Temairazu Inc
TSE:2477
Intrinsic Value
Temairazu, Inc. engages in the operation of websites that offer information comparison and collection services. [ Read More ]
The intrinsic value of one Temairazu Inc stock under the Base Case scenario is 2 906.62 JPY. Compared to the current market price of 3 170 JPY, Temairazu Inc is Overvalued by 8%.
Valuation Backtest
Temairazu Inc
Run backtest to discover the historical profit from buying and selling Temairazu Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Temairazu Inc
Current Assets | 6.4B |
Cash & Short-Term Investments | 6.1B |
Receivables | 295.2m |
Other Current Assets | 28.6m |
Non-Current Assets | 79.7m |
PP&E | 1.6m |
Intangibles | 5.5m |
Other Non-Current Assets | 72.6m |
Current Liabilities | 382.2m |
Other Current Liabilities | 382.2m |
Earnings Waterfall
Temairazu Inc
Revenue
|
1.9B
JPY
|
Cost of Revenue
|
-161.3m
JPY
|
Gross Profit
|
1.7B
JPY
|
Operating Expenses
|
-337.9m
JPY
|
Operating Income
|
1.4B
JPY
|
Other Expenses
|
-476.9m
JPY
|
Net Income
|
922.1m
JPY
|
Free Cash Flow Analysis
Temairazu Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Temairazu Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Score
Temairazu Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Temairazu Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Score
Temairazu Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Temairazu Inc
Shareholder Return
Price
Temairazu Inc
Average Annual Return | 24.69% |
Standard Deviation of Annual Returns | 64.44% |
Max Drawdown | -71% |
Market Capitalization | 20.5B JPY |
Shares Outstanding | 6 479 960 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Temairazu, Inc. engages in the operation of websites that offer information comparison and collection services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 38 full-time employees. The company went IPO on 2006-03-15. The firm operates through two business segments. The Application Service segment is engaged in the provision of accommodation reservation site controller TEMAIRAZU, mainly for hotels and inns. Accommodation reservation site controllers are engaged in the management of the inventory and charges for accommodation reservation sites and reservation engines. The Internet Media segment operates advertising media Comparison.com. The site provides information related products and services of shopping, providers, travel and asset management. The company also provides the services of requesting materials, requesting quotes, applying, reservations and purchasing agents.
Contact
IPO
Employees
Officers
The intrinsic value of one Temairazu Inc stock under the Base Case scenario is 2 906.62 JPY.
Compared to the current market price of 3 170 JPY, Temairazu Inc is Overvalued by 8%.