First Time Loading...

Temairazu Inc
TSE:2477

Watchlist Manager
Temairazu Inc Logo
Temairazu Inc
TSE:2477
Watchlist
Price: 3 170 JPY 3.59% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Temairazu, Inc. engages in the operation of websites that offer information comparison and collection services. [ Read More ]

The intrinsic value of one Temairazu Inc stock under the Base Case scenario is 2 906.62 JPY. Compared to the current market price of 3 170 JPY, Temairazu Inc is Overvalued by 8%.

Key Points:
Intrinsic Value
Base Case
2 906.62 JPY
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Temairazu Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Temairazu Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Temairazu Inc

Provide an overview of the primary business activities
of Temairazu Inc.

What unique competitive advantages
does Temairazu Inc hold over its rivals?

What risks and challenges
does Temairazu Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Temairazu Inc.

Provide P/S
for Temairazu Inc.

Provide P/E
for Temairazu Inc.

Provide P/OCF
for Temairazu Inc.

Provide P/FCFE
for Temairazu Inc.

Provide P/B
for Temairazu Inc.

Provide EV/S
for Temairazu Inc.

Provide EV/GP
for Temairazu Inc.

Provide EV/EBITDA
for Temairazu Inc.

Provide EV/EBIT
for Temairazu Inc.

Provide EV/OCF
for Temairazu Inc.

Provide EV/FCFF
for Temairazu Inc.

Provide EV/IC
for Temairazu Inc.

What are the Revenue projections
for Temairazu Inc?

How accurate were the past Revenue estimates
for Temairazu Inc?

What are the Net Income projections
for Temairazu Inc?

How accurate were the past Net Income estimates
for Temairazu Inc?

What are the EPS projections
for Temairazu Inc?

How accurate were the past EPS estimates
for Temairazu Inc?

What are the EBIT projections
for Temairazu Inc?

How accurate were the past EBIT estimates
for Temairazu Inc?

Compare the revenue forecasts
for Temairazu Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Temairazu Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Temairazu Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Temairazu Inc compared to its peers.

Compare the P/E ratios
of Temairazu Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Temairazu Inc with its peers.

Analyze the financial leverage
of Temairazu Inc compared to its main competitors.

Show all profitability ratios
for Temairazu Inc.

Provide ROE
for Temairazu Inc.

Provide ROA
for Temairazu Inc.

Provide ROIC
for Temairazu Inc.

Provide ROCE
for Temairazu Inc.

Provide Gross Margin
for Temairazu Inc.

Provide Operating Margin
for Temairazu Inc.

Provide Net Margin
for Temairazu Inc.

Provide FCF Margin
for Temairazu Inc.

Show all solvency ratios
for Temairazu Inc.

Provide D/E Ratio
for Temairazu Inc.

Provide D/A Ratio
for Temairazu Inc.

Provide Interest Coverage Ratio
for Temairazu Inc.

Provide Altman Z-Score Ratio
for Temairazu Inc.

Provide Quick Ratio
for Temairazu Inc.

Provide Current Ratio
for Temairazu Inc.

Provide Cash Ratio
for Temairazu Inc.

What is the historical Revenue growth
over the last 5 years for Temairazu Inc?

What is the historical Net Income growth
over the last 5 years for Temairazu Inc?

What is the current Free Cash Flow
of Temairazu Inc?

Financials

Balance Sheet Decomposition
Temairazu Inc

Current Assets 6.4B
Cash & Short-Term Investments 6.1B
Receivables 295.2m
Other Current Assets 28.6m
Non-Current Assets 79.7m
PP&E 1.6m
Intangibles 5.5m
Other Non-Current Assets 72.6m
Current Liabilities 382.2m
Other Current Liabilities 382.2m
Efficiency

Earnings Waterfall
Temairazu Inc

Revenue
1.9B JPY
Cost of Revenue
-161.3m JPY
Gross Profit
1.7B JPY
Operating Expenses
-337.9m JPY
Operating Income
1.4B JPY
Other Expenses
-476.9m JPY
Net Income
922.1m JPY

Free Cash Flow Analysis
Temairazu Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Temairazu Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
75/100
Profitability
Score

Temairazu Inc's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Temairazu Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Temairazu Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Temairazu Inc

There are no price targets for Temairazu Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Temairazu Inc

1M 1M
-1%
6M 6M
+49%
1Y 1Y
-34%
3Y 3Y
-44%
5Y 5Y
+12%
10Y 10Y
+763%
Annual Price Range
3 170
52w Low
1 967
52w High
4 850
Price Metrics
Average Annual Return 24.69%
Standard Deviation of Annual Returns 64.44%
Max Drawdown -71%
Shares Statistics
Market Capitalization 20.5B JPY
Shares Outstanding 6 479 960
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Temairazu Inc Logo
Temairazu Inc

Country

Japan

Industry

Retail

Market Cap

20.5B JPY

Dividend Yield

0.95%

Description

Temairazu, Inc. engages in the operation of websites that offer information comparison and collection services. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 38 full-time employees. The company went IPO on 2006-03-15. The firm operates through two business segments. The Application Service segment is engaged in the provision of accommodation reservation site controller TEMAIRAZU, mainly for hotels and inns. Accommodation reservation site controllers are engaged in the management of the inventory and charges for accommodation reservation sites and reservation engines. The Internet Media segment operates advertising media Comparison.com. The site provides information related products and services of shopping, providers, travel and asset management. The company also provides the services of requesting materials, requesting quotes, applying, reservations and purchasing agents.

Contact

TOKYO-TO
Shibuya-Ku
7F, Ebisu NR Bldg., 1-21-3, Ebisu
+81354476690.0
https://www.temairazu.com/

IPO

2006-03-15

Employees

38

Officers

President, CEO & Director
Mr. Tetsuo Watanabe

See Also

Discover More
What is the Intrinsic Value of one Temairazu Inc stock?

The intrinsic value of one Temairazu Inc stock under the Base Case scenario is 2 906.62 JPY.

Is Temairazu Inc stock undervalued or overvalued?

Compared to the current market price of 3 170 JPY, Temairazu Inc is Overvalued by 8%.