First Time Loading...

Demae-can Co Ltd
TSE:2484

Watchlist Manager
Demae-can Co Ltd Logo
Demae-can Co Ltd
TSE:2484
Watchlist
Price: 288 JPY -0.69% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

DEMAE-CAN CO., LTD. engages in the operation of the courier delivery site-Demae-can. [ Read More ]

The intrinsic value of one Demae-can Co Ltd stock under the Base Case scenario is 182.22 JPY. Compared to the current market price of 288 JPY, Demae-can Co Ltd is Overvalued by 37%.

Key Points:
Intrinsic Value
Base Case
182.22 JPY
Overvaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Demae-can Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Demae-can Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Demae-can Co Ltd

Provide an overview of the primary business activities
of Demae-can Co Ltd.

What unique competitive advantages
does Demae-can Co Ltd hold over its rivals?

What risks and challenges
does Demae-can Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Demae-can Co Ltd.

Provide P/S
for Demae-can Co Ltd.

Provide P/E
for Demae-can Co Ltd.

Provide P/OCF
for Demae-can Co Ltd.

Provide P/FCFE
for Demae-can Co Ltd.

Provide P/B
for Demae-can Co Ltd.

Provide EV/S
for Demae-can Co Ltd.

Provide EV/GP
for Demae-can Co Ltd.

Provide EV/EBITDA
for Demae-can Co Ltd.

Provide EV/EBIT
for Demae-can Co Ltd.

Provide EV/OCF
for Demae-can Co Ltd.

Provide EV/FCFF
for Demae-can Co Ltd.

Provide EV/IC
for Demae-can Co Ltd.

Show me price targets
for Demae-can Co Ltd made by professional analysts.

What are the Revenue projections
for Demae-can Co Ltd?

How accurate were the past Revenue estimates
for Demae-can Co Ltd?

What are the Net Income projections
for Demae-can Co Ltd?

How accurate were the past Net Income estimates
for Demae-can Co Ltd?

What are the EPS projections
for Demae-can Co Ltd?

How accurate were the past EPS estimates
for Demae-can Co Ltd?

What are the EBIT projections
for Demae-can Co Ltd?

How accurate were the past EBIT estimates
for Demae-can Co Ltd?

Compare the revenue forecasts
for Demae-can Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Demae-can Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Demae-can Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Demae-can Co Ltd compared to its peers.

Compare the P/E ratios
of Demae-can Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Demae-can Co Ltd with its peers.

Analyze the financial leverage
of Demae-can Co Ltd compared to its main competitors.

Show all profitability ratios
for Demae-can Co Ltd.

Provide ROE
for Demae-can Co Ltd.

Provide ROA
for Demae-can Co Ltd.

Provide ROIC
for Demae-can Co Ltd.

Provide ROCE
for Demae-can Co Ltd.

Provide Gross Margin
for Demae-can Co Ltd.

Provide Operating Margin
for Demae-can Co Ltd.

Provide Net Margin
for Demae-can Co Ltd.

Provide FCF Margin
for Demae-can Co Ltd.

Show all solvency ratios
for Demae-can Co Ltd.

Provide D/E Ratio
for Demae-can Co Ltd.

Provide D/A Ratio
for Demae-can Co Ltd.

Provide Interest Coverage Ratio
for Demae-can Co Ltd.

Provide Altman Z-Score Ratio
for Demae-can Co Ltd.

Provide Quick Ratio
for Demae-can Co Ltd.

Provide Current Ratio
for Demae-can Co Ltd.

Provide Cash Ratio
for Demae-can Co Ltd.

What is the historical Revenue growth
over the last 5 years for Demae-can Co Ltd?

What is the historical Net Income growth
over the last 5 years for Demae-can Co Ltd?

What is the current Free Cash Flow
of Demae-can Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Demae-can Co Ltd.

Financials

Balance Sheet Decomposition
Demae-can Co Ltd

Current Assets 49B
Cash & Short-Term Investments 37.6B
Receivables 10.4B
Other Current Assets 965m
Non-Current Assets 409m
Long-Term Investments 277m
Other Non-Current Assets 132m
Current Liabilities 11.3B
Accrued Liabilities 49m
Other Current Liabilities 11.2B
Non-Current Liabilities 88m
Other Non-Current Liabilities 88m
Efficiency

Earnings Waterfall
Demae-can Co Ltd

Revenue
51.6B JPY
Cost of Revenue
-40.7B JPY
Gross Profit
10.9B JPY
Operating Expenses
-18.8B JPY
Operating Income
-7.9B JPY
Other Expenses
235m JPY
Net Income
-7.7B JPY

Free Cash Flow Analysis
Demae-can Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Demae-can Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

28/100
Profitability
Score

Demae-can Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Demae-can Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
72/100
Solvency
Score

Demae-can Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Demae-can Co Ltd

Wall Street analysts forecast Demae-can Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Demae-can Co Ltd is 765 JPY with a low forecast of 757.5 JPY and a high forecast of 787.5 JPY.

Lowest
Price Target
757.5 JPY
163% Upside
Average
Price Target
765 JPY
166% Upside
Highest
Price Target
787.5 JPY
173% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Demae-can Co Ltd

1M 1M
-14%
6M 6M
-15%
1Y 1Y
-26%
3Y 3Y
-87%
5Y 5Y
-82%
10Y 10Y
+2%
Annual Price Range
288
52w Low
288
52w High
602
Price Metrics
Average Annual Return 13%
Standard Deviation of Annual Returns 135.08%
Max Drawdown -93%
Shares Statistics
Market Capitalization 38.1B JPY
Shares Outstanding 132 176 765
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Demae-can Co Ltd Logo
Demae-can Co Ltd

Country

Japan

Industry

Retail

Market Cap

38.1B JPY

Dividend Yield

0%

Description

DEMAE-CAN CO., LTD. engages in the operation of the courier delivery site-Demae-can. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 354 full-time employees. The company went IPO on 2006-06-05. The firm operates in two business segments. The Demae-can segment is engaged in the operation and management of a delivery Website under the name Demae-can, the development of order information transmission system, the operation and management of advertisements, and the delivery agency business. The Demae-can is a virtual shopping mall specializing in home delivery services that mainly provides pizza, sushi, curry, Chinese food, fast food and other food delivery services, and stores offering home delivery services are members. The mail order segment is engaged in the mail order sale of shochu and other alcohol products, food and supplements for restaurants through call centers.

Contact

TOKYO-TO
Shibuya-Ku
11F, Link Square Shinjuku, 5-27-5, Sendagaya
+81345009380.0
https://corporate.demae-can.com/

IPO

2006-06-05

Employees

354

Officers

President, CEO & Representative Director
Hideo Fujii
CFO & Director
Mr. Satoshi Yano

See Also

Discover More
What is the Intrinsic Value of one Demae-can Co Ltd stock?

The intrinsic value of one Demae-can Co Ltd stock under the Base Case scenario is 182.22 JPY.

Is Demae-can Co Ltd stock undervalued or overvalued?

Compared to the current market price of 288 JPY, Demae-can Co Ltd is Overvalued by 37%.