
|
(271)
|
(257)
|
(224)
|
(213)
|
(215)
|
(231)
|
(251)
|
(280)
|
(269)
|
(272)
|
(295)
|
(274)
|
(262)
|
(263)
|
(234)
|
(261)
|
(216)
|
(199)
|
(165)
|
(91)
|
(92)
|
(93)
|
(112)
|
(133)
|
(150)
|
(134)
|
(141)
|
(115)
|
(126)
|
(161)
|
(169)
|
(237)
|
(261)
|
(263)
|
(262)
|
|
| Income from Continuing Operations |
319
|
372
|
380
|
410
|
488
|
472
|
476
|
462
|
405
|
425
|
435
|
483
|
555
|
587
|
541
|
547
|
569
|
550
|
649
|
643
|
574
|
529
|
479
|
430
|
378
|
280
|
149
|
85
|
101
|
126
|
175
|
203
|
212
|
162
|
188
|
276
|
334
|
470
|
486
|
423
|
341
|
|
| Income to Minority Interest |
(64)
|
(71)
|
(60)
|
(46)
|
(69)
|
(81)
|
(85)
|
(87)
|
(67)
|
(61)
|
(55)
|
(65)
|
(85)
|
(106)
|
(102)
|
(97)
|
(96)
|
(95)
|
(111)
|
(123)
|
(109)
|
(90)
|
(72)
|
(34)
|
(15)
|
11
|
25
|
7
|
(8)
|
(18)
|
(35)
|
(35)
|
(31)
|
(42)
|
(31)
|
(28)
|
(37)
|
(33)
|
(50)
|
(60)
|
(37)
|
|
| Net Income (Common) |
256
N/A
|
302
+18%
|
320
+6%
|
365
+14%
|
419
+15%
|
391
-7%
|
391
0%
|
375
-4%
|
338
-10%
|
364
+8%
|
379
+4%
|
418
+10%
|
469
+12%
|
482
+3%
|
439
-9%
|
450
+3%
|
474
+5%
|
455
-4%
|
538
+18%
|
520
-3%
|
465
-11%
|
439
-6%
|
406
-7%
|
396
-2%
|
362
-9%
|
290
-20%
|
174
-40%
|
92
-47%
|
93
+1%
|
107
+15%
|
140
+31%
|
167
+19%
|
180
+8%
|
120
-33%
|
157
+31%
|
247
+57%
|
298
+21%
|
437
+47%
|
436
0%
|
364
-16%
|
303
-17%
|
|
| EPS (Diluted) |
63.92
N/A
|
75.42
+18%
|
80.07
+6%
|
91.32
+14%
|
104.82
+15%
|
97.82
-7%
|
97.78
0%
|
93.67
-4%
|
84.42
-10%
|
90.92
+8%
|
94.93
+4%
|
104.57
+10%
|
117.32
+12%
|
120.57
+3%
|
109.91
-9%
|
112.55
+2%
|
118.55
+5%
|
113.8
-4%
|
134.67
+18%
|
130.16
-3%
|
116.4
-11%
|
109.89
-6%
|
101.7
-7%
|
99.2
-2%
|
90.69
-9%
|
72.67
-20%
|
43.57
-40%
|
23.05
-47%
|
23.11
+0%
|
26.33
+14%
|
34.83
+32%
|
42.22
+21%
|
45.21
+7%
|
30.07
-33%
|
39.26
+31%
|
56.96
+45%
|
68.18
+20%
|
99.81
+46%
|
99.88
+0%
|
83.15
-17%
|
68.79
-17%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
