Demae-can Co Ltd
TSE:2484
Intrinsic Value
DEMAE-CAN CO., LTD. engages in the operation of the courier delivery site-Demae-can. [ Read More ]
The intrinsic value of one Demae-can Co Ltd stock under the Base Case scenario is 182.22 JPY. Compared to the current market price of 288 JPY, Demae-can Co Ltd is Overvalued by 37%.
Valuation Backtest
Demae-can Co Ltd
Run backtest to discover the historical profit from buying and selling Demae-can Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Demae-can Co Ltd
Current Assets | 49B |
Cash & Short-Term Investments | 37.6B |
Receivables | 10.4B |
Other Current Assets | 965m |
Non-Current Assets | 409m |
Long-Term Investments | 277m |
Other Non-Current Assets | 132m |
Current Liabilities | 11.3B |
Accrued Liabilities | 49m |
Other Current Liabilities | 11.2B |
Non-Current Liabilities | 88m |
Other Non-Current Liabilities | 88m |
Earnings Waterfall
Demae-can Co Ltd
Revenue
|
51.6B
JPY
|
Cost of Revenue
|
-40.7B
JPY
|
Gross Profit
|
10.9B
JPY
|
Operating Expenses
|
-18.8B
JPY
|
Operating Income
|
-7.9B
JPY
|
Other Expenses
|
235m
JPY
|
Net Income
|
-7.7B
JPY
|
Free Cash Flow Analysis
Demae-can Co Ltd
Profitability Score
Profitability Due Diligence
Demae-can Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Demae-can Co Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Demae-can Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Demae-can Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Demae-can Co Ltd
According to Wall Street analysts, the average 1-year price target for Demae-can Co Ltd is 765 JPY with a low forecast of 757.5 JPY and a high forecast of 787.5 JPY.
Shareholder Return
Price
Demae-can Co Ltd
Average Annual Return | 13% |
Standard Deviation of Annual Returns | 135.08% |
Max Drawdown | -93% |
Market Capitalization | 38.1B JPY |
Shares Outstanding | 132 176 765 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DEMAE-CAN CO., LTD. engages in the operation of the courier delivery site-Demae-can. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 354 full-time employees. The company went IPO on 2006-06-05. The firm operates in two business segments. The Demae-can segment is engaged in the operation and management of a delivery Website under the name Demae-can, the development of order information transmission system, the operation and management of advertisements, and the delivery agency business. The Demae-can is a virtual shopping mall specializing in home delivery services that mainly provides pizza, sushi, curry, Chinese food, fast food and other food delivery services, and stores offering home delivery services are members. The mail order segment is engaged in the mail order sale of shochu and other alcohol products, food and supplements for restaurants through call centers.
Contact
IPO
Employees
Officers
The intrinsic value of one Demae-can Co Ltd stock under the Base Case scenario is 182.22 JPY.
Compared to the current market price of 288 JPY, Demae-can Co Ltd is Overvalued by 37%.