Demae-can Co Ltd
TSE:2484

Watchlist Manager
Demae-can Co Ltd Logo
Demae-can Co Ltd
TSE:2484
Watchlist
Price: 132 JPY -3.65% Market Closed
Market Cap: ¥14.8B

Relative Value

The Relative Value of one Demae-can Co Ltd stock under the Base Case scenario is 88.08 JPY. Compared to the current market price of 132 JPY, Demae-can Co Ltd is Overvalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
88.08 JPY
Overvaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Demae-can Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Demae-can Co Ltd
TSE:2484
14.7B JPY 0.4 -2.4 1.9 1.9
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.7 33.1 18 32.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
427B USD 2.8 22.9 165.5 165.5
CN
PDD Holdings Inc
NASDAQ:PDD
145.4B USD 2.4 9.9 44.2 44.2
NL
Prosus NV
AEX:PRX
120.7B EUR 20.3 10.3 677.7 677.7
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.4 54.9 1.6 2
AR
Mercadolibre Inc
NASDAQ:MELI
114.2B USD 4.3 54.1 28.3 34.9
US
DoorDash Inc
NASDAQ:DASH
88.2B USD 7 103 66.4 125.7
CN
Meituan
HKEX:3690
600.7B HKD 1.5 -271.4 -149.2 -149.2
CN
JD.Com Inc
HKEX:9618
364.4B HKD 0.2 10.1 9.6 9.6
US
eBay Inc
NASDAQ:EBAY
43.5B USD 4 19.7 15.6 17.9
P/E Multiple
Earnings Growth PEG
JP
Demae-can Co Ltd
TSE:2484
Average P/E: 35.3
Negative Multiple: -2.4
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.1
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.9
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.9
10%
1
NL
Prosus NV
AEX:PRX
10.3
3%
3.4
UY
MercadoLibre Inc
BMV:MELIN
54.9
32%
1.7
AR
Mercadolibre Inc
NASDAQ:MELI
54.1
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
103
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -271.4
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.1
10%
1
US
eBay Inc
NASDAQ:EBAY
19.7
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Demae-can Co Ltd
TSE:2484
Average EV/EBITDA: 102.9
1.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
18
28%
0.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.5
12%
13.8
CN
PDD Holdings Inc
NASDAQ:PDD
44.2
12%
3.7
NL
Prosus NV
AEX:PRX
677.7
75%
9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
28.3
31%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
66.4
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -149.2
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
7%
1.4
US
eBay Inc
NASDAQ:EBAY
15.6
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Demae-can Co Ltd
TSE:2484
Average EV/EBIT: 111.2
1.9
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.7
23%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.5
11%
15
CN
PDD Holdings Inc
NASDAQ:PDD
44.2
13%
3.4
NL
Prosus NV
AEX:PRX
677.7
97%
7
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
AR
Mercadolibre Inc
NASDAQ:MELI
34.9
32%
1.1
US
D
DoorDash Inc
NASDAQ:DASH
125.7
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -149.2
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
4%
2.4
US
eBay Inc
NASDAQ:EBAY
17.9
15%
1.2